XML 75 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - NPC - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income (loss) $ 4,207 $ 4,628
Adjustments to reconcile net income to net cash flows from operating activities:    
Allowance for equity funds (90) (122)
Changes in regulatory assets and liabilities (518) (87)
Deferred income taxes and investment tax credits, net 661 791
Other, net (88) (6)
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (13) (1,668)
Accrued property, income and other taxes, net (29) 97
Accounts payable and other liabilities 427 796
Net cash flows from operating activities 6,984 4,520
Cash flows from investing activities:    
Capital expenditures (4,594) (4,607)
Other, net (91) 37
Net cash flows from investing activities (3,528) (6,633)
Cash flows from financing activities:    
Other, net (44) (52)
Net cash flows from financing activities (1,960) 2,937
Net change in cash and cash equivalents and restricted cash and cash equivalents 1,497 828
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,445 1,268
Cash and cash equivalents and restricted cash and cash equivalents at end of period 2,942 2,096
NPC    
Cash flows from operating activities:    
Net income (loss) 301 273
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 304 273
Allowance for equity funds (5) (5)
Changes in regulatory assets and liabilities (11) 38
Deferred income taxes and investment tax credits, net (19) (3)
Deferred energy (154) (38)
Amortization of deferred energy (7) (30)
Other, net 1 5
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (133) (112)
Inventories 3 (4)
Accrued property, income and other taxes, net 28 48
Accounts payable and other liabilities 97 (39)
Net cash flows from operating activities 405 406
Cash flows from investing activities:    
Capital expenditures (323) (343)
Proceeds from sale of assets 0 26
Other, net 1 0
Net cash flows from investing activities (322) (317)
Cash flows from financing activities:    
Proceeds from long-term debt 0 718
Repayments of long-term debt 0 (575)
Dividends paid (13) (85)
Other, net (12) (12)
Net cash flows from financing activities (25) 46
Net change in cash and cash equivalents and restricted cash and cash equivalents 58 135
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 36 25
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 94 $ 160