EX-12 3 sdgeex122.htm EXHIBIT 12.2 EXHIBIT 12




EXHIBIT 12.2

SAN DIEGO GAS & ELECTRIC COMPANY

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES

AND PREFERRED STOCK DIVIDENDS

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 September 30,  

 

 

 

2004

 

2005

 

2006

 

2007

 

2008

 

2009

Fixed Charges and Preferred Stock Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 $                 71

 

 $                77

 

 $              102

 

 $              105

 

 $                    107

 

 $                      82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest portion of annual rentals

 

 

                     2

 

                    3

 

                    3

 

                    3

 

                          1

 

                           -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed charges

 

 

73

 

80

 

105

 

                 108

 

                       108

 

                         82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends (1)

 

 

                     8

 

                    6

 

                    8

 

                    7

 

                          7

 

                          5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined fixed charges and preferred stock dividends for purpose of ratio

 

 

 $                 81

 

 $                86

 

 $              113

 

 $              115

 

 $                    115

 

 $                      87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax income from continuing operations

 

 

 $               361

 

 $              356

 

 $              394

 

 $              406

 

 $                    451

 

 $                    431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed charges (from above)

 

 

73

 

80

 

105

 

                 108

 

                       108

 

                         82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Interest capitalized

 

 

                     1

 

                    1

 

                    1

 

                    3

 

                         13

 

                          4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earnings for purpose of ratio

 

 

 $               433

 

 $              435

 

 $              498

 

 $              511

 

 $                    546

 

 $                    509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to combined fixed charges and preferred stock dividends

 

 

                 5.35

 

                5.06

 

                4.41

 

                4.44

 

                      4.75

 

                      5.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

                 5.93

 

                5.44

 

                4.74

 

                4.73

 

                      5.06

 

                      6.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  In computing this ratio, “Preferred stock dividends” represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods.