XML 77 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - EEGH - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income $ 4,518 $ 4,639
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 2,834 2,357
Allowance for equity funds (90) (122)
Equity (income) loss, net of distributions 346 146
Changes in regulatory assets and liabilities (518) (87)
Deferred income taxes 661 791
Other, net (88) (6)
Changes in other operating assets and liabilities:    
Trade receivables and other assets (13) (1,668)
Derivative collateral, net 115 53
Pension and other postretirement benefit plans (37) (69)
Accrued property, income and other taxes (29) 97
Accounts payable and other liabilities 427 796
Net cash flows from operating activities 6,984 4,520
Cash flows from investing activities:    
Capital expenditures (4,594) (4,607)
Other, net (91) 37
Net cash flows from investing activities (3,528) (6,633)
Cash flows from financing activities:    
Other, net (44) (52)
Net cash flows from financing activities (1,960) 2,937
Net change in cash and cash equivalents and restricted cash and cash equivalents 1,497 828
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,445 1,268
Cash and cash equivalents and restricted cash and cash equivalents at end of period 2,942 2,096
EEGH    
Cash flows from operating activities:    
Net income 520 154
Adjustments to reconcile net income to net cash flows from operating activities:    
(Gains) losses on other items, net (9) 463
Depreciation and amortization 244 282
Allowance for equity funds (5) (11)
Equity (income) loss, net of distributions (1) 33
Changes in regulatory assets and liabilities (2) 19
Deferred income taxes 135 (103)
Other, net (11) 8
Changes in other operating assets and liabilities:    
Trade receivables and other assets 13 271
Derivative collateral, net 7 148
Pension and other postretirement benefit plans 0 (46)
Accrued property, income and other taxes (61) 36
Accounts payable and other liabilities 37 5
Net cash flows from operating activities 867 1,259
Cash flows from investing activities:    
Capital expenditures (291) (258)
Repayment of loans by affiliates 269 3,422
Loans to affiliates (170) (225)
Other, net (9) (9)
Net cash flows from investing activities (201) 2,930
Cash flows from financing activities:    
Repayments of long-term debt (500) 0
Net repayments of short-term debt 0 (62)
Repayment of notes payable, net (9) (253)
Proceeds from equity contributions 256 299
Distributions (353) (4,155)
Other, net (1) (1)
Net cash flows from financing activities (607) (4,172)
Net change in cash and cash equivalents and restricted cash and cash equivalents 59 17
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 48 39
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 107 $ 56