XML 39 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Components of Gas and Electric Operating Revenue
In the following tables, revenue is classified by the types of goods/services rendered and market/customer type.
 
    
Twelve Months Ended
December 31, 2021
 
Electric and Gas Operating Revenues (millions):
  
Electric
    
Gas
    
Total
 
Billed and Unbilled Revenue:
                          
Residential
   $ 135.1      $ 83.9      $ 219.0  
Commercial & Industrial
     103.3        124.1        227.4  
Other
     10.1        9.6        19.7  
    
 
 
    
 
 
    
 
 
 
Total Billed and Unbilled Revenue
     248.5        217.6        466.1  
Rate Adjustment Mechanism Revenue
            7.2        7.2  
    
 
 
    
 
 
    
 
 
 
Total Electric and Gas Operating Revenues
  
$
248.5
 
  
$
224.8
 
  
$
473.3
 
    
 
 
    
 
 
    
 
 
 
   
    
Twelve Months Ended
December 31, 2020
 
Electric and Gas Operating Revenues (millions):
  
Electric
    
Gas
    
Total
 
Billed and Unbilled Revenue:
                          
Residential
   $ 128.7      $ 73.1      $ 201.8  
Commercial & Industrial
     91.4        104.5        195.9  
Other
     6.6        7.6        14.2  
    
 
 
    
 
 
    
 
 
 
Total Billed and Unbilled Revenue
     226.7        185.2        411.9  
Rate Adjustment Mechanism Revenue
     0.5        6.2        6.7  
    
 
 
    
 
 
    
 
 
 
Total Electric and Gas Operating Revenues
  
$
227.2
 
  
$
191.4
 
  
$
418.6
 
    
 
 
    
 
 
    
 
 
 
 
    
Twelve Months Ended
December 31, 2019
 
Electric and Gas Operating Revenues (millions):
  
Electric
    
Gas
    
Total
 
Billed and Unbilled Revenue:
                          
Residential
   $ 121.5      $ 81.4      $ 202.9  
Commercial & Industrial
     93.8        120.1        213.9  
Other
     7.8        10.6        18.4  
    
 
 
    
 
 
    
 
 
 
Total Billed and Unbilled Revenue
     223.1        212.1        435.2  
Rate Adjustment Mechanism Revenue
     10.8        (8.7      2.1  
    
 
 
    
 
 
    
 
 
 
Total Electric and Gas Operating Revenues
  
$
233.9
 
  
$
203.4
 
  
$
437.3
 
    
 
 
    
 
 
    
 
 
 
Components of Accrued Revenue The following table shows the components of Accrued Revenue as of December 31, 2021 and 2020.
Accrued Revenue (millions)
  
December 31,
 
  
2021
    
2020
 
Regulatory Assets—Current
  
$
47.4
 
   $ 37.3  
Unbilled Revenues
  
 
13.8
 
     13.6  
    
 
 
    
 
 
 
Total Accrued Revenue
  
$
61.2
 
   $ 50.9  
    
 
 
    
 
 
 
Components of Exchange Gas Receivable The following table shows the components of Exchange Gas Receivable as of December 31, 2021 and 2020.
Exchange Gas Receivable (millions)
  
December 31,
 
  
2021
    
2020
 
Northern Utilities
  
$
6.7
 
   $ 4.4  
Fitchburg
  
 
0.7
 
     0.5  
    
 
 
    
 
 
 
Total Exchange Gas Receivable
  
$
7.4
 
   $ 4.9  
    
 
 
    
 
 
 
Components of Gas Inventory The following table shows the components of Gas Inventory as of December 31, 2021 and 2020.
Gas Inventory (millions)
  
December 31,
 
  
2021
    
2020
 
Natural Gas
  
$
0.5
 
   $ 0.2  
Propane
  
 
0.4
 
     0.3  
Liquefied Natural Gas & Other
  
 
0.1
 
     0.1  
    
 
 
    
 
 
 
Total Gas Inventory
  
$
1.0
 
   $ 0.6  
    
 
 
    
 
 
 
Regulatory Assets
Regulatory Assets consist of the following (millions)
  
December 31,
 
  
2021
    
2020
 
Retirement Benefits
  
$
86.4
 
   $ 103.7  
Energy Supply & Other Rate Adjustment Mechanisms
  
 
44.1
 
     34.1  
Deferred Storm Charges
  
 
3.3
 
     4.1  
Environmental
  
 
4.6
 
     5.2  
Income Taxes
  
 
2.6
 
     3.4  
Other Deferred Charges
  
 
15.3
 
     14.2  
    
 
 
    
 
 
 
Total Regulatory Assets
  
 
156.3
 
     164.7  
Less: Current Portion of Regulatory Assets
(1)
  
 
47.4
 
     37.3  
    
 
 
    
 
 
 
Regulatory Assets—noncurrent
  
$
108.9
 
   $ 127.4  
    
 
 
    
 
 
 
 
 
(1)
 
Reflects amounts included in the Accrued Revenue on the Company’s Consolidated Balance Sheets.
Regulatory Liabilities
 
Regulatory Liabilities consist of the following (millions)
  
December 31,
 
  
2021
    
2020
 
Rate Adjustment Mechanisms
  
$
7.7
 
   $ 4.1  
Income Taxes
  
 
44.3
 
     45.5  
Other
  
 
0.1
 
     0.2  
    
 
 
    
 
 
 
Total Regulatory Liabilities
  
 
52.1
 
     49.8  
Less: Current Portion of Regulatory Liabilities
  
 
9.5
 
     5.5  
    
 
 
    
 
 
 
Regulatory Liabilities—noncurrent
  
$
42.6
 
   $ 44.3  
    
 
 
    
 
 
 
Fair Value of Marketable Securities
Fair Value of Marketable Securities (millions)
  
December 31,
 
    
2021
    
2020
 
Money Market Funds
  
$
5.7
 
   $ 5.7  
    
 
 
    
 
 
 
Total Marketable Securities
  
$
5.7
 
   $ 5.7  
    
 
 
    
 
 
 
Components of Energy Supply Obligations
    
December 31,
 
Energy Supply Obligations consist of the following: (millions)
  
2021
    
2020
 
Renewable Energy Portfolio Standards

  
$
7.8
 
   $ 5.7  
Exchange Gas Obligation

  
 
6.7
 
     4.4  
Power Supply Contract Divestitures

  
 
 
     0.3  
    
 
 
    
 
 
 
Total Energy Supply Obligations
  
$
14.5
 
   $ 10.4  
    
 
 
    
 
 
 
Deferred Compensation Plan [Member]  
Components of Energy Supply Obligations
Fair Value of Marketable Securities (millions)
  
December 31,
 
    
2021
    
2020
 
Equity Funds
  
$
0.2
 
   $ 0.2  
Money Market Funds
  
 
0.4
 
     0.3  
    
 
 
    
 
 
 
Total Marketable Securities
  
$
0.6
 
   $ 0.5