EXHIBIT 12.1

PACIFICORP

STATEMENTS OF COMPUTATION OF RATIO

OF EARNINGS TO FIXED CHARGES

(DOLLARS IN MILLIONS)

	Nine-Month												Nine-Month
	Period Ended			Years Ended December 31,									Period Ended			Year Ended
	September 30, 2010			2009			2008			2007			December 31, 2006			March 31, 2006
Earnings Available for Fixed Charges:
Income from continuing operations before income tax expense	$	609		$	784		$	703		$	665		$	253		$	570
Add:
Fixed charges		294			398			349			322			221			290
Deduct:
Net income attributable to noncontrolling interest in subsidiary that has not incurred fixed charges		-			(8	)		(7	)		(6	)		(6	)		(10	)
Total earnings available for fixed charges	$	903		$	1,174		$	1,045		$	981		$	468		$	850
Fixed Charges:
Interest expense	$	291		$	394		$	343		$	314		$	215		$	280
Estimated interest portion of rentals charged to expense		3			4			6			8			6			10
Total fixed charges	$	294		$	398		$	349		$	322		$	221		$	290
Ratio of Earnings to Fixed Charges		3.1	x		2.9	x		3.0	x		3.0	x		2.1	x		2.9	x