XML 39 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2023
Table Text Block Supplement [Abstract]  
Restricted Shares Issued in Conjunction with Stock Plan Restricted Shares issued for 2021 – 2023 in conjunction with the Stock Plan are presented in the following table:

Issuance Date

 

Shares

 

Aggregate
Market Value (millions)

1/26/21

 

23,140

 

$0.9

1/25/22

 

36,770

 

$1.7

1/24/23

 

18,770

 

$1.0

Issuance Date

 

Shares

 

Aggregate
Market Value (millions)

1/24/23

 

18,770

 

$1.0

Restricted Stock Units Issued

The equity portion of Restricted Stock Units activity during 2023 and 2022 in conjunction with the Stock Plan are presented in the following table:

 

Restricted Stock Units (Equity Portion)

 

 

 

2023

 

 

2022

 

 

 

Units

 

 

Weighted
Average
Stock
Price

 

 

Units

 

 

Weighted
Average
Stock
Price

 

Beginning Restricted Stock Units

 

 

43,799

 

 

$

40.17

 

 

 

49,182

 

 

$

41.67

 

Restricted Stock Units Granted

 

 

2,646

 

 

$

42.31

 

 

 

3,595

 

 

$

46.72

 

Dividend Equivalents Earned

 

 

1,442

 

 

$

50.53

 

 

 

1,258

 

 

$

53.20

 

Restricted Stock Units Settled

 

 

(14,512

)

 

$

35.69

 

 

 

(10,236

)

 

$

51.28

 

Ending Restricted Stock Units

 

 

33,375

 

 

$

42.73

 

 

 

43,799

 

 

$

40.17

 

Reconciliation of Basic and Diluted Earnings Per Share

The following table reconciles basic and diluted earnings per share (EPS).

 

(Millions except shares and per share data)

 

2023

 

 

2022

 

 

2021

 

Earnings Available to Common Shareholders

 

$

45.2

 

 

$

41.4

 

 

$

36.1

 

Weighted Average Common Shares Outstanding—Basic (000’s)

 

 

16,045

 

 

 

15,991

 

 

 

15,373

 

Plus: Diluted Effect of Incremental Shares (000’s)

 

 

8

 

 

 

5

 

 

 

3

 

Weighted Average Common Shares Outstanding—Diluted (000’s)

 

 

16,053

 

 

 

15,996

 

 

 

15,376

 

Earnings per Share—Basic and Diluted

 

$

2.82

 

 

$

2.59

 

 

$

2.35

 

Weighted Average Non Vested Restricted Shares Excluded from Computation of Earnings Per Share

The following table shows the number of weighted average non-vested restricted shares that were not included in the above computation of EPS because the effect would have been antidilutive.

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted Average Non-Vested Restricted Shares Not Included in EPS Computation

 

 

12,204

 

 

 

12,086

 

 

 

23,636