XML 43 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity (Tables)
12 Months Ended
Dec. 31, 2016
Restricted Shares Issued in Conjunction with Stock Plan

Restricted Shares issued for 2014 – 2016 in conjunction with the Stock Plan are presented in the following table:

 

Issuance Date

  

Shares

  

Aggregate

Market Value (millions)

1/31/14

   35,500    $1.1

1/26/15

   40,010    $1.5

1/26/16

   43,220    $1.6

4/19/16

   800    <$0.1
Restricted Stock Units Issued

The equity portion of Restricted Stock Units activity during 2016 and 2015 in conjunction with the Stock Plan are presented in the following table:

 

Restricted Stock Units (Equity Portion)

 
     2016      2015  
     Units      Weighted
Average
Stock
Price
     Units      Weighted
Average
Stock
Price
 

Beginning Restricted Stock Units

     33,588       $ 31.83         23,576       $ 29.90   

Restricted Stock Units Granted

     8,505       $ 38.51         8,965       $ 36.54   

Dividend Equivalents Earned

     1,252       $ 41.00         1,047       $ 35.01   

Restricted Stock Units Settled

                               
  

 

 

       

 

 

    

Ending Restricted Stock Units

     43,345       $ 33.40         33,588       $ 31.83   
  

 

 

       

 

 

    
Reconciliation of Basic and Diluted Earnings Per Share

Earnings Per Share

 

The following table reconciles basic and diluted earnings per share (EPS).

 

(Millions except shares and per share data)

   2016      2015      2014  

Earnings Available to Common Shareholders

   $ 27.1       $ 26.3       $ 24.7   
  

 

 

    

 

 

    

 

 

 

Weighted Average Common Shares Outstanding—Basic (000’s)

     13,990         13,917         13,843   

Plus: Diluted Effect of Incremental Shares (000’s)

     6         3         4   
  

 

 

    

 

 

    

 

 

 

Weighted Average Common Shares Outstanding—Diluted (000’s)

     13,996         13,920         13,847   
  

 

 

    

 

 

    

 

 

 

Earnings per Share—Basic and Diluted

   $ 1.94       $ 1.89       $ 1.79   
  

 

 

    

 

 

    

 

 

 
Weighted Average Non Vested Restricted Shares Excluded from Computation of Earnings Per Share

The following table shows the number of weighted average non-vested restricted shares that were not included in the above computation of EPS because the effect would have been antidilutive.

 

      2016      2015      2014  

Weighted Average Non-Vested Restricted Shares Not Included in EPS Computation

     600         36,941