XML 35 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Components of Gas and Electric Operating Revenue

In the following tables, revenue is classified by the types of goods/services rendered and market/customer type.

 

 

 

Twelve Months Ended

 

 

 

December 31, 2023

 

Electric and Gas Operating Revenues (millions):

 

Electric

 

 

Gas

 

 

Total

 

Billed and Unbilled Revenue:

 

 

 

 

 

 

 

 

 

Residential

 

$

181.6

 

 

$

98.8

 

 

$

280.4

 

Commercial & Industrial

 

 

120.1

 

 

 

146.9

 

 

 

267.0

 

Other

 

 

10.0

 

 

 

8.1

 

 

 

18.1

 

Total Billed and Unbilled Revenue

 

 

311.7

 

 

 

253.8

 

 

 

565.5

 

Rate Adjustment Mechanism Revenue

 

 

(5.2

)

 

 

(3.2

)

 

 

(8.4

)

Total Electric and Gas Operating Revenues

 

$

306.5

 

 

$

250.6

 

 

$

557.1

 

 

 

 

Twelve Months Ended

 

 

 

December 31, 2022

 

Electric and Gas Operating Revenues (millions):

 

Electric

 

 

Gas

 

 

Total

 

Billed and Unbilled Revenue:

 

 

 

 

 

 

 

 

 

Residential

 

$

159.9

 

 

$

98.2

 

 

$

258.1

 

Commercial & Industrial

 

 

112.6

 

 

 

153.8

 

 

 

266.4

 

Other

 

 

17.7

 

 

 

11.3

 

 

 

29.0

 

Total Billed and Unbilled Revenue

 

 

290.2

 

 

 

263.3

 

 

 

553.5

 

Rate Adjustment Mechanism Revenue

 

 

7.7

 

 

 

2.0

 

 

 

9.7

 

Total Electric and Gas Operating Revenues

 

$

297.9

 

 

$

265.3

 

 

$

563.2

 

 

 

 

Twelve Months Ended

 

 

 

December 31, 2021

 

Electric and Gas Operating Revenues (millions):

 

Electric

 

 

Gas

 

 

Total

 

Billed and Unbilled Revenue:

 

 

 

 

 

 

 

 

 

Residential

 

$

135.1

 

 

$

83.9

 

 

$

219.0

 

Commercial & Industrial

 

 

103.3

 

 

 

124.1

 

 

 

227.4

 

Other

 

 

10.1

 

 

 

9.6

 

 

 

19.7

 

Total Billed and Unbilled Revenue

 

 

248.5

 

 

 

217.6

 

 

 

466.1

 

Rate Adjustment Mechanism Revenue

 

 

 

 

 

7.2

 

 

 

7.2

 

Total Electric and Gas Operating Revenues

 

$

248.5

 

 

$

224.8

 

 

$

473.3

 

Estimated Percentage of Decoupled Sales

Revenue Decoupling

Estimated Percentage of Decoupled Sales

For Periods Presented

Electric

 

 

Before June 1, 2022

 

27%

After June 1, 2022

 

Substantially All

Gas

 

 

Before August 1, 2022

 

11%

After August 1, 2022

 

42%

Components of Accrued Revenue The following table shows the components of Accrued Revenue as of December 31, 2023 and 2022.

 

 

 

December 31,

 

Accrued Revenue (millions)

 

2023

 

 

2022

 

Regulatory Assets—Current

 

$

56.5

 

 

$

66.5

 

Unbilled Revenues

 

 

6.9

 

 

 

6.3

 

Total Accrued Revenue

 

$

63.4

 

 

$

72.8

 

Components of Exchange Gas Receivable The following table shows the components of Exchange Gas Receivable as of December 31, 2023 and 2022.

 

 

 

December 31,

 

Exchange Gas Receivable (millions)

 

2023

 

 

2022

 

Northern Utilities

 

$

8.6

 

 

$

16.3

 

Fitchburg

 

 

0.8

 

 

 

1.7

 

Total Exchange Gas Receivable

 

$

9.4

 

 

$

18.0

 

Components of Gas Inventory The following table shows the components of Gas Inventory as of December 31, 2023 and 2022.

 

 

 

December 31,

 

Gas Inventory (millions)

 

2023

 

 

2022

 

Natural Gas

 

$

0.3

 

 

$

1.0

 

Propane

 

 

0.3

 

 

 

0.4

 

Liquefied Natural Gas & Other

 

 

0.4

 

 

 

0.4

 

Total Gas Inventory

 

$

1.0

 

 

$

1.8

 

Regulatory Assets The Company currently receives recovery in rates or expects to receive recovery of these hardship accounts in future rate cases.

 

 

 

December 31,

 

Regulatory Assets consist of the following (millions)

 

2023

 

 

2022

 

Retirement Benefits

 

$

29.8

 

 

$

29.1

 

Energy Supply & Other Rate Adjustment Mechanisms

 

 

52.4

 

 

 

63.0

 

Deferred Storm Charges

 

 

9.2

 

 

 

3.4

 

Environmental

 

 

6.1

 

 

 

5.9

 

Income Taxes

 

 

1.1

 

 

 

1.8

 

Other Deferred Charges

 

 

11.0

 

 

 

11.1

 

Total Regulatory Assets

 

 

109.6

 

 

 

114.3

 

Less: Current Portion of Regulatory Assets(1)

 

 

56.5

 

 

 

66.5

 

Regulatory Assets—noncurrent

 

$

53.1

 

 

$

47.8

 

(1)
Reflects amounts included in Accrued Revenue on the Company’s Consolidated Balance Sheets.
Regulatory Liabilities

 

 

December 31,

 

Regulatory Liabilities consist of the following (millions)

 

2023

 

 

2022

 

Rate Adjustment Mechanisms

 

$

9.3

 

 

$

10.9

 

Income Taxes

 

 

38.6

 

 

 

41.0

 

Total Regulatory Liabilities

 

 

47.9

 

 

 

51.9

 

Less: Current Portion of Regulatory Liabilities

 

 

13.5

 

 

 

15.0

 

Regulatory Liabilities—noncurrent

 

$

34.4

 

 

$

36.9

 

Fair Value of Marketable Securities Changes in the fair value of these investments are recorded in Other (Income) Expense, Net.

 

 

 

December 31,

 

Fair Value of Marketable Securities (millions)

 

2023

 

 

2022

 

Money Market Funds

 

$

2.0

 

 

$

5.8

 

Fixed Income Funds

 

 

4.0

 

 

 

 

Total Marketable Securities

 

$

6.0

 

 

$

5.8

 

Components of Energy Supply Obligations The following discussion and table summarize the nature and amounts of the items recorded as Energy Supply Obligations on the Company’s Consolidated Balance Sheets.

 

 

 

December 31,

 

Energy Supply Obligations consist of the following (millions)

 

2023

 

 

2022

 

Renewable Energy Portfolio Standards

 

$

6.4

 

 

$

7.8

 

Exchange Gas Obligation

 

 

8.6

 

 

 

16.3

 

Total Energy Supply Obligations

 

$

15.0

 

 

$

24.1

 

Deferred Compensation Plan [Member]  
Fair Value of Marketable Securities Changes in the fair value of these investments are recorded in Other (Income) Expense, Net.

 

 

 

December 31,

 

Fair Value of Marketable Securities (millions)

 

2023

 

 

2022

 

Equity Funds

 

$

1.1

 

 

$

0.5

 

Fixed Income Funds

 

 

0.1

 

 

 

 

Money Market Funds

 

 

0.1

 

 

 

0.1

 

Total Marketable Securities

 

$

1.3

 

 

$

0.6