XML 72 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - PAC - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income (loss) $ 4,207 $ 4,628
Adjustments to reconcile net income to net cash flows from operating activities:    
Allowance for equity funds (90) (122)
Changes in regulatory assets and liabilities (518) (87)
Deferred income taxes and investment tax credits, net 661 791
Other, net (88) (6)
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (13) (1,668)
Derivative collateral, net 115 53
Accrued property, income and other taxes, net (29) 97
Accounts payable and other liabilities 427 796
Net cash flows from operating activities 6,984 4,520
Cash flows from investing activities:    
Capital expenditures (4,594) (4,607)
Other, net (91) 37
Net cash flows from investing activities (3,528) (6,633)
Cash flows from financing activities:    
Net repayments of short-term debt (316) (815)
Other, net (44) (52)
Net cash flows from financing activities (1,960) 2,937
Net change in cash and cash equivalents and restricted cash and cash equivalents 1,497 828
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,445 1,268
Cash and cash equivalents and restricted cash and cash equivalents at end of period 2,942 2,096
PAC    
Cash flows from operating activities:    
Net income (loss) 726 628
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 811 696
Allowance for equity funds (38) (73)
Changes in regulatory assets and liabilities (185) (17)
Deferred income taxes and investment tax credits, net 33 (48)
Other, net 0 2
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (1) (150)
Inventories 17 (97)
Derivative collateral, net 19 22
Prepaid expenses (11) (4)
Accrued property, income and other taxes, net 96 84
Accounts payable and other liabilities 77 248
Net cash flows from operating activities 1,544 1,291
Cash flows from investing activities:    
Capital expenditures (1,157) (1,618)
Other, net 7 31
Net cash flows from investing activities (1,150) (1,587)
Cash flows from financing activities:    
Proceeds from long-term debt 984 987
Repayments of long-term debt (400) 0
Net repayments of short-term debt (93) (130)
Other, net (5) 0
Net cash flows from financing activities 486 857
Net change in cash and cash equivalents and restricted cash and cash equivalents 880 561
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 19 36
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 899 $ 597