XML 81 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Restricted Shares Issued in Conjunction with Stock Plan
Restricted Shares issued for 2017 – 2019 in conjunction with the Stock Plan are presented in the following table:
Issuance Date
 
Shares
 
Aggregate
Market Value (millions)
1/30/17
 
34,930
 
$1.6
1/29/18
 
37,510
 
$1.6
1/29/19
 
33,150
 
$1.6
Restricted Stock Units Issued
The equity portion of Restricted Stock Units activity during 2019
and 2018
in conjunction with the Stock Plan are presented in the following table:
Restricted Stock Units (Equity Portion)
 
 
2019
   
2018
 
 
Units
 
 
Weighted
Average
Stock
Price
 
 
Units
 
 
Weighted
Average
Stock
Price
 
Beginning Restricted Stock Units
 
 
61,789
 
 
$
38.25
 
 
 
52,224
 
 
$
36.22
 
Restricted Stock Units Granted
 
 
6,943
 
 
$
63.50
 
 
 
7,892
 
 
$
49.63
 
Dividend Equivalents Earned
 
 
1,632
 
 
$
58.15
 
 
 
1,673
 
 
$
47.85
 
Restricted Stock Units Settled
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Restricted Stock Units
 
 
70,364
 
 
$
41.20
 
 
 
61,789
 
 
$
38.25
 
                                 
Reconciliation of Basic and Diluted Earnings Per Share
The following table reconciles basic and diluted earnings per share (EPS).
(Millions except shares and per share data)
 
2019
 
 
2018
 
 
2017
 
Earnings Available to Common Shareholders
 
$
44.2
 
 
$
33.0
 
 
$
29.0
 
                         
Weighted Average Common Shares Outstanding—Basic (000’s)
 
 
14,894
 
 
 
14,824
 
 
 
14,095
 
Plus: Diluted Effect of Incremental Shares (000’s)
 
 
6
 
 
 
5
 
 
 
7
 
                         
Weighted Average Common Shares Outstanding—Diluted (000’s)
 
 
14,900
 
 
 
14,829
 
 
 
14,102
 
                         
Earnings per Share—Basic and Diluted
 
$
2.97
 
 
$
2.23
 
 
$
2.06
 
                         
Weighted Average Non Vested Restricted Shares Excluded from Computation of Earnings Per Share
The following table shows the number of weighted average
non-vested
restricted shares that were not included in the above computation of EPS because the effect would have been antidilutive.
 
2019
 
 
2018
 
 
2017
 
Weighted Average
Non-Vested
Restricted Shares Not Included in EPS Computation
   
     
6,102
     
8,733