XML 27 R9.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Common Stock
Treasury Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance (in shares) at Dec. 31, 2021     1,985,400,540        
Beginning balance at Dec. 31, 2021 $ 21,223 $ 20,971 $ 35,129 $ (4,854) $ (9,284) $ (20) $ 252
Beginning balance, treasury (in shares) at Dec. 31, 2021       477,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 478 478     478    
Common stock issued, net (in shares)     2,072,050        
Common stock issued, net (407) (407) $ (407)        
Treasury stock disposition (in shares)       (40,000,000)      
Treasury stock disposition 407 407   $ 407      
Stock-based compensation amortization 4 4 $ 4        
Preferred stock dividend requirement of subsidiary in arrears (59) (59)     (59)    
Preferred stock dividend requirement of subsidiary (2) (2)     (2)    
Ending balance (in shares) at Mar. 31, 2022     1,987,472,590        
Ending balance at Mar. 31, 2022 21,644 21,392 $ 34,726 $ (4,447) (8,867) (20) 252
Ending balance, treasury (in shares) at Mar. 31, 2022       437,743,590      
Beginning balance (in shares) at Dec. 31, 2021     1,985,400,540        
Beginning balance at Dec. 31, 2021 21,223 20,971 $ 35,129 $ (4,854) (9,284) (20) 252
Beginning balance, treasury (in shares) at Dec. 31, 2021       477,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 838            
Other comprehensive income (loss) (5)            
Ending balance (in shares) at Jun. 30, 2022     1,987,668,220        
Ending balance at Jun. 30, 2022 22,019 21,767 $ 34,141 $ (3,838) (8,511) (25) 252
Ending balance, treasury (in shares) at Jun. 30, 2022       377,743,590      
Beginning balance (in shares) at Mar. 31, 2022     1,987,472,590        
Beginning balance at Mar. 31, 2022 21,644 21,392 $ 34,726 $ (4,447) (8,867) (20) 252
Beginning balance, treasury (in shares) at Mar. 31, 2022       437,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 360 360     360    
Other comprehensive income (loss) (5) (5)       (5)  
Common stock issued, net (in shares)     195,630        
Common stock issued, net (609) (609) $ (609)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 609 609   $ 609      
Stock-based compensation amortization 24 24 $ 24        
Preferred stock dividend requirement of subsidiary (4) (4)     (4)    
Ending balance (in shares) at Jun. 30, 2022     1,987,668,220        
Ending balance at Jun. 30, 2022 $ 22,019 21,767 $ 34,141 $ (3,838) (8,511) (25) 252
Ending balance, treasury (in shares) at Jun. 30, 2022       377,743,590      
Beginning balance (in shares) at Dec. 31, 2022 1,987,784,948   1,987,784,948        
Beginning balance at Dec. 31, 2022 $ 23,075 22,823 $ 32,887 $ (2,517) (7,542) (5) 252
Beginning balance, treasury (in shares) at Dec. 31, 2022 247,743,590     247,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income $ 572 572     572    
Other comprehensive income (loss) 5 5       5  
Common stock issued, net (in shares)     7,989,135        
Common stock issued, net (610) (610) $ (610)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 610 610   $ 610      
Stock-based compensation amortization (63) (63) $ (63)        
Preferred stock dividend requirement of subsidiary (3) (3)     (3)    
Ending balance (in shares) at Mar. 31, 2023     1,995,774,083        
Ending balance at Mar. 31, 2023 $ 23,586 23,334 $ 32,214 $ (1,907) (6,973) 0 252
Ending balance, treasury (in shares) at Mar. 31, 2023       187,743,590      
Beginning balance (in shares) at Dec. 31, 2022 1,987,784,948   1,987,784,948        
Beginning balance at Dec. 31, 2022 $ 23,075 22,823 $ 32,887 $ (2,517) (7,542) (5) 252
Beginning balance, treasury (in shares) at Dec. 31, 2022 247,743,590     247,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income $ 982            
Other comprehensive income (loss) $ 5            
Ending balance (in shares) at Jun. 30, 2023 2,062,781,659   2,062,781,659        
Ending balance at Jun. 30, 2023 $ 24,015 23,763 $ 31,628 $ (1,298) (6,567) 0 252
Ending balance, treasury (in shares) at Jun. 30, 2023 127,743,590     127,743,590      
Beginning balance (in shares) at Mar. 31, 2023     1,995,774,083        
Beginning balance at Mar. 31, 2023 $ 23,586 23,334 $ 32,214 $ (1,907) (6,973) 0 252
Beginning balance, treasury (in shares) at Mar. 31, 2023       187,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 410 410     410    
Other comprehensive income (loss) 0            
Common stock issued, net (in shares)     67,007,576        
Common stock issued, net (609) (609) $ (609)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 609 609   $ 609      
Stock-based compensation amortization 23 23 $ 23        
Preferred stock dividend requirement of subsidiary $ (4) (4)     (4)    
Ending balance (in shares) at Jun. 30, 2023 2,062,781,659   2,062,781,659        
Ending balance at Jun. 30, 2023 $ 24,015 $ 23,763 $ 31,628 $ (1,298) $ (6,567) $ 0 $ 252
Ending balance, treasury (in shares) at Jun. 30, 2023 127,743,590     127,743,590