XML 55 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations (Unaudited) - PAC - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Operating revenue $ 6,968 $ 6,193 $ 19,113 $ 15,332
Operating expenses:        
Cost of sales 1,385 1,169 4,064 3,095
Operating income 1,834 1,547 4,375 3,402
Other income (expense):        
Interest expense (531) (504) (1,593) (1,490)
Allowance for borrowed funds 18 24 46 60
Allowance for equity funds 34 50 90 122
Interest and dividend income 18 17 65 57
Other, net 8 36 64 61
Total other income (expense) (159) 1,420 (186) 1,217
Income (loss) before income tax expense (benefit) and equity income (loss) 1,675 2,967 4,189 4,619
Income tax (benefit) expense (355) 80 (563) (111)
Net income (loss) attributable to parent 1,922 2,842 4,207 4,628
PAC        
Operating revenue 1,491 1,479 4,031 3,829
Operating expenses:        
Cost of sales 505 499 1,370 1,299
Operations and maintenance 267 332 781 829
Depreciation and amortization 272 234 811 696
Property and other taxes 54 53 158 154
Total operating expenses 1,098 1,118 3,120 2,978
Operating income 393 361 911 851
Other income (expense):        
Interest expense (110) (107) (322) (319)
Allowance for borrowed funds 6 14 18 36
Allowance for equity funds 13 29 38 73
Interest and dividend income 7 2 18 8
Other, net (5) 5 5 9
Total other income (expense) (89) (57) (243) (193)
Income (loss) before income tax expense (benefit) and equity income (loss) 304 304 668 658
Income tax (benefit) expense (28) 18 (58) 30
Net income (loss) attributable to parent $ 332 $ 286 $ 726 $ 628