XML 61 R32.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Line of Credit Facilities
The following table summarizes PG&E Corporation’s and the Utility’s outstanding borrowings and availability under their credit facilities at December 31, 2020:
(in millions)Termination
Date
Facility LimitBorrowings OutstandingLetters of Credit OutstandingFacility
Availability
Utility revolving credit facilityJuly 2023$3,500 
(1)
$605 $1,020 $1,875 
Utility term loan credit facility
Various(2)
3,000 3,000 — — 
Utility receivables securitization programOctober 20221,000 1,000 — — 
PG&E Corporation revolving credit facilityJuly 2023500 — — 500 
Total credit facilities$8,000 $4,605 $1,020 $2,375 
(1) Includes a $1.5 billion letter of credit sublimit.
(2) This includes a $1.5 billion term loan credit facility with a maturity date of June 30, 2021 and a $1.5 billion term loan credit facility with a maturity date of January 1, 2022.
Schedule of Long-term Debt
The following table summarizes PG&E Corporation’s and the Utility’s long-term debt:
Balance at
(in millions)
Contractual Interest Rates (3)
December 31, 2020December 31, 2019
Treatment under Plan on the Effective Date (1)
Pre-Petition Debt (2)
PG&E Corporation
Borrowings under Pre-Petition Credit Facility
PG&E Corporation Revolving Credit Facilities - Stated Maturity: 2022
variable rate (4)
$— $300 
Repaid in cash (14)
Other borrowings
Term Loan - Stated Maturity: 2020
 variable rate (5)
— 350 
Repaid in cash (14)
Total PG&E Corporation Pre-Petition Long-Term Debt 650 
Utility
Senior Notes - Stated Maturity:
2020 through 2022
2.45% to 4.25%
— 1,750 
Exchanged (15)
2023 through 2028
2.95% to 4.65%
— 5,025 
Reinstated (16)
2034 through 2040
5.40% to 6.35%
— 5,700 
Exchanged (17)
2041 through 2042
3.75% to 4.50%
— 1,000 
Reinstated (16)
20435.13%— 500 
Exchanged (17)
2043 through 2047
3.95% to 4.75%
— 3,550 
Reinstated (16)
Total Pre-Petition Senior Notes 17,525 
Pollution Control Bonds - Stated Maturity:
Series 2008 F and 2010 E, due 2026
1.75%— 100 
Repaid in cash (14)
Series 2009 A-B, due 2026
variable rate (6)
— 149 
Exchanged (18)
Series 1996 C, E, F, 1997 B due 2026
variable rate (7)
— 614 
Exchanged (18)
Total Pre-Petition Pollution Control Bonds 863 
Borrowings under Pre-Petition Credit Facilities
Utility Revolving Credit Facilities - Stated Maturity: 2022
 variable rate (8)
— 2,888 
Exchanged (18)
Other borrowings:
Term Loan - Stated Maturity: 2019
 variable rate (9)
— 250 
Exchanged (18)
Total Borrowings under Pre-Petition Credit Facility 3,138 
Total Utility Pre-Petition Debt 21,526 
Total PG&E Corporation Consolidated Pre-Petition Debt$ $22,176 
New Long-Term Debt
PG&E Corporation
Term Loan - Stated Maturity: 2025
variable rate (10)
$2,709 $— 
Senior Secured Notes due 20285.00%1,000 — 
Senior Secured Notes due 20305.25%1,000 — 
Unamortized discount, net of premium and debt issuance costs(85)— 
Total PG&E Corporation New Long-Term Debt4,624  
Utility
Pre-Petition Senior Notes Reinstated as First Mortgage Bonds - Stated Maturity:
2023 through 2028
2.95% to 4.65%
5,025 — 
2041 through 2042
3.75% to 4.50%
1,000 — 
2043 through 2047
3.95% to 4.75%
3,550 — 
Unamortized discount, net of premium and debt issuance costs— — 
Total Utility Reinstated New Long-Term Debt9,575  
Pre-Petition Debt Exchanged for First Mortgage Bonds - Stated Maturity:
20253.45%875 — 
20263.15%1,951 — 
20283.75%875 — 
20304.55%3,100 — 
20404.50%1,951 — 
20504.95%3,100 — 
Unamortized discount, net of premium and debt issuance costs(98)— 
Total Utility Exchanged New Long-Term Debt11,754  
New First Mortgage Bonds - Stated Maturity:
2022
variable rate (11)
500 — 
20221.75%2,500 — 
20272.10%1,000 — 
20312.50%2,000 — 
20403.30%1,000 — 
20503.50%1,925 — 
Unamortized discount, net of premium and debt issuance costs(84)— 
Total Utility New First Mortgage Bonds8,841  
Credit Facilities - Stated Maturity: 2022
Receivables securitization program
variable rate (12)
1,000  
18-month Term Loan
variable rate (13)
1,500  
Unamortized discount, net of premium and debt issuance costs(6) 
Total Utility New Long-Term Debt32,664  
Total PG&E Corporation Consolidated New Long-Term Debt$37,288 $ 
(1) The treatments of pre-petition debt under the Plan, as described in this column, relate only to the treatment of principal amounts and not pre-petition or post-petition interest. See “Plan of Reorganization and Restructuring Support Agreements” in Note 2.
(2) As of December 31, 2019, pre-petition debt was reported at the amounts expected to be allowed by the Bankruptcy Court.
(3) The contractual interest rates for pre-petition debt and new debt are presented as of December 31, 2019 and 2020, respectively.
(4) At December 31, 2019, the contractual LIBOR-based interest rate on loans was 3.24%.
(5) At December 31, 2019, the contractual LIBOR-based interest rate on the term loan was 2.96%.
(6) At December 31, 2019, the contractual interest rate on the letter of credit facilities supporting these bonds was 7.95%.
(7) At December 31, 2019, the contractual interest rate on the letter of credit facilities supporting these bonds ranged from 7.95% to 8.08%.
(8) At December 31, 2019, the contractual LIBOR-based interest rate on the loans was 3.04%.
(9) At December 31, 2019, the contractual LIBOR-based interest rate on the term loan was 2.36%.
(10) At December 31, 2020, the contractual LIBOR-based interest rate on the term loan was 5.50%.
(11) At December 31, 2020, the contractual LIBOR-based interest rate on the first mortgage bonds was 1.70%.
(12) At December 31, 2020, the contractual LIBOR-based interest rate on the receivables securitization program was 1.57%.
(13) At December 31, 2020, the contractual LIBOR-based interest rate on the term loan was 2.44%.
(14) In accordance with the Plan, these borrowings were repaid in cash on July 1, 2020.
(15) In accordance with the Plan, on July 1, 2020, the Utility issued $875 million aggregate principal amount of 3.45% first mortgage bonds due 2025 and $875 million aggregate principal amount of 3.75% first mortgage bonds due 2028, in satisfaction of these Senior Notes. See “Pre-Petition Debt Exchanged for First Mortgage Bonds” in the table above.
(16) In accordance with the Plan, these Senior Notes were reinstated (and secured by First Mortgage Bonds) on July 1, 2020. See “Pre-Petition Senior Notes Reinstated (and secured by First Mortgage Bonds)” in the table above.
(17) In accordance with the Plan, on July 1, 2020, the Utility issued $3.1 billion aggregate principal amount of 4.55% first mortgage bonds due 2030 and $3.1 billion aggregate principal amount of 4.95% first mortgage bonds due 2050, in satisfaction of these Senior Notes. See “Pre-Petition Debt Exchanged for First Mortgage Bonds” in the table above.
(18) In accordance with the Plan, on July 1, 2020, the Utility issued $1.95 billion aggregate principal amount of 3.15% first mortgage bonds due 2026 and $1.95 billion aggregate principal amount of 4.50% first mortgage bonds due 2040, in satisfaction of these pre-petition liabilities. See “Pre-Petition Debt Exchanged for First Mortgage Bonds” in the table above.
Schedule of Contractual Repayment Schedule
PG&E Corporation’s and the Utility’s combined stated long-term debt principal repayment amounts at December 31, 2020 are reflected in the table below:
(in millions,       
except interest rates)20212022202320242025ThereafterTotal
PG&E Corporation
Average fixed interest rate— %— %— %— %— %5.13 %5.13 %
Fixed rate obligations— %— %— %— %— %$2,000$2,000
Variable interest rate as of December 31, 20205.50 %5.50 %5.50 %5.50 %5.50 %— %5.50 %
Variable rate obligations$28 $28 $28 $28 $2,625 $— $2,737 
Utility
Average fixed interest rate— %1.75 %3.83 %3.60 %3.47 %3.87 %3.66 %
Fixed rate obligations$— $2,500 $1,175 $800 $1,475 $23,902 $29,852 
Variable interest rate as of December 31, 2020— %
various (1)
— %— %— %— %
various (1)
Variable rate obligations
$— $3,000 $— $— $— $— $3,000 
Total consolidated debt$28 $5,528 $1,203 $828 $4,100 $25,902 $37,589 
(1) At December 31, 2020, the average interest rates for the Receivables Securitization Program, the first mortgage bonds due 2022 and the 18-month term loan were 1.57%, 1.70% and 2.44% respectively.