XML 63 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Debt (Notes)
12 Months Ended
Dec. 31, 2018
Debt Instrument [Line Items]  
Subsidiary Debt
Subsidiary Debt

BHE's direct and indirect subsidiaries are organized as legal entities separate and apart from BHE and its other subsidiaries. Pursuant to separate financing agreements, substantially all of PacifiCorp's electric utility properties; the equity interest of MidAmerican Funding's subsidiary; MidAmerican Energy's electric utility properties in the state of Iowa; substantially all of Nevada Power's and Sierra Pacific's properties in the state of Nevada; AltaLink's transmission properties; and substantially all of the assets of the subsidiaries of BHE Renewables that are direct or indirect owners of solar and wind generation projects are pledged or encumbered to support or otherwise provide the security for their related subsidiary debt. It should not be assumed that the assets of any subsidiary will be available to satisfy BHE's obligations or the obligations of its other subsidiaries. However, unrestricted cash or other assets which are available for distribution may, subject to applicable law, regulatory commitments and the terms of financing and ring-fencing arrangements for such parties, be advanced, loaned, paid as dividends or otherwise distributed or contributed to BHE or affiliates thereof. The long-term debt of BHE's subsidiaries may include provisions that allow BHE's subsidiaries to redeem such debt in whole or in part at any time. These provisions generally include make-whole premiums.

Distributions at these separate legal entities are limited by various covenants including, among others, leverage ratios, interest coverage ratios and debt service coverage ratios. As of December 31, 2018, all subsidiaries were in compliance with their long-term debt covenants. On January 29, 2019, PG&E Corporation and Pacific Gas and Electric Company (the "PG&E Utility") (together "PG&E") filed voluntary petitions for relief under chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Northern District of California. As a result, the Company does not expect to receive distributions from Topaz Solar Farms LLC ("Topaz") or Agua Caliente Solar, LLC ("Agua Caliente") in the near term.

Long-term debt of subsidiaries consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (in millions):
 
Par Value
 
2018
 
2017
 
 
 
 
 
 
PacifiCorp
$
7,076

 
$
7,036

 
$
7,025

MidAmerican Funding
5,668

 
5,599

 
5,259

NV Energy
4,321

 
4,318

 
4,581

Northern Powergrid
2,621

 
2,626

 
2,805

BHE Pipeline Group
1,050

 
1,042

 
796

BHE Transmission
3,856

 
3,842

 
4,334

BHE Renewables
3,438

 
3,401

 
3,594

HomeServices
233

 
233

 
247

Total subsidiary debt
$
28,263

 
$
28,097

 
$
28,641

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current liabilities
 
 
$
2,106

 
$
2,431

Noncurrent liabilities
 
 
25,991

 
26,210

Total subsidiary debt
 
 
$
28,097

 
$
28,641



PacifiCorp

PacifiCorp's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
First mortgage bonds:
 
 
 
 
 
2.95% to 8.53%, due through 2023
$
1,824

 
$
1,821

 
$
2,320

3.35% to 6.71%, due 2024 to 2026
775

 
771

 
771

7.70% due 2031
300

 
298

 
298

5.25% to 6.35%, due 2034 to 2038
2,350

 
2,338

 
2,337

4.10% to 6.00%, due 2039 to 2042
950

 
939

 
938

4.125%, due 2049
600

 
593

 

Variable-rate series, tax-exempt bond obligations (2018-1.67% to 1.85%; 2017-1.60% to 1.87%):
 
 
 
 
 
Due 2018 to 2020
38

 
38

 
79

Due 2018 to 2025(1)
25

 
25

 
70

Due 2024(1)(2)
143

 
142

 
142

Due 2024 to 2025(2)
50

 
50

 
50

Capital lease obligations - 8.75% to 14.61%, due through 2035
21

 
21

 
20

Total PacifiCorp
$
7,076

 
$
7,036

 
$
7,025



(1)
Supported by $170 million and $216 million of fully available letters of credit issued under committed bank arrangements as of December 31, 2018 and 2017, respectively.
(2)
Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.

The issuance of PacifiCorp's first mortgage bonds is limited by available property, earnings tests and other provisions of PacifiCorp's mortgage. Approximately $28 billion of PacifiCorp's eligible property (based on original cost) was subject to the lien of the mortgage as of December 31, 2018.

MidAmerican Funding

MidAmerican Funding's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
MidAmerican Funding:
 
 
 
 
 
6.927% Senior Bonds, due 2029
$
240

 
$
217

 
$
216

 
 
 
 
 
 
MidAmerican Energy:
 
 
 
 
 
Tax-exempt bond obligations -
 
 
 
 
 
Variable-rate tax-exempt bond obligation series: (2018-1.74%, 2017-1.91%), due 2023-2047
370

 
368

 
368

First Mortgage Bonds:
 
 
 
 
 
2.40%, due 2019
500

 
500

 
499

3.70%, due 2023
250

 
249

 
248

3.50%, due 2024
500

 
501

 
501

3.10%, due 2027
375

 
372

 
372

4.80%, due 2043
350

 
346

 
346

4.40%, due 2044
400

 
394

 
394

4.25%, due 2046
450

 
445

 
445

3.95%, due 2047
475

 
470

 
470

3.65%, due 2048
700

 
688

 

Notes:
 
 
 
 
 
5.30% Series, due 2018

 

 
350

6.75% Series, due 2031
400

 
396

 
396

5.75% Series, due 2035
300

 
298

 
298

5.80% Series, due 2036
350

 
348

 
348

Transmission upgrade obligation, 4.45% and 3.42% due through 2035 and 2036, respectively
7

 
5

 
6

Capital lease obligations - 4.16%, due through 2020
1

 
2

 
2

Total MidAmerican Energy
5,428

 
5,382

 
5,043

Total MidAmerican Funding
$
5,668

 
$
5,599

 
$
5,259



In January 2019, MidAmerican Energy issued $600 million of its 3.65% First Mortgage Bonds due April 2029 and $900 million of its 4.25% First Mortgage Bonds due July 2049. In February 2019, MidAmerican Energy redeemed $500 million of its 2.40% First Mortgage Bonds due in March 2019 at a redemption price of 100% of the principal amount plus accrued interest.

Pursuant to MidAmerican Energy's mortgage dated September 9, 2013, as amended by the First Supplemental Indenture dated as of September 19, 2013, MidAmerican Energy's first mortgage bonds, currently and from time to time outstanding, are secured by a first mortgage lien on substantially all of its electric generating, transmission and distribution property within the state of Iowa, subject to certain exceptions and permitted encumbrances. As of December 31, 2018, MidAmerican Energy's eligible property subject to the lien of the mortgage totaled approximately $18 billion based on original cost. Additionally, MidAmerican Energy's senior notes outstanding are equally and ratably secured with the first mortgage bonds as required by the indentures under which the senior notes were issued.

MidAmerican Energy's variable-rate tax-exempt obligations bear interest at rates that are periodically established through remarketing of the bonds in the short-term tax-exempt market. MidAmerican Energy, at its option, may change the mode of interest calculation for these bonds by selecting from among several floating or fixed rate alternatives. The interest rates shown in the table above are the weighted average interest rates as of December 31, 2018 and 2017. MidAmerican Energy maintains revolving credit facility agreements to provide liquidity for holders of these issues and $180 million of the variable rate, tax-exempt bonds are secured by an equal amount of first mortgage bonds pursuant to MidAmerican Energy's mortgage dated September 9, 2013, as supplemented and amended.

NV Energy

NV Energy's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
NV Energy -
 
 
 
 
 
6.250% Senior Notes, due 2020
$
315

 
$
330

 
$
337

 
 
 
 
 
 
Nevada Power:
 
 
 
 
 
General and refunding mortgage securities:
 
 
 
 
 
6.500% Series O, due 2018

 

 
324

6.500% Series S, due 2018

 

 
499

7.125% Series V, due 2019
500

 
500

 
499

2.750%, Series BB, due 2020
575

 
574

 

6.650% Series N, due 2036
367

 
360

 
359

6.750% Series R, due 2037
349

 
348

 
348

5.375% Series X, due 2040
250

 
248

 
248

5.450% Series Y, due 2041
250

 
244

 
244

Tax-exempt refunding revenue bond obligations:
 
 
 
 
 
Fixed-rate series:
 
 
 
 
 
1.800% Pollution Control Bonds Series 2017A, due 2032(1)
40

 
40

 
40

1.600% Pollution Control Bonds Series 2017, due 2036(1)
40

 
39

 
39

1.600% Pollution Control Bonds Series 2017B, due 2039(1)
13

 
13

 
13

Capital and financial lease obligations - 2.750% to 11.600%, due through 2054
463

 
463

 
475

Total Nevada Power
2,847

 
2,829

 
3,088

 
 
 
 
 
 
Sierra Pacific:
 
 
 
 
 
General and refunding mortgage securities:
 
 
 
 
 
3.375% Series T, due 2023
250

 
249

 
249

2.600% Series U, due 2026
400

 
396

 
396

6.750% Series P, due 2037
252

 
256

 
256

Tax-exempt refunding revenue bond obligations:
 
 
 
 
 
Fixed-rate series:
 
 
 
 
 
1.250% Pollution Control Series 2016A, due 2029(2)
20

 
20

 
20

1.500% Gas Facilities Series 2016A, due 2031(2)
59

 
58

 
58

3.000% Gas and Water Series 2016B, due 2036(3)
60

 
62

 
63

Variable-rate series (2018 - 1.750% to 1.820%, 2017 - 1.690% to 1.840%):
 
 
 
 
 
Water Facilities Series 2016C, due 2036
30

 
30

 
30

Water Facilities Series 2016D, due 2036
25

 
25

 
25

Water Facilities Series 2016E, due 2036
25

 
25

 
25

Capital and financial lease obligations - 2.700% to 10.297%, due through 2054
38

 
38

 
34

Total Sierra Pacific
1,159

 
1,159

 
1,156

Total NV Energy
$
4,321

 
$
4,318

 
$
4,581


(1)    Subject to mandatory purchase by Nevada Power in May 2020 at which date the interest rate may be adjusted from time to time.
(2)    Subject to mandatory purchase by Sierra Pacific in June 2019 at which date the interest rate may be adjusted from time to time.
(3)    Subject to mandatory purchase by Sierra Pacific in June 2022 at which date the interest rate may be adjusted from time to time.

In January 2019, Nevada Power issued $500 million of its 3.70% General and Refunding Mortgage Notes, Series CC, due May 2029.

The issuance of General and Refunding Mortgage Securities by the Nevada Utilities are subject to PUCN approval and are limited by available property and other provisions of the mortgage indentures for each of Nevada Power and Sierra Pacific. As of December 31, 2018, approximately $8.5 billion of Nevada Power's and $4.1 billion of Sierra Pacific's (based on original cost) property was subject to the liens of the mortgages.

Northern Powergrid

Northern Powergrid and its subsidiaries' long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value(1)
 
2018
 
2017
 
 
 
 
 
 
8.875% Bonds, due 2020
$
128

 
$
133

 
$
144

9.25% Bonds, due 2020
255

 
260

 
279

3.901% to 4.586% European Investment Bank loans, due 2018 to 2022
294

 
293

 
366

7.25% Bonds, due 2022
255

 
262

 
279

2.50% Bonds due 2025
191

 
189

 
200

2.073% European Investment Bank loan, due 2025
64

 
65

 
69

2.564% European Investment Bank loans, due 2027
319

 
318

 
336

7.25% Bonds, due 2028
237

 
241

 
256

4.375% Bonds, due 2032
191

 
188

 
199

5.125% Bonds, due 2035
255

 
252

 
267

5.125% Bonds, due 2035
191

 
189

 
200

Variable-rate bond, due 2026(2)
241

 
236

 
210

Total Northern Powergrid
$
2,621

 
$
2,626

 
$
2,805


(1)
The par values for these debt instruments are denominated in sterling.
(2)
Amortizes semiannually and the Company has entered into an interest rate swap that fixes the interest rate on 85% of the outstanding debt. The variable interest rate as of December 31, 2018 was 2.66% while the fixed interest rate was 2.82%.

BHE Pipeline Group

BHE Pipeline Group's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
Northern Natural Gas:
 
 
 
 
 
5.75% Senior Notes, due 2018
$

 
$

 
$
200

4.25% Senior Notes, due 2021
200

 
199

 
199

5.80% Senior Bonds, due 2037
150

 
149

 
149

4.10% Senior Bonds, due 2042
250

 
248

 
248

4.30% Senior Bonds, due 2049
450

 
446

 

Total BHE Pipeline Group
$
1,050

 
$
1,042

 
$
796



BHE Transmission

BHE Transmission's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value(1)
 
2018
 
2017
AltaLink Investments, L.P.:
 
 
 
 
 
Series 12-1 Senior Bonds, 3.674%, due 2019
$
147

 
$
148

 
$
162

Series 13-1 Senior Bonds, 3.265%, due 2020
147

 
148

 
161

Series 15-1 Senior Bonds, 2.244%, due 2022
147

 
146

 
158

Total AltaLink Investments, L.P.
441

 
442

 
481

 
 
 
 
 
 
AltaLink, L.P.:
 
 
 
 
 
Series 2008-1 Notes, 5.243%, due 2018

 

 
159

Series 2013-2 Notes, 3.621%, due 2020
92

 
92

 
99

Series 2012-2 Notes, 2.978%, due 2022
202

 
201

 
218

Series 2013-4 Notes, 3.668%, due 2023
366

 
366

 
397

Series 2014-1 Notes, 3.399%, due 2024
256

 
256

 
278

Series 2016-1 Notes, 2.747%, due 2026
256

 
255

 
277

Series 2006-1 Notes, 5.249%, due 2036
110

 
109

 
119

Series 2010-1 Notes, 5.381%, due 2040
92

 
91

 
99

Series 2010-2 Notes, 4.872%, due 2040
110

 
109

 
119

Series 2011-1 Notes, 4.462%, due 2041
202

 
201

 
218

Series 2012-1 Notes, 3.990%, due 2042
385

 
380

 
412

Series 2013-3 Notes, 4.922%, due 2043
256

 
256

 
278

Series 2014-3 Notes, 4.054%, due 2044
216

 
215

 
233

Series 2015-1 Notes, 4.090%, due 2045
256

 
255

 
277

Series 2016-2 Notes, 3.717%, due 2046
330

 
328

 
356

Series 2013-1 Notes, 4.446%, due 2053
183

 
183

 
198

Series 2014-2 Notes, 4.274%, due 2064
95

 
95

 
103

Total AltaLink, L.P.
3,407

 
3,392

 
3,840

 
 
 
 
 
 
Other:
 
 
 
 
 
Construction Loan, 5.660%, due 2020
8

 
8

 
13

 
 
 
 
 
 
Total BHE Transmission
$
3,856

 
$
3,842

 
$
4,334


(1)
The par values for these debt instruments are denominated in Canadian dollars.

BHE Renewables

BHE Renewables' long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
Fixed-rate(1):
 
 
 
 
 
Bishop Hill Holdings Senior Notes, 5.125%, due 2032
85

 
84

 
93

Solar Star Funding Senior Notes, 3.950%, due 2035
295

 
292

 
310

Solar Star Funding Senior Notes, 5.375%, due 2035
924

 
915

 
965

Grande Prairie Wind Senior Notes, 3.860%, due 2037
396

 
392

 
404

Topaz Solar Farms Senior Notes, 5.750%, due 2039
718

 
709

 
745

Topaz Solar Farms Senior Notes, 4.875%, due 2039
207

 
205

 
217

Alamo 6 Senior Notes, 4.170%, due 2042
224

 
221

 
229

Other
16

 
16

 
19

Variable-rate(1):
 
 
 
 
 
Pinyon Pines I and II Term Loans, due 2019(2)
310

 
310

 
333

TX Jumbo Road Term Loan, due 2025(2)
180

 
176

 
193

Marshall Wind Term Loan, due 2026(2)
83

 
81

 
86

Total BHE Renewables
$
3,438

 
$
3,401

 
$
3,594


(1)
Amortizes quarterly or semiannually.
(2)
The term loans have variable interest rates based on LIBOR plus a margin that varies during the terms of the agreements. The Company has entered into interest rate swaps that fix the interest rate on 75% of the Pinyon Pines outstanding debt and 100% of the TX Jumbo Road and Marshall Wind outstanding debt. The variable interest rate as of December 31, 2018 and 2017 was 4.55% and 3.32%, respectively, while the fixed interest rates as of December 31, 2018 and 2017 ranged from 3.21% to 3.63%.

HomeServices

HomeServices' long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
Variable-rate(1):
 
 
 
 
 
Variable-rate term loan (2018 - 4.022%, 2017 - 2.819%), due 2022
$
233

 
$
233

 
$
247


(1)
Amortizes quarterly.

Annual Repayments of Long-Term Debt

The annual repayments of BHE and subsidiary debt for the years beginning January 1, 2019 and thereafter, excluding fair value adjustments and unamortized premiums, discounts and debt issuance costs, are as follows (in millions):
 
 
 
 
 
 
 
 
 
 
 
2024 and
 
 
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHE senior notes
$

 
$
350

 
$
450

 
$

 
$
900

 
$
6,951

 
$
8,651

BHE junior subordinated debentures

 

 

 

 

 
100

 
100

PacifiCorp
352

 
40

 
425

 
606

 
450

 
5,203

 
7,076

MidAmerican Funding
500

 
2

 

 
1

 
315

 
4,850

 
5,668

NV Energy
523

 
913

 
28

 
29

 
271

 
2,557

 
4,321

Northern Powergrid
80

 
462

 
31

 
479

 
33

 
1,536

 
2,621

BHE Pipeline Group

 

 
200

 

 

 
850

 
1,050

BHE Transmission
148

 
245

 

 
348

 
367

 
2,748

 
3,856

BHE Renewables
483

 
168

 
175

 
172

 
177

 
2,263

 
3,438

HomeServices
20

 
27

 
33

 
153

 

 

 
233

Totals
$
2,106

 
$
2,207

 
$
1,342

 
$
1,788

 
$
2,513

 
$
27,058

 
$
37,014

PacifiCorp [Member]  
Debt Instrument [Line Items]  
Debt and Capital Leases Disclosures [Text Block]
Long-term Debt and Capital Lease Obligations

PacifiCorp's long-term debt and capital lease obligations were as follows as of December 31 (dollars in millions):
 
2018
 
2017
 
 
 
 
 
Average
 
 
 
Average
 
Principal
 
Carrying
 
Interest
 
Carrying
 
Interest
 
Amount
 
Value
 
Rate
 
Value
 
Rate
 
 
 
 
 
 
 
 
 
 
First mortgage bonds:
 
 
 
 
 
 
 
 
 
2.95% to 8.53%, due through 2023
$
1,824

 
$
1,821

 
4.48
%
 
$
2,320

 
4.73
%
3.35% to 6.71%, due 2024 to 2026
775

 
771

 
3.92

 
771

 
3.92

7.70% due 2031
300

 
298

 
7.70

 
298

 
7.70

5.25% to 6.35%, due 2034 to 2038
2,350

 
2,338

 
5.96

 
2,337

 
5.96

4.10% to 6.00%, due 2039 to 2042
950

 
939

 
5.40

 
938

 
5.40

4.125%, due 2049
600

 
593
 
4.13

 

 

Variable-rate series, tax-exempt bond obligations (2018-1.67% to 1.85%; 2017-1.60% to 1.87%):
 
 
 
 
 
 
 
 
 
Due 2018 to 2020
38

 
38

 
1.85

 
79

 
1.77

Due 2018 to 2025(1)
25

 
25

 
1.75

 
70

 
1.81

Due 2024(1)(2)
143

 
142

 
1.68

 
142

 
1.73

Due 2024 to 2025(2)
50

 
50

 
1.75

 
50

 
1.72

Total long-term debt
7,055

 
7,015

 
 
 
7,005

 
 
Capital lease obligations:
 
 
 
 
 
 
 
 
 
8.75% to 14.61%, due through 2035
21

 
21

 
10.55

 
20

 
11.46

Total long-term debt and capital lease
 
 
 
 
 
 
 
 
 
obligations
$
7,076

 
$
7,036

 
 
 
$
7,025

 
 
Reflected as:
 
 
 
 
2018
 
2017
 
 
 
 
Current portion of long-term debt and capital lease obligations
$
352

 
$
588

Long-term debt and capital lease obligations
6,684

 
6,437

Total long-term debt and capital lease obligations
$
7,036

 
$
7,025


1)
Supported by $170 million and $216 million of fully available letters of credit issued under committed bank arrangements as of December 31, 2018 and 2017, respectively.
2)
Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.
PacifiCorp's long-term debt generally includes provisions that allow PacifiCorp to redeem the first mortgage bonds in whole or in part at any time through the payment of a make-whole premium. Variable-rate tax-exempt bond obligations are generally redeemable at par value.

PacifiCorp currently has regulatory authority from the Oregon Public Utility Commission and the Idaho Public Utilities Commission to issue an additional $2.0 billion of long-term debt. PacifiCorp must make a notice filing with the Washington Utilities and Transportation Commission prior to any future issuance. PacifiCorp currently has an effective shelf registration statement filed with the United States Securities and Exchange Commission (SEC) to issue up to $2.0 billion additional first mortgage bonds through October 2021.

The issuance of PacifiCorp's first mortgage bonds is limited by available property, earnings tests and other provisions of PacifiCorp's mortgage. Approximately $28 billion of PacifiCorp's eligible property (based on original cost) was subject to the lien of the mortgage as of December 31, 2018.

PacifiCorp has entered into long-term agreements that qualify as capital leases and expire at various dates through March 2035 for transportation services, a power purchase agreement and real estate. The transportation services agreements included as capital leases are for the right to use pipeline facilities to provide natural gas to two of PacifiCorp's generating facilities. Net capital lease assets of $21 million and $20 million as of December 31, 2018 and 2017, respectively, were included in property, plant and equipment, net in the Consolidated Balance Sheets.

As of December 31, 2018, the annual principal maturities of long-term debt and total capital lease obligations for 2019 and thereafter are as follows (in millions):

 
Long-term
 
Capital Lease
 
 
 
Debt
 
Obligations
 
Total
 
 
 
 
 
 
2019
$
350

 
$
4

 
$
354

2020
38

 
3

 
41

2021
420

 
7

 
427

2022
605

 
3

 
608

2023
449

 
2

 
451

Thereafter
5,193

 
16

 
5,209

Total
7,055

 
35

 
7,090

Unamortized discount and debt issuance costs
(40
)
 

 
(40
)
Amounts representing interest

 
(14
)
 
(14
)
Total
$
7,015

 
$
21

 
$
7,036

MidAmerican Energy Company [Member]  
Debt Instrument [Line Items]  
Long-term Debt [Text Block]
Long-Term Debt

MidAmerican Energy's long-term debt consists of the following, including amounts maturing within one year and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
 
 
 
 
 
 
First mortgage bonds:
 
 
 
 
 
2.40%, due 2019
$
500

 
$
500

 
$
499

3.70%, due 2023
250

 
249

 
248

3.50%, due 2024
500

 
500

 
501

3.10%, due 2027
375

 
372

 
372

4.80%, due 2043
350

 
346

 
346

4.40%, due 2044
400

 
395

 
394

4.25%, due 2046
450

 
445

 
445

3.95%, due 2047
475

 
470

 
470

3.65%, due 2048
700

 
688

 

Notes:
 
 
 
 
 
5.3% Series, due 2018

 

 
350

6.75% Series, due 2031
400

 
396

 
396

5.75% Series, due 2035
300

 
298

 
298

5.8% Series, due 2036
350

 
347

 
347

Transmission upgrade obligation, 4.45% and 3.42% due through 2035 and 2036, respectively
6

 
5

 
6

Variable-rate tax-exempt bond obligation series: (weighted average interest rate- 2018-1.74%, 2017-1.91%):
 
 
 
 
 
Due 2023, issued in 1993
7

 
7

 
7

Due 2023, issued in 2008
57

 
57

 
57

Due 2024
35

 
35

 
35

Due 2025
13

 
13

 
13

Due 2036
33

 
33

 
33

Due 2038
45

 
45

 
45

Due 2046
30

 
29

 
29

Due 2047
150

 
149

 
149

Capital lease obligations - 4.16%, due through 2020
2

 
2

 
2

Total
$
5,428

 
$
5,381

 
$
5,042


The annual repayments of MidAmerican Energy's long-term debt for the years beginning January 1, 2019, and thereafter, excluding unamortized premiums, discounts and debt issuance costs, are as follows (in millions):
2019
 
$
500

2020
 
2

2021
 

2022
 

2023
 
315

2024 and thereafter
 
4,611



In January 2019, MidAmerican Energy issued $600 million of its 3.65% First Mortgage Bonds due April 2029 and $900 million of its 4.25% First Mortgage Bonds due July 2049. In February 2019, MidAmerican Energy redeemed $500 million of its 2.40% First Mortgage Bonds due in March 2019 at a redemption price of 100% of the principal amount plus accrued interest.

Pursuant to MidAmerican Energy's mortgage dated September 9, 2013, MidAmerican Energy's first mortgage bonds, currently and from time to time outstanding, are secured by a first mortgage lien on substantially all of its electric generating, transmission and distribution property within the State of Iowa, subject to certain exceptions and permitted encumbrances. As of December 31, 2018, MidAmerican Energy's eligible property subject to the lien of the mortgage totaled approximately $18 billion based on original cost. Additionally, MidAmerican Energy's senior notes outstanding are equally and ratably secured with the first mortgage bonds as required by the indentures under which the senior notes were issued.

MidAmerican Energy's variable-rate tax-exempt bond obligations bear interest at rates that are periodically established through remarketing of the bonds in the short-term tax-exempt market. MidAmerican Energy, at its option, may change the mode of interest calculation for these bonds by selecting from among several floating or fixed rate alternatives. The interest rates shown in the table above are the weighted average interest rates as of December 31, 2018 and 2017. MidAmerican Energy maintains revolving credit facility agreements to provide liquidity for holders of these issues. Additionally, MidAmerican Energy's obligations associated with the $30 million and $150 million variable rate, tax-exempt bond obligations due 2046 and 2047, respectively, are secured by an equal amount of first mortgage bonds pursuant to MidAmerican Energy's mortgage dated September 9, 2013, as supplemented and amended. Proceeds of the $150 million of variable-rate, tax-exempt Solid Waste Facilities Revenue Bonds due December 2047 are restricted for the purpose of constructing solid waste facilities. As of December 31, 2018, $56 million of the restricted proceeds remain and are reflected in other current assets on the Balance Sheet.

As of December 31, 2018, MidAmerican Energy was in compliance with all of its applicable long-term debt covenants.

In March 1999, MidAmerican Energy committed to the IUB to use commercially reasonable efforts to maintain an investment grade rating on its long-term debt and to maintain its common equity level above 42% of total capitalization unless circumstances beyond its control result in the common equity level decreasing to below 39% of total capitalization. MidAmerican Energy must seek the approval from the IUB of a reasonable utility capital structure if MidAmerican Energy's common equity level decreases below 42% of total capitalization, unless the decrease is beyond the control of MidAmerican Energy. MidAmerican Energy is also required to seek the approval of the IUB if MidAmerican Energy's equity level decreases to below 39%, even if the decrease is due to circumstances beyond the control of MidAmerican Energy. As of December 31, 2018, MidAmerican Energy's common equity ratio was 53% computed on a basis consistent with its commitment. As a result of its regulatory commitment to maintain its common equity level above certain thresholds, MidAmerican Energy could dividend $2.5 billion as of December 31, 2018, without falling below 42%.
MidAmerican Funding, LLC and Subsidiaries [Domain]  
Debt Instrument [Line Items]  
Long-term Debt [Text Block]
Long-Term Debt

Refer to Note 8 of MidAmerican Energy's Notes to Financial Statements for detail and a discussion of its long-term debt. In addition to MidAmerican Energy's annual repayments of long-term debt, MidAmerican Funding has $239 million of 6.927% Senior Bonds due in 2029, with a carrying value of $240 million as of December 31, 2018 and 2017. In December 2017, MidAmerican Funding redeemed through a tender offer a portion of its 6.927% Senior Bonds. A charge of $29 million for the total premium is included in other income (expense) on the Consolidated Statement of Operations.

MidAmerican Funding parent company long-term debt is secured by a pledge of the common stock of MHC. See Item 15(c) for the Consolidated Financial Statements of MHC Inc. and subsidiaries. The bonds are the direct senior secured obligations of MidAmerican Funding and effectively rank junior to all indebtedness and other liabilities of the direct and indirect subsidiaries of MidAmerican Funding, to the extent of the assets of these subsidiaries. MidAmerican Funding may redeem the bonds in whole or in part at any time at a redemption price equal to the sum of any accrued and unpaid interest to the date of redemption and the greater of (1) 100% of the principal amount of the bonds or (2) the sum of the present values of the remaining scheduled payments of principal and interest on the bonds, discounted to the date of redemption on a semiannual basis at the treasury yield plus 25 basis points.

Subsidiaries of MidAmerican Funding must make payments on their own indebtedness before making distributions to MidAmerican Funding. Refer to Note 8 of MidAmerican Energy's Notes to Financial Statements for a discussion of utility regulatory restrictions affecting distributions from MidAmerican Energy. As a result of the utility regulatory restrictions agreed to by MidAmerican Energy in March 1999, MidAmerican Funding had restricted net assets of $3.9 billion as of December 31, 2018.

As of December 31, 2018, MidAmerican Funding was in compliance with all of its applicable long-term debt covenants.

Each of MidAmerican Funding's direct or indirect subsidiaries is organized as a legal entity separate and apart from MidAmerican Funding and its other subsidiaries. It should not be assumed that any asset of any subsidiary of MidAmerican Funding will be available to satisfy the obligations of MidAmerican Funding or any of its other subsidiaries; provided, however, that unrestricted cash or other assets which are available for distribution may, subject to applicable law and the terms of financing arrangements of such parties, be advanced, loaned, paid as dividends or otherwise distributed or contributed to MidAmerican Funding, one of its subsidiaries or affiliates thereof.
Nevada Power Company [Member]  
Debt Instrument [Line Items]  
Debt Disclosure [Text Block]
Long-Term Debt and Financial and Capital Lease Obligations

Nevada Power's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
General and refunding mortgage securities:
 
 
 
 
 
6.500% Series O, due 2018
$

 
$

 
$
324

6.500% Series S, due 2018

 

 
499

7.125% Series V, due 2019
500

 
500

 
499

6.650% Series N, due 2036
367

 
358

 
357

6.750% Series R, due 2037
349

 
346

 
346

5.375% Series X, due 2040
250

 
247

 
247

5.450% Series Y, due 2041
250

 
236

 
236

2.750%, Series BB, due 2020
575


574



Tax-exempt refunding revenue bond obligations:
 
 
 
 
 
Fixed-rate series:
 
 
 
 
 
1.800% Pollution Control Bonds Series 2017A, due 2032(1)
40

 
40

 
40

1.600% Pollution Control Bonds Series 2017, due 2036(1)
40

 
39

 
39

1.600% Pollution Control Bonds Series 2017B, due 2039(1)
13

 
13

 
13

Capital and financial lease obligations - 2.750% to 11.600%, due through 2054
463

 
463

 
475

Total long-term debt and financial and capital leases
$
2,847

 
$
2,816

 
$
3,075

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current portion of long-term debt and financial and capital lease obligations
 
 
$
520

 
$
842

Long-term debt and financial and capital lease obligations
 
 
2,296

 
2,233

Total long-term debt and financial and capital leases
 
 
$
2,816

 
$
3,075



(1)
Subject to mandatory purchase by Nevada Power in May 2020 at which date the interest rate may be adjusted from time to time.

Annual Payment on Long-Term Debt and Financial and Capital Leases

The annual repayments of long-term debt and capital and financial leases for the years beginning January 1, 2019 and thereafter, are as follows (in millions):
 
 
Long-term
 
Capital and Financial
 
 
 
 
Debt
 
Lease Obligations
 
Total
 
 
 
 
 
 
 
2019
 
$
500

 
$
78

 
$
578

2020
 
575

 
77

 
652

2021
 

 
80

 
80

2022
 

 
76

 
76

2023
 

 
52

 
52

Thereafter
 
1,309

 
709

 
2,018

Total
 
2,384

 
1,072

 
3,456

Unamortized premium, discount and debt issuance cost
 
(31
)
 

 
(31
)
Executory costs
 

 
(74
)
 
(74
)
Amounts representing interest
 

 
(535
)
 
(535
)
Total
 
$
2,353

 
$
463

 
$
2,816



In January 2019, Nevada Power issued $500 million of its 3.70% General and Refunding Mortgage Notes, Series CC, due May 2029.

The issuance of General and Refunding Mortgage Securities by Nevada Power is subject to PUCN approval and is limited by available property and other provisions of the mortgage indentures. As of December 31, 2018, approximately $8.5 billion (based on original cost) of Nevada Power's property was subject to the liens of the mortgages.

Financial and Capital Lease Obligations

In 1984, Nevada Power entered into a 30-year capital lease for the Pearson Building with five, five-year renewal options beginning in year 2015. In February 2010, Nevada Power amended this capital lease agreement to include the lease of the adjoining parking lot and to exercise three of the five-year renewal options beginning in year 2015. There remain two additional renewal options which could extend the lease an additional ten years. Capital assets of $23 million and $24 million were included in property, plant and equipment, net as of December 31, 2018 and 2017, respectively.
In 2007, Nevada Power entered into a 20-year lease, with three 10-year renewal options, to occupy land and building for its Beltway Complex operations center in southern Nevada. Nevada Power accounts for the building portion of the lease as a capital lease and the land portion of the lease as an operating lease. Nevada Power transferred operations to the facilities in June 2009. Capital assets of $6 million were included in property, plant and equipment, net as of December 31, 2018 and 2017.
Nevada Power has long-term energy purchase contracts which qualify as capital leases. The leases were entered into between the years 1989 and 1990 and became commercially operable through 1993. The terms of the leases are for 30 years and expire between the years 2022-2023. Capital assets of $30 million and $34 million were included in property, plant and equipment, net as of December 31, 2018 and 2017, respectively.
Nevada Power has master leasing agreements of which various pieces of equipment qualify as capital leases. The remaining equipment is treated as operating leases. Lease terms under the master lease agreement are typically five to seven years. Capital assets of $6 million and $3 million were included in property, plant and equipment, net as of December 31, 2018 and 2017, respectively.
ON Line was placed in-service on December 31, 2013. The Nevada Utilities entered into a long-term transmission use agreement, in which the Nevada Utilities have 25% interest and Great Basin Transmission South, LLC has 75% interest. Refer to Note 4 for additional information. The Nevada Utilities' share of the long-term transmission use agreement and ownership interest is split at 95% for Nevada Power and 5% for Sierra Pacific. The term is for 41 years with the agreement ending December 31, 2054. Payments began on January 31, 2014. ON Line assets of $387 million and $396 million were included in property, plant and equipment, net as of December 31, 2018 and 2017, respectively.
Sierra Pacific Power Company [Member]  
Debt Instrument [Line Items]  
Debt Disclosure [Text Block]
Long-Term Debt and Financial and Capital Lease Obligations

Sierra Pacific's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2018
 
2017
General and refunding mortgage securities:
 
 
 
 
 
3.375% Series T, due 2023
$
250

 
$
249

 
$
248

2.600% Series U, due 2026
400

 
396

 
396

6.750% Series P, due 2037
252

 
255

 
255

Tax-exempt refunding revenue bond obligations:
 
 
 
 
 
Fixed-rate series:
 
 
 
 
 
1.250% Pollution Control Series 2016A, due 2029(1)
20

 
20

 
20

1.500% Gas Facilities Series 2016A, due 2031(1)
59

 
58

 
58

3.000% Gas and Water Series 2016B, due 2036(2)
60

 
62

 
63

Variable-rate series (2018 - 1.750% to 1.820%, 2017 - 1.690% to 1.840%):
 
 
 
 
 
Water Facilities Series 2016C, due 2036
30

 
30

 
30

Water Facilities Series 2016D, due 2036
25

 
25

 
25

Water Facilities Series 2016E, due 2036
25

 
25

 
25

Capital and financial lease obligations - 2.700% to 10.297%, due through 2054
38

 
38

 
34

Total long-term debt and financial and capital leases
$
1,159

 
$
1,158

 
$
1,154

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current portion of long-term debt and financial and capital lease obligations
 
 
$
3

 
$
2

Long-term debt and financial and capital lease obligations
 
 
1,155

 
1,152

Total long-term debt and financial and capital leases
 
 
$
1,158

 
$
1,154



(1)
Subject to mandatory purchase by Sierra Pacific in June 2019 at which date the interest rate may be adjusted from time to time.
(2)
Subject to mandatory purchase by Sierra Pacific in June 2022 at which date the interest rate may be adjusted from time to time.

Annual Payment on Long-Term Debt and Financial and Capital Leases

The annual repayments of long-term debt and capital and financial leases for the years beginning January 1, 2019 and thereafter, are as follows (in millions):
 
 
Long-term
 
Capital and Financial
 
 
 
 
Debt
 
Lease Obligations
 
Total
 
 
 
 
 
 
 
2019
 
$

 
$
6

 
$
6

2020
 

 
4

 
4

2021
 

 
5

 
5

2022
 

 
4

 
4

2023
 
250

 
4

 
254

Thereafter
 
871

 
47

 
918

Total
 
1,121

 
70

 
1,191

Unamortized premium, discount and debt issuance cost
 
(1
)
 

 
(1
)
Amounts representing interest
 

 
(32
)
 
(32
)
Total
 
$
1,120

 
$
38

 
$
1,158



The issuance of General and Refunding Mortgage Securities by Sierra Pacific is subject to PUCN approval and is limited by available property and other provisions of the mortgage indentures. As of December 31, 2018, approximately $4.1 billion (based on original cost) of Sierra Pacific's property was subject to the liens of the mortgages.

Financial and Capital Lease Obligations

Sierra Pacific has master leasing agreements of which various pieces of equipment qualify as capital leases. The remaining equipment is treated as operating leases. Lease terms under the master lease agreement are typically five to seven years. Capital assets of $8 million and $3 million were included in property, plant and equipment, net as of December 31, 2018 and 2017.
ON Line was placed in-service on December 31, 2013. The Nevada Utilities entered into a long-term transmission use agreement, in which the Nevada Utilities have 25% interest and Great Basin Transmission South, LLC has 75% interest. Refer to Note 4 for additional information. The Nevada Utilities share of the long-term transmission use agreement and ownership interest is split at 5% for Sierra Pacific and 95% for Nevada Power. The term is for 41 years with the agreement ending December 31, 2054. Payments began on January 31, 2014. ON Line assets of $20 million and $21 million were included in property, plant and equipment, net as of December 31, 2018 and 2017.
In 2015, Sierra Pacific entered into a 20-year capital lease for the Fort Churchill Solar Array. Capital assets of $9 million were included in property, plant and equipment, net as of December 31, 2018 and 2017.