XML 13 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Current Assets:      
Cash and Cash Equivalents $ 6.3 $ 6.5 $ 6.8
Accounts Receivable, Net 83.9 75.0 92.2
Accrued Revenue 72.2 63.4 71.6
Exchange Gas Receivable 2.2 9.4 4.7
Gas Inventory 0.3 1.0 0.8
Materials and Supplies 14.0 13.5 12.4
Prepayments and Other 10.5 8.3 9.4
Total Current Assets 189.4 177.1 197.9
Utility Plant:      
Electric 659.8 654.9 629.9
Gas 1,129.6 1,117.6 1,055.0
Common 64.9 70.0 68.9
Construction Work in Progress 68.5 65.3 53.8
Utility Plant 1,922.8 1,907.8 1,807.6
Less: Accumulated Depreciation 493.0 486.9 466.3
Net Utility Plant 1,429.8 1,420.9 1,341.3
Other Noncurrent Assets:      
Regulatory Assets 52.1 53.1 51.6
Operating Lease Right of Use Assets 5.6 5.6 5.7
Other Assets 21.0 13.7 18.2
Total Other Noncurrent Assets 78.7 72.4 75.5
TOTAL ASSETS 1,697.9 1,670.4 1,614.7
Current Liabilities:      
Accounts Payable 37.9 47.7 46.3
Short-Term Debt 169.9 162.0 140.2
Long-Term Debt, Current Portion 4.9 4.9 6.7
Regulatory Liabilities 17.9 13.5 17.0
Energy Supply Obligations 7.0 15.0 10.6
Interest Payable 7.2 6.0 6.1
Environmental Obligations 0.7 0.6 0.6
Taxes Payable 8.9 1.9 1.2
Other Current Liabilities 22.2 25.7 24.8
Total Current Liabilities 276.6 277.3 253.5
Noncurrent Liabilities:      
Retirement Benefit Obligations 46.0 45.6 46.8
Deferred Income Taxes, Net 179.1 176.1 171.1
Cost of Removal Obligations 130.6 126.3 120.0
Regulatory Liabilities 34.0 34.4 36.2
Environmental Obligations 4.1 4.0 4.1
Other Noncurrent Liabilities 8.8 8.3 8.6
Total Noncurrent Liabilities 402.6 394.7 386.8
Capitalization:      
Long-Term Debt, Less Current Portion 507.9 509.1 488.0
Stockholders' Equity:      
Common Equity (Authorized: 25,000,000 and Outstanding: 16,167,887, 16,086,230 and 16,116,724 Shares) 338.7 337.6 336.1
Retained Earnings 171.9 151.5 150.1
Total Common Stock Equity 510.6 489.1 486.2
Preferred Stock 0.2 0.2 0.2
Total Stockholders' Equity 510.8 489.3 486.4
Total Capitalization 1,018.7 998.4 974.4
Commitments and Contingencies (Notes 6 & 7)
TOTAL LIABILITIES AND CAPITALIZATION $ 1,697.9 $ 1,670.4 $ 1,614.7