XML 38 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, UTILITY - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities    
Net Income (Loss) $ 1,297 $ (564)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 2,915 2,540
Bad debt expense 126 280
Allowance for equity funds used during construction (138) (96)
Deferred income taxes and tax credits, net 53 1,607
Reorganization items, net 0 (71)
Wildfire Fund expense 352 399
Other 541 232
Effect of changes in operating assets and liabilities:    
Accounts receivable (515) (158)
Wildfire-related insurance receivable 127 (790)
Inventories (152) (5)
Accounts payable 607 242
Wildfire-related claims (528) 508
Other current assets and liabilities (551) (254)
Regulatory assets, liabilities, and balancing accounts, net (1,239) (1,174)
Other noncurrent assets and liabilities (183) (643)
Net cash provided by operating activities 2,712 2,053
Cash Flows from Investing Activities    
Capital expenditures (7,411) (5,468)
Proceeds from sale of SFGO 0 749
Proceeds from sales and maturities of nuclear decommissioning trust investments 2,135 1,176
Purchases of nuclear decommissioning trust investments (2,129) (1,187)
Proceeds from sales and maturities of customer credit trust investments 79 0
Purchases of customer credit trust investments (1,017) 0
Other 25 52
Net cash used in investing activities (8,318) (4,678)
Cash Flows from Financing Activities    
Borrowings under credit facilities 7,325 6,687
Repayments under credit facilities (7,364) (7,772)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $35 and $47 at respective dates 4,265 3,171
Repayments of long-term debt (5,980) (21)
Proceeds from issuance of SB 901 recovery bonds, net of financing fees of $36 and $0 at respective dates 7,464 0
Proceeds from sale of future revenue from transmission tower license sales, net of fees 0 370
Other (4) (6)
Net cash provided by financing activities 5,706 2,429
Net change in cash, cash equivalents, and restricted cash 100 (196)
Cash, cash equivalents, and restricted cash at January 1 307 627
Cash, cash equivalents, and restricted cash at September 30 407 431
Less: Restricted cash and restricted cash equivalents (145) (11)
Cash and cash equivalents at September 30 262 420
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (1,295) (1,229)
Income taxes, net 0 12
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 1,177 963
Operating lease liabilities arising from obtaining ROU assets 397 47
Pacific Gas & Electric Co (Utility)    
Cash Flows from Operating Activities    
Net Income (Loss) 1,620 (425)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 2,915 2,540
Bad debt expense 126 280
Allowance for equity funds used during construction (138) (96)
Deferred income taxes and tax credits, net 165 1,651
Reorganization items, net 0 (38)
Wildfire Fund expense 352 399
Other 332 180
Effect of changes in operating assets and liabilities:    
Accounts receivable (514) (154)
Wildfire-related insurance receivable 127 (790)
Inventories (152) (5)
Accounts payable 595 206
Wildfire-related claims (528) 508
Other current assets and liabilities (524) (220)
Regulatory assets, liabilities, and balancing accounts, net (1,239) (1,174)
Other noncurrent assets and liabilities (197) (642)
Net cash provided by operating activities 2,940 2,220
Cash Flows from Investing Activities    
Capital expenditures (7,411) (5,468)
Proceeds from sale of SFGO 0 749
Proceeds from sales and maturities of nuclear decommissioning trust investments 2,135 1,176
Purchases of nuclear decommissioning trust investments (2,129) (1,187)
Proceeds from sales and maturities of customer credit trust investments 79 0
Purchases of customer credit trust investments (1,017) 0
Intercompany note to PG&E Corporation 145 (145)
Other 25 52
Net cash used in investing activities (8,173) (4,823)
Cash Flows from Financing Activities    
Borrowings under credit facilities 7,325 6,687
Repayments under credit facilities (7,364) (7,772)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $35 and $47 at respective dates 4,265 3,171
Repayments of long-term debt (5,959) 0
Proceeds from issuance of SB 901 recovery bonds, net of financing fees of $36 and $0 at respective dates 7,464 0
Proceeds from sale of future revenue from transmission tower license sales, net of fees 0 370
Preferred stock dividends paid (66) 0
Common stock dividends paid (850) 0
Equity contribution from PG&E Corporation 427 0
Other 62 23
Net cash provided by financing activities 5,304 2,479
Net change in cash, cash equivalents, and restricted cash 71 (124)
Cash, cash equivalents, and restricted cash at January 1 181 404
Cash, cash equivalents, and restricted cash at September 30 252 280
Less: Restricted cash and restricted cash equivalents (145) (11)
Cash and cash equivalents at September 30 107 269
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (1,100) (1,046)
Income taxes, net 0 12
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 1,177 963
Operating lease liabilities arising from obtaining ROU assets $ 397 $ 47