XML 32 R15.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, UTILITY - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net Income $ 572.0 $ 478.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 1,077.0 972.0
Bad debt expense 139.0 43.0
Allowance for equity funds used during construction (41.0) (42.0)
Deferred income taxes and tax credits, net (163.0) (16.0)
Wildfire Fund expense 117.0 118.0
Other (6.0) 148.0
Effect of changes in operating assets and liabilities:    
Accounts receivable 826.0 543.0
Wildfire-related insurance receivable 51.0 43.0
Inventories 7.0 (22.0)
Accounts payable 303.0 217.0
Wildfire-related claims (396.0) (631.0)
Other current assets and liabilities (239.0) (113.0)
Regulatory assets, liabilities, and balancing accounts, net (1,069.0) 63.0
Other noncurrent assets and liabilities 7.0 (140.0)
Net cash provided by operating activities 1,185.0 1,661.0
Cash Flows from Investing Activities    
Capital expenditures (2,288.0) (2,310.0)
Proceeds from sales and maturities of nuclear decommissioning trust investments 277.0 421.0
Purchases of nuclear decommissioning trust investments (303.0) (447.0)
Proceeds from sales and maturities of customer credit trust investments 169.0 0.0
Other 5.0 6.0
Net cash used in investing activities (2,140.0) (2,330.0)
Cash Flows from Financing Activities    
Borrowings under credit facilities 4,071.0 1,406.0
Repayments under credit facilities (4,785.0) (3,151.0)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $27 and $21 at respective dates 2,223.0 2,379.0
Other (65.0) 11.0
Net cash provided by financing activities 1,423.0 638.0
Net change in cash, cash equivalents, and restricted cash 468.0 (31.0)
Cash, cash equivalents, and restricted cash at January 1 947.0 307.0
Cash, cash equivalents, and restricted cash at March 31 1,415.0 276.0
Less: Restricted cash and restricted cash equivalents (387.0) (29.0)
Cash and cash equivalents at March 31 1,028.0 247.0
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (598.0) (519.0)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 664.0 975.0
Operating lease liabilities arising from obtaining right-of-use assets 195.0 0.0
Forgiveness of DWR loan for performance-based disbursements earned 33.0 0.0
Series 2022-A Recovery Bonds    
Cash Flows from Financing Activities    
Repayments of recovery bonds (14.0) 0.0
Pacific Gas & Electric Co (Utility)    
Cash Flows from Operating Activities    
Net Income 626.0 530.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 1,077.0 972.0
Bad debt expense 139.0 43.0
Allowance for equity funds used during construction (41.0) (42.0)
Deferred income taxes and tax credits, net (129.0) (2.0)
Wildfire Fund expense 117.0 118.0
Other 42.0 140.0
Effect of changes in operating assets and liabilities:    
Accounts receivable 765.0 536.0
Wildfire-related insurance receivable 51.0 43.0
Inventories 7.0 (22.0)
Accounts payable 278.0 215.0
Wildfire-related claims (396.0) (631.0)
Other current assets and liabilities (217.0) (83.0)
Regulatory assets, liabilities, and balancing accounts, net (1,069.0) 63.0
Other noncurrent assets and liabilities 12.0 (148.0)
Net cash provided by operating activities 1,262.0 1,732.0
Cash Flows from Investing Activities    
Capital expenditures (2,288.0) (2,310.0)
Proceeds from sales and maturities of nuclear decommissioning trust investments 277.0 421.0
Purchases of nuclear decommissioning trust investments (303.0) (447.0)
Proceeds from sales and maturities of customer credit trust investments 169.0 0.0
Other 5.0 6.0
Net cash used in investing activities (2,140.0) (2,330.0)
Cash Flows from Financing Activities    
Borrowings under credit facilities 4,071.0 1,406.0
Repayments under credit facilities (4,785.0) (3,151.0)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $27 and $21 at respective dates 2,223.0 2,379.0
Preferred stock dividends paid (3.0) 0.0
Common stock dividends paid (425.0) 0.0
Equity contribution from PG&E Corporation 310.0 0.0
Other (63.0) 11.0
Net cash provided by financing activities 1,314.0 645.0
Net change in cash, cash equivalents, and restricted cash 436.0 47.0
Cash, cash equivalents, and restricted cash at January 1 822.0 181.0
Cash, cash equivalents, and restricted cash at March 31 1,258.0 228.0
Less: Restricted cash and restricted cash equivalents (387.0) (29.0)
Cash and cash equivalents at March 31 871.0 199.0
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (495.0) (444.0)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 664.0 975.0
Operating lease liabilities arising from obtaining right-of-use assets 195.0 0.0
Forgiveness of DWR loan for performance-based disbursements earned 33.0 0.0
Pacific Gas & Electric Co (Utility) | Series 2022-A Recovery Bonds    
Cash Flows from Financing Activities    
Repayments of recovery bonds $ (14.0) $ 0.0