XML 30 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information
12 Months Ended
Dec. 31, 2021
Segment Information
Note 2: Segment Information
Unitil reports three segments: utility electric operations, utility gas operations and non-regulated. Unitil’s principal business is the local distribution of electricity in the southeastern seacoast and state capital regions of New Hampshire and the greater Fitchburg area of north central Massachusetts and the local distribution of natural gas in southeastern New Hampshire, portions of southern Maine to the Lewiston-Auburn area and in the greater Fitchburg area of north central Massachusetts. Unitil has three distribution utility subsidiaries, Unitil Energy, which operates in New Hampshire, Fitchburg, which operates in Massachusetts and Northern Utilities, which operates in New Hampshire and Maine.
Granite State is an interstate natural gas transmission pipeline company, operating 86 miles of underground gas transmission pipeline primarily located in Maine and New Hampshire. Granite State provides Northern Utilities with interconnection to three major natural gas pipelines and access to domestic natural gas supplies in the south and Canadian natural gas supplies in the north. Granite State derives its revenues principally from the transmission services provided to Northern Utilities and, to a lesser extent, third-party marketers. Granite State is included in the utility gas operations segment.
Unitil Resources is the Company’s wholly-owned
non-regulated
subsidiary. Usource, Inc. and Usource L.L.C. (collectively, Usource), which the Company divested of in the first quarter of 2019, were wholly-owned subsidiaries of Unitil Resources. Usource provided brokering and advisory services to large commercial and industrial customers in the northeastern United States. Unitil Realty and Unitil Service provide centralized facilities, operations and administrative services to support the affiliated Unitil companies. Unitil Resources and Usource are included in the
Non-Regulated
segment.
Unitil Realty, Unitil Service and the holding company are included in Other. Unitil Service provides centralized management and administrative services, including information systems management and financial record keeping. Unitil Realty owns certain real estate, principally the Company’s corporate headquarters. The earnings of the holding company are principally derived from income earned on short-term investments and real property owned for Unitil and its subsidiaries’ use.
The segments follow the same accounting policies as described in the Summary of Significant Accounting Policies. Intersegment sales take place at cost and the effects of all intersegment and/or intercompany transactions are eliminated in the consolidated financial statements. Segment profit or loss is based on profit or loss from operations after income taxes and preferred stock dividends. Expenses used to determine operating income before taxes are charged directly to each segment or are allocated based on cost allocation factors included in rate applications approved by the FERC, NHPUC, MDPU, and MPUC. Assets allocated to each segment are based upon specific identification of such assets provided by Company records.
The following tables provide significant segment financial data for the years ended December 31, 2021, 2020 and 2019 (millions)
:

Year Ended December 31, 2021
  
Electric
    
Gas
   
Non-
Regulated
   
Other
   
Total
 
           
Revenues:
                                         
           
Billed and Unbilled Revenue
  
$
248.5
 
  
$
217.6
 
 
$
 
 
$
 
 
$
466.1
 
           
Rate Adjustment Mechanism Revenue
  
 
 
  
 
7.2
 
 
 
 
 
 
 
 
 
7.2
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
           
Total Operating Revenues
  
 
248.5
 
  
 
224.8
 
 
 
 
 
 
 
 
 
473.3
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
           
Interest Income
  
 
0.8
 
  
 
0.5
 
 
 
 
 
 
0.3
 
 
 
1.6
 
           
Interest Expense
  
 
9.0
 
  
 
15.3
 
 
 
 
 
 
2.9
 
 
 
27.2
 
           
Depreciation & Amortization Expense
  
 
25.9
 
  
 
32.6
 
 
 
 
 
 
1.0
 
 
 
59.5
 
           
Income Tax Expense (Benefit)
  
 
4.5
 
  
 
7.7
 
 
 
(0.1
 
 
(0.6
 
 
11.5
 
           
Segment Profit (Loss)
  
 
14.0
 
  
 
23.2
 
 
 
0.1
 
 
 
(1.2
 
 
36.1
 
           
Segment Assets
  
 
584.0
 
  
 
935.9
 
 
 
 
 
 
20.4
 
 
 
1,540.3
 
           
Capital Expenditures
  
 
38.1
 
  
 
75.8
 
 
 
 
 
 
1.1
 
 
 
115.0
 
           
Year Ended December 31, 2020
                               
           
Revenues:
                                         
           
Billed and Unbilled Revenue
   $ 226.7      $ 185.2     $     $     $ 411.9  
           
Rate Adjustment Mechanism Revenue
     0.5        6.2                   6.7  
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
           
Total Operating Revenues
     227.2        191.4                   418.6  
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
           
Interest Income
     1.1        1.1             0.4       2.6  
           
Interest Expense
     8.7        14.2             3.5       26.4  
           
Depreciation & Amortization Expense
     23.8        29.8             0.9       54.5  
           
Income Tax Expense (Benefit)
     4.7        7.3             (1.8     10.2  
           
Segment Profit
     12.9        19.3                   32.2  
           
Segment Assets
     571.8        886.3             19.8       1,477.9  
           
Capital Expenditures
     45.5        71.1             6.0       122.6  
           
Year Ended December 31, 2019
                               
           
Revenues:
                                         
           
Billed and Unbilled Revenue
   $ 223.1      $ 212.1     $     $     $ 435.2  
           
Rate Adjustment Mechanism Revenue
     10.8        (8.7                 2.1  
           
Other Operating
Revenue—Non-Regulated
                  0.9             0.9  
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
           
Total Operating Revenues
     233.9        203.4       0.9             438.2  
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
           
Interest Income
     0.9        1.2       0.2       0.6       2.9  
           
Interest Expense
     9.4        14.4             2.8       26.6  
           
Depreciation & Amortization Expense
     22.6        28.5             0.9       52.0  
           
Income Tax Expense (Benefit)
     4.2        7.2       3.8       (1.4     13.8  
           
Segment Profit
     11.5        19.1       10.2       3.4       44.2  
           
Segment Assets
     529.3        823.3       0.3       17.9       1,370.8  
           
Capital Expenditures
     39.6        74.0             5.6       119.2