XML 12 R3.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Current Assets:      
Cash and Cash Equivalents $ 6.3 $ 6.5 $ 6.0
Accounts Receivable, Net 56.0 75.0 57.7
Accrued Revenue 65.4 63.4 57.3
Exchange Gas Receivable 9.3 9.4 14.0
Refundable Taxes 3.8 0.0 0.0
Gas Inventory 1.1 1.0 1.2
Materials and Supplies 13.8 13.5 12.6
Prepayments and Other 6.9 8.3 7.6
Total Current Assets 162.6 177.1 156.4
Utility Plant:      
Electric 670.2 654.9 634.0
Gas 1,140.4 1,117.6 1,063.9
Common 67.7 70.0 68.9
Construction Work in Progress 136.3 65.3 107.6
Utility Plant 2,014.6 1,907.8 1,874.4
Less: Accumulated Depreciation 512.2 486.9 484.3
Net Utility Plant 1,502.4 1,420.9 1,390.1
Other Noncurrent Assets:      
Regulatory Assets 49.5 53.1 50.9
Operating Lease Right of Use Assets 4.6 5.6 5.5
Other Assets 18.0 13.7 17.3
Total Other Noncurrent Assets 72.1 72.4 73.7
TOTAL ASSETS 1,737.1 1,670.4 1,620.2
Current Liabilities:      
Accounts Payable 36.2 47.7 35.6
Short-Term Debt 64.3 162.0 129.5
Long-Term Debt, Current Portion 4.9 4.9 7.0
Regulatory Liabilities 22.4 13.5 16.9
Energy Supply Obligations 12.8 15.0 18.7
Interest Payable 7.4 6.0 6.5
Environmental Obligations 0.8 0.6 0.6
Taxes Payable 0.0 1.9 0.7
Other Current Liabilities 30.4 25.7 27.9
Total Current Liabilities 179.2 277.3 243.4
Noncurrent Liabilities:      
Retirement Benefit Obligations 42.5 45.6 41.3
Deferred Income Taxes, Net 176.6 176.1 173.7
Cost of Removal Obligations 139.3 126.3 125.8
Regulatory Liabilities 46.3 34.4 34.8
Environmental Obligations 4.0 4.0 4.0
Other Noncurrent Liabilities 8.4 8.3 8.4
Total Noncurrent Liabilities 417.1 394.7 388.0
Capitalization:      
Long-Term Debt, Less Current Portion 638.4 509.1 509.0
Stockholders' Equity:      
Common Equity (Authorized: 25,000,000 and Outstanding: 16,177,314, 16,097,182 and 16,116,724 Shares) 339.8 337.6 337.0
Retained Earnings 162.4 151.5 142.6
Total Common Stock Equity 502.2 489.1 479.6
Preferred Stock 0.2 0.2 0.2
Total Stockholders' Equity 502.4 489.3 479.8
Total Capitalization 1,140.8 998.4 988.8
Commitments and Contingencies (Notes 6 & 7)
TOTAL LIABILITIES AND CAPITALIZATION $ 1,737.1 $ 1,670.4 $ 1,620.2