XML 52 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating revenue:      
Energy $ 15,171 $ 14,621 $ 15,354
Real estate 3,443 2,801 2,526
Total operating revenue 18,614 17,422 17,880
Energy:      
Cost of sales 4,518 4,315 5,079
Operating expense 3,773 3,707 3,732
Depreciation and amortization 2,580 2,560 2,399
Real estate 3,229 2,589 2,342
Total operating costs and expenses 14,100 13,171 13,552
Operating income 4,514 4,251 4,328
Other income (expense):      
Interest expense (1,841) (1,854) (1,904)
Capitalized interest and allowance for borrowed funds 45 139 74
Allowance for equity funds 76 158 91
Other Interest and Dividend Income 111 120 107
Other, net (398) 36 39
Total other income (expense) (2,007) (1,401) (1,593)
Income before income tax (benefit) expense and equity (loss) income 2,507 2,850 2,735
Income tax (benefit) expense (554) 403 450
Equity income (loss) (151) 123 115
Net income 2,910 2,570 2,400
Net income attributable to noncontrolling interests 40 28 30
Net income (loss) attributable to parent 2,870 2,542 2,370
PacifiCorp [Member]      
Operating revenue:      
Electric Domestic Regulated Revenue 5,237 5,201 5,232
Energy:      
Energy costs 1,770 1,751 1,868
Operations and maintenance 1,012 1,064 1,082
Utilities Operating Expense, Depreciation and Amortization 796 770 757
Taxes, other than income taxes 197 190 185
Total operating costs and expenses 3,775 3,775 3,892
Operating income 1,462 1,426 1,340
Other income (expense):      
Interest expense (381) (380) (379)
Capitalized interest and allowance for borrowed funds 11 15 18
Allowance for equity funds 20 27 33
Other, net 16 15 11
Total other income (expense) (334) (323) (317)
Income before income tax (benefit) expense and equity (loss) income 1,128 1,103 1,023
Income tax (benefit) expense 360 340 328
Net income (loss) attributable to parent 768 763 695
MidAmerican Energy Company [Member]      
Operating revenue:      
Electric Domestic Regulated Revenue 2,108 1,985 1,837
Gas Domestic Regulated Revenue and Other 729 640 665
Total operating revenue 2,837 2,625 2,502
Energy:      
Energy costs 434 409 433
Cost of natural gas purchases and other 442 367 398
Operations and maintenance 781 693 705
Utilities Operating Expense, Depreciation and Amortization 500 479 407
Taxes, other than income taxes 119 112 110
Total operating costs and expenses 2,276 2,060 2,053
Operating income 561 565 449
Other income (expense):      
Interest expense (214) (196) (183)
Capitalized interest and allowance for borrowed funds 15 8 8
Allowance for equity funds 41 19 20
Other, net 19 14 5
Total other income (expense) (139) (155) (150)
Income before income tax (benefit) expense and equity (loss) income 422 410 299
Income tax (benefit) expense (183) (132) (147)
Net income 605 542 446
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 0 0 22
Discontinued Operation, Tax Effect of Discontinued Operation 0 0 6
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 16
Net income (loss) attributable to parent 605 542 462
MidAmerican Funding, LLC and Subsidiaries [Domain]      
Operating revenue:      
Electric Domestic Regulated Revenue 2,108 1,985 1,837
Gas Domestic Regulated Revenue and Other 738 646 678
Total operating revenue 2,846 2,631 2,515
Energy:      
Energy costs 434 409 433
Cost of natural gas purchases and other 447 371 407
Operations and maintenance 784 694 707
Utilities Operating Expense, Depreciation and Amortization 500 479 407
Taxes, other than income taxes 119 112 110
Total operating costs and expenses 2,284 2,065 2,064
Operating income 562 566 451
Other income (expense):      
Interest expense (237) (219) (206)
Capitalized interest and allowance for borrowed funds 15 8 8
Allowance for equity funds 41 19 20
Other, net (9) 19 19
Total other income (expense) (190) (173) (159)
Income before income tax (benefit) expense and equity (loss) income 372 393 292
Income tax (benefit) expense (202) (139) (150)
Net income 574 532 442
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 0 0 22
Discontinued Operation, Tax Effect of Discontinued Operation 0 0 6
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 16
Net income (loss) attributable to parent 574 532 458
Nevada Power Company [Member]      
Operating revenue:      
Total operating revenue 2,206 2,083 2,402
Energy:      
Cost of sales 902 768 1,084
Operations and maintenance 393 394 372
Utilities Operating Expense, Depreciation and Amortization 308 303 297
Taxes, other than income taxes 40 38 36
Total operating costs and expenses 1,643 1,503 1,789
Operating income 563 580 613
Other income (expense):      
Interest expense (179) (185) (190)
Capitalized interest and allowance for borrowed funds 1 4 3
Allowance for equity funds 1 2 4
Other, net 25 24 20
Total other income (expense) (152) (155) (163)
Income before income tax (benefit) expense and equity (loss) income 411 425 450
Income tax (benefit) expense 156 146 162
Net income (loss) attributable to parent 255 279 288
Sierra Pacific Power Company [Member]      
Operating revenue:      
Electric Domestic Regulated Revenue 713 702 810
Gas Domestic Regulated Revenue 99 110 137
Total operating revenue 812 812 947
Energy:      
Cost of sales 268 265 374
Cost of Purchased Oil and Gas 42 55 84
Operations and maintenance 166 170 167
Utilities Operating Expense, Depreciation and Amortization 114 118 113
Taxes, other than income taxes 24 24 25
Total operating costs and expenses 614 632 763
Operating income 198 180 184
Other income (expense):      
Interest expense (43) (54) (61)
Capitalized interest and allowance for borrowed funds 2 4 2
Allowance for equity funds 3 (1) 2
Other, net 4 4 3
Total other income (expense) (34) (47) (54)
Income before income tax (benefit) expense and equity (loss) income 164 133 130
Income tax (benefit) expense 55 49 47
Net income (loss) attributable to parent $ 109 $ 84 $ 83