XML 30 R15.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, UTILITY - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities    
Net Income $ 1,333 $ 1,297
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 2,885 2,915
Bad debt expense 552 126
Allowance for equity funds used during construction (123) (138)
Deferred income taxes and tax credits, net (570) 53
Wildfire Fund expense 453 352
Other 328 541
Effect of changes in operating assets and liabilities:    
Accounts receivable 112 (515)
Wildfire-related insurance receivable 356 127
Inventories (46) (152)
Accounts payable 331 607
Wildfire-related claims (404) (528)
Other current assets and liabilities 190 (551)
Regulatory assets, liabilities, and balancing accounts, net (246) (1,239)
Other noncurrent assets and liabilities (881) (183)
Net cash provided by operating activities 4,270 2,712
Cash Flows from Investing Activities    
Capital expenditures (7,101) (7,411)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,226 2,135
Purchases of nuclear decommissioning trust investments (1,302) (2,129)
Proceeds from sales and maturities of customer credit trust investments 455 79
Purchases of customer credit trust investments 0 (1,017)
Other 11 25
Net cash used in investing activities (6,711) (8,318)
Cash Flows from Financing Activities    
Borrowings under credit facilities 7,658 7,325
Repayments under credit facilities (8,817) (7,364)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $61 and $35 at respective dates 4,690 4,265
Repayments of long-term debt (896) (5,980)
Proceeds from issuance of SB 901 recovery bonds, net of financing fees of $0 and $36 at respective dates 0 7,464
Other (74) (4)
Net cash provided by financing activities 2,456 5,706
Net change in cash, cash equivalents, and restricted cash 15 100
Cash, cash equivalents, and restricted cash at January 1 947 307
Cash, cash equivalents, and restricted cash at September 30 962 407
Less: Restricted cash and restricted cash equivalents (373) (145)
Cash and cash equivalents at September 30 589 262
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (1,761) (1,295)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 1,068 1,177
Operating lease liabilities arising from obtaining right-of-use assets 269 397
Financing lease liabilities arising from obtaining right-of-use assets 52 0
Reclassification of operating lease liabilities to financing lease liabilities 913 0
Forgiveness of DWR loan for performance-based disbursements earned 102 0
Series 2022-A Recovery Bonds    
Cash Flows from Financing Activities    
Repayments of recovery bonds (38) 0
SB 901 Securitization    
Cash Flows from Financing Activities    
Repayments of recovery bonds (67) 0
Pacific Gas & Electric Co (Utility)    
Cash Flows from Operating Activities    
Net Income 1,526 1,620
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 2,885 2,915
Bad debt expense 552 126
Allowance for equity funds used during construction (123) (138)
Deferred income taxes and tax credits, net (499) 165
Wildfire Fund expense 453 352
Other 319 332
Effect of changes in operating assets and liabilities:    
Accounts receivable 120 (514)
Wildfire-related insurance receivable 356 127
Inventories (46) (152)
Accounts payable 293 595
Wildfire-related claims (404) (528)
Other current assets and liabilities 219 (524)
Regulatory assets, liabilities, and balancing accounts, net (246) (1,239)
Other noncurrent assets and liabilities (875) (197)
Net cash provided by operating activities 4,530 2,940
Cash Flows from Investing Activities    
Capital expenditures (7,101) (7,411)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,226 2,135
Purchases of nuclear decommissioning trust investments (1,302) (2,129)
Proceeds from sales and maturities of customer credit trust investments 455 79
Purchases of customer credit trust investments 0 (1,017)
Proceeds from (repayments of) intercompany note to PG&E Corporation 0 145
Other 12 25
Net cash used in investing activities (6,710) (8,173)
Cash Flows from Financing Activities    
Borrowings under credit facilities 7,658 7,325
Repayments under credit facilities (8,817) (7,364)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $61 and $35 at respective dates 4,690 4,265
Repayments of long-term debt (875) (5,959)
Proceeds from issuance of SB 901 recovery bonds, net of financing fees of $0 and $36 at respective dates 0 7,464
Preferred stock dividends paid (10) (66)
Common stock dividends paid (1,325) (850)
Equity contribution from PG&E Corporation 840 427
Other (65) 62
Net cash provided by financing activities 1,991 5,304
Net change in cash, cash equivalents, and restricted cash (189) 71
Cash, cash equivalents, and restricted cash at January 1 822 181
Cash, cash equivalents, and restricted cash at September 30 633 252
Less: Restricted cash and restricted cash equivalents (368) (145)
Cash and cash equivalents at September 30 265 107
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (1,496) (1,100)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 1,068 1,177
Operating lease liabilities arising from obtaining right-of-use assets 269 397
Financing lease liabilities arising from obtaining right-of-use assets 52 0
Reclassification of operating lease liabilities to financing lease liabilities 913 0
Forgiveness of DWR loan for performance-based disbursements earned 102 0
Pacific Gas & Electric Co (Utility) | Series 2022-A Recovery Bonds    
Cash Flows from Financing Activities    
Repayments of recovery bonds (38) 0
Pacific Gas & Electric Co (Utility) | SB 901 Securitization    
Cash Flows from Financing Activities    
Repayments of recovery bonds $ (67) $ 0