EX-12 2 0002.txt COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12 PG&E GAS TRANSMISSION, NORTHWEST CORPORATION SEC FILING - FORM 10-Q - Second Quarter 2000 EXHIBIT 12 - RATIO OF EARNINGS TO FIXED CHARGES For the Six Months Ended ---------------------------- Ratio of earnings to Fixed Charges 2000 1999 ---------------------------------- -------- -------- Earnings Net income 27.2 24.9 Adjustments: Income taxes 17.2 15.4 Fixed charges (as below) 20.7 21.2 ------ ------ Total adjusted earnings 65.1 61.5 ====== ====== Fixed charges: Net interest expense 20.4 20.5 Adjustments: Interest component of rents 0.0 0.0 AFUDC debt 0.3 0.7 ------ ------ Total fixed charges 20.7 21.2 ====== ====== Ratio of earnings to fixed charges 3.1 2.9 ====== ======