EX-12.1 8 dex121.htm COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES FOR PACIFIC GAS AND ELECTRIC Computation of Ratios of Earnings to Fixed Charges for Pacific Gas and Electric

EXHIBIT 12.1

PACIFIC GAS AND ELECTRIC COMPANY

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

 

       Year ended December 31,  
               2010                2009                2008                2007                2006        
          

Earnings:

                        

Net income

       $1,121          $1,250          $1,199          $1,024          $985    

Adjustments for income or loss from equity investees of less than 100% owned affiliates and the Company’s equity in undistributed income (losses) of less than 50% owned affiliates

       -           -           -           -           -     

Income taxes provision

       574          482          488          571          602    

Fixed charges

       799          817          860          889          801    
          

Total Earnings

       $2,494          $2,549          $2,547          $2,484          $2,388    
          

Fixed Charges:

                        

Interest on short-term borrowings and long-term debt, net

       731          754          $794          $834          $770    

Interest on capital leases

       18          19          22          23          11    

AFUDC debt

       50          44          44          32          20    

Earnings required to cover the preferred stock dividend and preferred security distribution requirements of majority owned trust

       -           -           -           -           -     
          

Total Fixed Charges

       $799          $817          $860          $889          $801    
          

Ratios of Earnings to Fixed Charges

       3.12          3.12          2.96          2.79          2.98    
          

Note:

For the purpose of computing Pacific Gas and Electric Company’s ratios of earnings to fixed charges, “earnings” represent net income adjusted for the income or loss from equity investees of less than 100% owned affiliates, equity in undistributed income or losses of less than 50% owned affiliates, income taxes and fixed charges (excluding capitalized interest). “Fixed charges” include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover the preferred stock dividend requirements and preferred security distribution requirements of majority-owned trust. Fixed charges exclude interest on tax liabilities.