EX-99.1 2 exhibit991-110819.htm EX-99.1 Document

EXHIBIT 99.1

MONTHLY OPERATING REPORT
(GENERAL BUSINESS CASE)

SUMMARY OF FINANCIAL STATUS
MONTH ENDED:September 30, 2019PETITION DATE:January 29, 2019

1.
Debtors in possession (or trustee) hereby submit this Monthly Operating Report on the Accrual Basis of accounting (or if checked here the Office of the U.S. Trustee or the Court has approved the Cash Basis of Accounting for the Debtors).
Dollars reported in $ millions

2.Asset and Liability StructureEnd of CurrentEnd of Prior As of Petition
MonthMonth
Filing (1)
a. Current Assets$11,577  $11,713  $9,091  
b. Total Assets$85,713  $85,169  $79,809  
c. Current Liabilities$6,472  $6,469  $3,740  
d. Total Liabilities$76,722  $74,332  $66,888  

3.Statement of Cash Receipts & Disbursements for MonthEnd of Current MonthEnd of Prior MonthCumulative
(Case to Date)
a. Total Receipts$2,260  $2,084  $17,408  
b. Total Disbursements$(2,120) $(2,384) $(15,393) 
c. Excess (Deficiency) of Receipts Over Disbursements (a - b)$140  $(300) $2,015  
d. Cash Balance Beginning of Month$2,785  $3,085  $910  
e. Cash Balance End of Month (c + d)$2,925  $2,785  $2,925  

End of Current MonthEnd of Prior Month
Cumulative
(Case to Date) (1)
4.Profit/(Loss) from the Statement of Operations$(1,862) $135  $(4,040) 
5.Account Receivables (Pre and Post-Petition)$5,047  $5,244  
6.Post-Petition Liabilities$4,536  $3,766  
7.
Past Due Post-Petition Account Payables (over 30 days) (2)
$—  $—  
(1) Data as of January 29, 2019 is not available, January 31, 2019 data used as Petition Date.
(2) In the ordinary course, in most instances the Debtors’ process for validating items for payment to suppliers requires the matching of a vendor invoice with a purchase order and, additionally, with a goods receipt (reflecting the Debtors’ acknowledgment of the delivery of goods or completion of services).  That matching process extends the timeline for a vendor invoice to be cleared for payment until such time as the validation operation is fully complete.  The Debtors are actively engaged on an ongoing basis with their supplier base to minimize the invoice matching and validation time frame.  To the best of the Debtors’ knowledge, in all instances where the invoice matching process has been satisfactorily completed for post-petition vendor activity, the Debtors do not have any past due post-petition accounts payable as of September 30, 2019.

1


At the end of this reporting month: YesNo
8.Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? (if yes, attach listing including date of payment, amount of payment and name of payee)ü
9.Have any payments been made to professionals? (if yes, attach listing including date of payment, amount of payment and name of payee)ü
10.If the answer is yes to 8 or 9, were all such payments approved by the court?ü
11.Have any payments been made to officers, insiders, shareholders, relatives? (if yes, attach listing including date of payment, amount and reason for payment, and name of payee)ü
12.Are the estates insured for replacement cost of assets and for general liability?ü
13.
Are a plan and disclosure statement on file? (1)
ü
14.Was there any post-petition borrowing during this reporting period?ü

15.Check if paid:
Post-petition taxes:ü
U.S. Trustee Quarterly Fees:ü
Tax reporting and tax returns:ü
(Attach explanation, if post-petition taxes or U.S. Trustee Quarterly Fees are not paid current or if post-petition tax reporting and tax return filings are not current.)
(1) The Debtors filed with the Bankruptcy Court their Joint Chapter 11 Plan of Reorganization on September 9, 2019. The Debtors filed their First Amended Joint Chapter 11 Plan of Reorganization on September 23, 2019 (Docket #3966); however, the Debtors have not filed a Disclosure Statement.










I declare under penalty of perjury I have reviewed the above summary and attached financial statements, and after making reasonable inquiry believe these documents are correct.

Date:November 8, 2019/s/ DAVID S. THOMASON
David S. Thomason
Vice President, Controller, PG&E Corporation
Vice President, Chief Financial Officer and Controller, Pacific Gas and Electric Company

2


UNAUDITED STATEMENTS OF INCOME
FOR THE MONTH ENDED SEPTEMBER 30, 2019
(in millions)
ReferencePacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
Operating Revenues 
Electric$1,239  $—  $1,239  
Natural gas240  —  240  
Total operating revenues1,479  —  1,479  
Operating Expenses
Cost of electricity298  —  298  
Cost of natural gas23  —  23  
Operating and maintenance874  —  874  
Wildfire-related claims, net of insurance2,548  —  2,548  
Depreciation, amortization, and decommissioning304  —  304  
Total operating expenses
4,047  —  4,047  
Operating Income (Loss)(2,568) —  (2,568) 
Interest income —   
Interest expense(16) —  (16) 
Other income (expense), net21  (1) 20  
Reorganization items, netItem 15  (14) (3) (17) 
Income (Loss) Before Income Taxes(2,571) (4) (2,575) 
Income tax provision (benefit)(721)  (714) 
Net Income (Loss)(1,850) (11) (1,861) 
Preferred stock dividend requirement —   
Income (Loss) Attributable to Common Stock$(1,851) $(11) $(1,862) 

3


UNAUDITED STATEMENTS OF INCOME
PETITION DATE THROUGH SEPTEMBER 30, 2019
(in millions)
ReferencePacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
Operating Revenues 
Electric$9,291  $—  $9,291  
Natural gas3,093  —  3,093  
Total operating revenues12,384  —  12,384  
Operating Expenses
Cost of electricity2,505  —  2,505  
Cost of natural gas515  —  515  
Operating and maintenance6,251  (17) 6,235  
Wildfire-related claims, net of insurance6,448  —  6,448  
Depreciation, amortization, and decommissioning2,434  —  2,433  
Total operating expenses
18,153  (17) 18,136  
Operating Income (Loss)(5,769) 17  (5,752) 
Interest income62   63  
Interest expense(213) (2) (215) 
Other income, net189  10  199  
Reorganization items, net
Item 15  (237) (19) (256) 
Income (Loss) Before Income Taxes(5,968)  (5,961) 
Income tax provision (benefit)(1,942) 11  (1,931) 
Net Income (Loss)(4,026) (4) (4,030) 
Preferred stock dividend requirement10  —  10  
Income (Loss) Attributable to Common Stock$(4,036) $(4) $(4,040) 


4


UNAUDITED BALANCE SHEETS
AS OF SEPTEMBER 30, 2019

(in millions)ReferencePacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
ASSETS 
Current Assets
Cash and cash equivalentsItems 10 and 11  $2,539  $431  $2,970  
Accounts receivable
Customers (net of allowance for doubtful accounts of $41)Item 4  1,397  —  1,397  
Accrued unbilled revenue1,023  —  1,023  
Regulatory balancing accounts1,919  —  1,919  
Other2,639  100  2,627  
Regulatory assets314  —  314  
InventoriesItem 3  
Gas stored underground and fuel oil110  —  110  
Materials and supplies525  —  525  
Income taxes receivable  15  
Other666  11  677  
Total current assets11,136  544  11,577  
Property, Plant, and Equipment
Electric61,797  —  61,797  
Gas22,741  —  22,741  
Construction work in progress2,689  —  2,689  
Other Plant in Service18   20  
Total property, plant, and equipment87,245   87,247  
Accumulated depreciation(25,920) (2) (25,923) 
Net property, plant, and equipmentItem 7  61,325  —  61,324  
Other Noncurrent Assets
Regulatory assets5,711  —  5,711  
Nuclear decommissioning trusts3,061  —  3,061  
Operating lease right of use asset2,427   2,435  
Income taxes receivable66  84  67  
Other1,394  12,896  1,538  
Total other noncurrent assets12,659  12,988  12,812  
TOTAL ASSETS$85,120  $13,532  $85,713  

5


UNAUDITED BALANCE SHEETS
AS OF SEPTEMBER 30, 2019

(in millions)ReferencePacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
LIABILITIES AND SHAREHOLDERS’ EQUITY 
Current Liabilities
Short-term borrowings$—  $—  $—  
Long-term debt, classified as current—  —  —  
Accounts payableItem 5
Trade creditors1,841   1,844  
Regulatory balancing accounts1,655  —  1,655  
Other650  19  558  
Operating lease liabilities550   553  
Disputed claims and customer refunds—  —  —  
Interest payable —   
Other1,857  (6) 1,857  
Total current liabilities
6,558  19  6,472  
Noncurrent Liabilities
Long-term debt—  —  —  
Debtor-in-possession financingItem 6  1,500  —  1,500  
Regulatory liabilities9,336  —  9,336  
Pension and other postretirement benefits1,986  —  1,986  
Asset retirement obligations6,259  —  6,259  
Deferred income taxesItem 8  1,839  (118) 1,721  
Operating lease liabilities1,877   1,882  
Other2,528  59  2,473  
Total noncurrent liabilities25,325  (54) 25,157  
Liabilities Subject to Compromise(1)
Item 9  44,309  784  45,093  
Shareholders’ Equity
Preferred stock258  —  —  
Common stock1,322  13,047  13,027  
Additional paid-in capital8,550  —  —  
Reinvested earnings(1,201) (255) (4,279) 
Accumulated other comprehensive (loss) income(1) (9) (9) 
Total shareholders’ equity8,928  12,783  8,739  
Noncontrolling Interest - Preferred Stock of Subsidiary—  —  252  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$85,120  $13,532  $85,713  

6


UNAUDITED STATEMENTS OF CASH FLOWS
AS OF SEPTEMBER 30, 2019
(in millions)Pacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
Cash Flows from Operating Activities      
Net loss(1)
$(4,027) $(2) $(4,029) 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization, and decommissioning2,433  —  2,433  
Allowance for equity funds used during construction(64) —  (64) 
Deferred income taxes and tax credits, net(1,555)  (1,548) 
Reorganization items, net (Item 15)92   97  
Disallowed capital expenditures232  —  232  
Other79  33  112  
Effect of changes in operating assets and liabilities:
Accounts receivable(274) 10  (264) 
Wildfire-related insurance receivable35  —  35  
Inventories(68) —  (68) 
Accounts payable418  (47) 371  
Wildfire-related claims(114) —  (114) 
Income taxes receivable/payable   
Other current assets and liabilities (15) (7) 
Regulatory assets, liabilities, and balancing accounts, net90  —  90  
Liabilities subject to compromise 6,695   6,704  
Other noncurrent assets and liabilities96  (16) 79  
Net cash provided by operating activities4,078  (11) 4,067  
Cash Flows from Investing Activities
Capital expenditures(4,192) —  (4,192) 
Proceeds from sales and maturities of nuclear decommissioning trust investments808  —  808  
Purchases of nuclear decommissioning trust investments(874) —  (874) 
Other —   
Net cash used in investing activities(4,250) —  (4,250) 
Cash Flows from Financing Activities
Proceeds from debtor-in-possession credit facility1,850  —  1,850  
Repayments of debtor-in-possession credit facility(350) —  (350) 
Debtor-in-possession credit facility debt issuance costs(98) (16) (114) 
Common stock issued—  85  85  
Other14  —  14  
Net cash provided by financing activities1,416  69  1,485  
Net change in cash, cash equivalents, and restricted cash1,244  58  1,302  
Cash, cash equivalents, and restricted cash at January 11,302  373  1,675  
Cash, cash equivalents, and restricted cash at September 30$2,546  $431  $2,977  
Less: Restricted cash and restricted cash equivalents included in other current assets(7) —  (7) 
Cash and cash equivalents at September 30$2,539  $431  $2,970  
(1) Net loss is for nine months ended September 30, 2019 and will not agree to net loss as shown in Petition to Date Income Statement.
7


Supplemental disclosures of cash flow information  
Cash paid for:  
Interest, net of amounts capitalized$(36) $(2) $(38) 
Supplemental disclosures of noncash operating activities
Operating lease liabilities arising from obtaining ROU assets$2,807  $ $2,816  
Supplemental disclosures of noncash investing and financing activities
Capital expenditures financed through accounts payable$981  $—  $981  



8


1. BASIS OF PRESENTATION

General

On January 29, 2019, PG&E Corporation (the “Corporation”) and its subsidiary, Pacific Gas and Electric Company (the “Utility”) (together with the Corporation, the “Debtors”), filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the Northern District of California (the “Bankruptcy Court”). The Debtors’ Chapter 11 cases are being jointly administered under the caption In re: PG&E Corporation and Pacific Gas and Electric Company, Case No. 19-30088 (DM) (the “Chapter 11 Cases”). The Debtors continue to operate their businesses and manage their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. No trustee or examiner has been appointed in either of the Chapter 11 Cases.

On February 12, 2019, the United States Trustee (the “U.S. Trustee”) appointed an Official Committee of Unsecured Creditors (the “UCC”). On February 15, 2019, the U.S. Trustee appointed an Official Committee of Tort Claimants (the “TCC”).

Debtor-in-Possession Financial Statements

Financial Accounting Standards Board Accounting Standards Codification 852 (Reorganizations) (“ASC 852”), which is applicable to companies in Chapter 11, requires that financial statements for periods after the filing of a Chapter 11 petition distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. The financial statements have been prepared in accordance with ASC 852. The accompanying financial statements have been prepared solely for purposes of complying with the monthly operating requirements applicable in the Debtors’ Chapter 11 Cases (the “Monthly Operating Reports”). The Debtors caution investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Reports, which was not prepared for the purpose of providing the basis for an investment decision relating to any securities of the Debtors.

The financial information contained in the Monthly Operating Reports is unaudited, limited in scope, and as such, has not been subject to procedures that would typically be applied to financial statements in accordance with accounting principles generally accepted in the United States of America. The Monthly Operating Reports should not be relied upon by any persons for information relating to current or future financial condition, events, or performance of the Corporation and the Utility and any of their non-debtor subsidiaries, as the results of operations contained in the Monthly Operating Reports are not necessarily indicative of results which may be expected for any other period or for the full year, and may not necessarily reflect the combined results of operations, financial position, and schedule of receipts and disbursements in the future. These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

The Utility’s unaudited financial statements reflected under the column “Pacific Gas and Electric Company” are presented on a consolidated basis and include the accounts of the Utility and the following subsidiaries of the Utility that individually and in aggregate are immaterial: Eureka Energy Company, Midway Power, LLC, Pacific Energy Fuels Company, and Standard Pacific Gas Line Incorporated.

The Corporation’s unaudited financial statements reflected under the column “PG&E Corporation” are presented on a consolidated basis and include the accounts of the following subsidiaries of the Corporation that individually and in aggregate are immaterial: PCG Capital, Inc., PG&E Corporation Support Services, Inc., and PG&E Corporation Support Services II, Inc.  The Corporation’s unaudited financial statements reflected under the column “PG&E Corporation” exclude the accounts of the Utility.

The Corporation’s unaudited financial statements reflected under the column “PG&E Corporation, Consolidated” are presented on a consolidated basis and include the accounts of the Corporation, the Utility, and other wholly owned and controlled subsidiaries.

These unaudited financial statements differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, shareholders’ equity, and other comprehensive income), relevant footnotes and certain reclassifications.

9


Liabilities Subject to Compromise

As a result of the Chapter 11 Cases, the payment of pre-petition indebtedness is subject to compromise or other treatment under a plan of reorganization. The determination of how liabilities will ultimately be settled or treated cannot be made until the Bankruptcy Court confirms a Chapter 11 plan of reorganization and such plan becomes effective. Accordingly, the ultimate amount of such liabilities is not determinable at this time. ASC 852 requires pre-petition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as liabilities subject to compromise are preliminary and may be subject to future adjustments depending on the Bankruptcy Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued reconciliation or other events.

Reorganization Items

ASC 852 requires expenses and income directly associated with the Chapter 11 Cases to be reported separately in the income statement. Reorganization items are reported net and include expenses related to legal advisory and representation services, other professional consulting and advisory services, debtor-in-possession financing fees and changes in liabilities subject to compromise recognized as there are changes in amounts expected to be allowed, net of interest income.

Post-Petition Liabilities

Post-petition liabilities reflected in the Monthly Operating Report include Accounts payable – trade creditors, Accounts payable – other, and Other current liabilities, excluding amounts pertaining to regulatory liabilities.

2. CHAPTER 11 FILING

On January 29, 2019, the Debtors filed the Chapter 11 Cases with the Bankruptcy Court. The Debtors continue to operate their businesses as debtors in possession under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.

On January 31, 2019, the Bankruptcy Court approved, on an interim basis, certain motions (the “First Day Motions”) authorizing, but not directing, the Debtors to, among other things, (a) secure $5.5 billion of debtor-in-possession financing; (b) continue to use and the Debtors’ cash management system; and (c) pay certain pre-petition claims relating to (i) certain safety, reliability, outage, and nuclear facility suppliers; (ii) shippers, warehousemen, and other lien claimants; (iii) taxes; (iv) employee wages, salaries, and other compensation and benefits; and (v) customer programs, including public purpose programs. The First Day Motions were subsequently approved by the Bankruptcy Court on a final basis at hearings on February 27, 2019, March 12, 2019, March 13, 2019, and March 27, 2019.

On July 1, 2019, the Bankruptcy Court entered an order approving a deadline of October 21, 2019, at 5:00 p.m. (Pacific Time) (the “Bar Date”) for filing claims against PG&E Corporation and the Utility relating to the period prior to the Petition Date. The Bar Date is subject to certain exceptions, including for claims arising under section 503(b)(9) of the Bankruptcy Code, the Bar Date for which occurred on April 22, 2019. The Bankruptcy Court also approved PG&E Corporation’s and the Utility’s plan to provide notice of the Bar Date to parties in interest, including potential wildfire-related claimants and other potential creditors. On October 18, 2019, the TCC filed with the Bankruptcy Court a motion for entry of an order extending the Bar Date for individual wildfire-related claims. On October 28, 2019, PG&E Corporation and the Utility announced that they had offered to extend the Bar Date for individual wildfire-related claims from October 21, 2019 to December 20, 2019. On the same day, during a meet and confer between PG&E Corporation and the Utility and the TCC, and at the request of the TCC, PG&E Corporation and the Utility agreed to further extend the Bar Date for individual wildfire-related claims to December 31, 2019. On November 4, 2019, PG&E Corporation and the Utility and the TCC announced that they have reached agreement to an extension of the Bar Date for individual wildfire-related claims to December 31, 2019, which agreement also involves procedures for additional notice to potential individual wildfire claimants. PG&E Corporation and the Utility and the TCC will file a stipulation with the Bankruptcy Court detailing the terms of the agreement and seeking approval of their agreement.

For additional information regarding the Chapter 11 Cases, refer to the website maintained by Prime Clerk, LLC, the Company’s claims and noticing agent, at http://restructuring.primeclerk.com/pge, as well as to the Debtors' annual report on Form 10-K for the year ended December 31, 2018, their joint quarterly reports on Form 10-Q for the quarters ended March 31, 2019, June 30, 2019 and September 30, 2019, and other reports filed with the SEC, which are available on PG&E Corporation's website at www.pgecorp.com and on the SEC website at www.sec.gov.  The Debtors also routinely post or provide links to certain documents and information related to the Chapter 11 Cases at http://investor.pgecorp.com, under the “Chapter 11” tab.

10


3. INVENTORY

Inventories are carried at weighted-average cost and include natural gas stored underground as well as materials and supplies.  Natural gas stored underground is recorded to inventory when injected and then expensed as the gas is withdrawn for distribution to customers or to be used as fuel for electric generation.  Materials and supplies are recorded to inventory when purchased and expensed or capitalized to plant, as appropriate, when consumed or installed.

4. ACCOUNTS RECEIVABLE

The following reflects the balance of the Utility’s Accounts receivable – Customers as of September 30, 2019:
(in millions)Accounts Receivable – Customers (Pre and Post-Petition)
Receivables Aging
0 -30 Days$891  
31-60 Days171  
61-90 Days57  
91+ Days158  
Unmailed invoices156  
Total accounts receivable – Customers1,433  
Other (1)
 
Allowance for doubtful accounts(41) 
Accounts receivable – Customers (net)$1,397  
(1) Represents Department of Water Resources bond charge, credit balance reclassification, and unidentified receipts.

5. ACCOUNTS PAYABLE

To the best of the Debtors’ knowledge, all undisputed, validated post-petition accounts payable have been and are being paid under agreed-upon payment terms.

In the ordinary course, in most instances the Debtors’ process for validating items for payment to suppliers requires the matching of a vendor invoice with a purchase order and, additionally, with a goods receipt (reflecting the Debtors’ acknowledgment of the delivery of goods or completion of services).  That matching process extends the timeline for a vendor invoice to be cleared for payment until such time as the validation operation is fully complete.  The Debtors are actively engaged on an ongoing basis with its supplier base to minimize the invoice matching and validation time frame.  To the best of the Debtors’ knowledge, in all instances where the invoice matching process has been satisfactorily completed for post-petition vendor activity, the Debtors do not have any past due post-petition accounts payable as of September 30, 2019.

6. DEBTOR-IN-POSSESSION (“DIP”) FINANCING

The following table summarizes the Corporation’s and the Utility’s outstanding borrowings and availability under their DIP credit facilities at September 30, 2019:
(in millions)Aggregate LimitTerm Loan BorrowingsRevolver BorrowingsLetters of Credit OutstandingAggregate Availability
PG&E Corporation$—  $—  $—  $—  $—  
Utility5,500  
(1)
1,500  —  590  3,410  
Total DIP credit facilities$5,500  $1,500  $—  $590  $3,410  
(1) Includes $1.5 billion of letter of credit subfacility.

11


7. PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment are reported at the lower of their historical cost less accumulated depreciation or fair value.  Historical costs include labor and materials, construction overhead, and allowance for funds used during construction.  PG&E Corporation Consolidated balances of its property, plant, and equipment were as follows at September 30, 2019:
(in millions)PG&E Corporation Consolidated
Electric (1)
$61,797  
Gas22,741  
Construction work in progress2,689  
Other Plant in Service20  
Total property, plant, and equipment87,247  
Accumulated depreciation(25,923) 
Net property, plant, and equipment
$61,324  
(1) Balance includes nuclear fuel inventories.  Stored nuclear fuel inventory is stated at weighted-average cost.  Nuclear fuel in the reactor is expensed as it is used based on the amount of energy output. 

8. PAYMENT OF TAXES

To the best of the Debtors’ knowledge, the Corporation and the Utility are current on all taxes payable.

9. LIABILITIES SUBJECT TO COMPROMISE

The following reflects the balance of liabilities subject to compromise (“LSTC”) as of September 30, 2019:
(in millions)Pacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
Financing Debt (1)
$21,813  $650  $22,463  
Wildfire-related Claims(2)
20,560  —  20,560  
Trade creditors1,253   1,259  
Non-qualified benefit plan18  126  144  
2001 bankruptcy disputed claims221  —  221  
Customer deposits & advances278  —  278  
Others166   168  
Total Liabilities Subject to Compromise$44,309  $784  $45,093  
(1) At September 30, 2019, the Debtors had $650 million and $21,526 million in aggregate principal amount of pre-petition indebtedness, respectively. Utility pre-petition financing debt also includes $287 million of accrued contractual interest to the Petition Date.
(2) The Utility recognized charges of $526 million and $2.0 billion associated with the 2018 Camp fire and 2017 Northern California wildfires, respectively, in connection with the Debtors’ settlement with certain holders of insurance subrogation claims entered into on September 22, 2019 to potentially resolve all insurance subrogation claims relating to the 2018 Camp fire and the 2017 Northern California wildfires. Wildfire-related claims include aggregate liability accruals of $12.9 billion for the 2018 Camp fire, $7.5 billion for the 2017 Northern California wildfires and $212 million for the Butte fire and is shown net of $100 million deposited into the Wildfire Assistance Fund on August 2, 2019 in connection with potential liabilities related to the 2018 Camp fire and the 2017 Northern California wildfires. For additional information on pre-petition wildfire-related claims reported as LSTC, please see Note 10 of the Notes to the Condensed Consolidated Financial Statements in the Debtors’ joint quarterly report on Form 10-Q for the three months ended September 30, 2019.


10. RECAPITULATION OF FUNDS HELD AT END OF MONTH

The following reflects the bank balances of the Corporation and the Utility as of September 30, 2019:
Legal EntityBankAccount No.Balance, End of Month (in ones) 
PG&E CorporationThe Bank of New York Mellon8400$431,000,000  
PG&E CorporationThe Bank of New York Mellon9023—  
PG&E CorporationBank of America7107—  
PG&E CorporationThe Bank of New York Mellon4558—  
12


PG&E CorporationUnion Bank of California9557737  
PG&E CorporationBank of America0X30—  
PG&E CorporationBarclays Capital Inc.1362—  
PG&E CorporationBNP Paribas0652—  
PG&E CorporationCitigroup Global Markets0473—  
PG&E CorporationGoldman, Sachs & Co0609—  
PG&E CorporationJP Morgan Chase Bank, N.A.0698—  
PG&E CorporationMerrill Lynch0X30—  
PG&E CorporationMitsubishi UFJ Securities USA, INC.0189—  
PG&E CorporationMorgan Stanley / ISG Operations4966—  
PG&E CorporationRBC Capital Markets2226—  
PG&E CorporationWells Fargo Securities, LLC7221—  
PG&E CorporationBank of America7981—  
PG&E CorporationThe Bank of New York Mellon9946—  
Pacific Gas & Electric CompanyThe Bank of New York Mellon84002,205,500,000  
Pacific Gas & Electric CompanyUnion Bank of California5581279,219,929  
Pacific Gas & Electric CompanyCitibank N. A.2091470,059  
Pacific Gas & Electric CompanyBank of America32121,074,728  
Pacific Gas & Electric CompanyThe Bank of New York Mellon9994595,669  
Pacific Gas & Electric CompanyThe Bank of New York Mellon7822—  
Pacific Gas & Electric CompanyThe Bank of New York Mellon5477—  
Pacific Gas & Electric CompanyRoyal Bank of Canada0446401,312  
Pacific Gas & Electric CompanyBank of America7115—  
Pacific Gas & Electric CompanyU.S. Bank2311622,541  
Pacific Gas & Electric CompanyBank of America298846,725  
Pacific Gas & Electric CompanyThe Bank of New York Mellon3044—  
Pacific Gas & Electric CompanyBank of America2302704,964  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas4XL93,040  
Pacific Gas & Electric CompanyThe Bank of New York Mellon41221,000  
Pacific Gas & Electric CompanyThe Bank of New York Mellon3532—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas43.11—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas543.7—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.2—  
Pacific Gas & Electric CompanyBank of America0817—  
Pacific Gas & Electric CompanyBank of America1675—  
Pacific Gas & Electric CompanyCitibank N. A.0901—  
Pacific Gas & Electric CompanyCitibank N. A.1958—  
Pacific Gas & Electric CompanyCitibank N. A.2316—  
Pacific Gas & Electric CompanyCitigroup Global Markets6473—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.1—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.1—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas54.11—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas54.12—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas54.13—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas54.14—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas54.15—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas54.16—  
13


Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.2—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.3—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.4—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.5—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.6—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.7—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.8—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas854.9—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas43.10—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas43.12—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas543.6—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas543.8—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.1—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.10—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.11—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.12—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.13—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.14—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.15—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.16—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.17—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.18—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.19—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.20—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.21—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.22—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.23—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas50.24—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.3—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.4—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.5—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.6—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.7—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.8—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas550.9—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas387.1—  
Pacific Gas & Electric CompanyDeutsche Bank Trust Company Americas7110—  
Pacific Gas & Electric CompanyThe Bank of New York Mellon8400—  
Pacific Gas & Electric CompanyThe Bank of New York Mellon85443,915  
Pacific Gas & Electric CompanyThe Bank of New York Mellon99904,935,707  
Pacific Gas & Electric CompanyThe Bank of New York Mellon4017—  
Pacific Gas & Electric CompanyThe Bank of New York Mellon0143—  
Pacific Gas & Electric CompanyWells Fargo Bank N.A.9578—  
Pacific Gas & Electric CompanyThe Bank of New York Mellon9978—  
Pacific Gas & Electric CompanyU.S. Bank5000999,127  
Pacific Gas & Electric CompanyBank of America2520—  
Total Funds on Hand for all Accounts (1)(2)(3)
$2,925,579,453  
14


(1) Schedule does not include Wells Fargo accounts 5300 and 5400; these accounts are held by grantor trusts relating to post-service benefits to directors, officers, and other highly paid employees, which have a combined value of $176,393,818. The grantor trusts are considered assets of the Corporation subject to creditor claims.
(2) Bank account RBS 066002141 is no longer listed above, the account had been closed for a significant period of time prior to the Petition Date.
(3) Balances will not tie to the Balance Sheets as they are per bank and due to the exclusion of non-debtor bank accounts.

11. CASH RECEIPTS AND DISBURSEMENTS

The following reflects the cash receipts and disbursements of the Corporation and the Utility for the month ended September 30, 2019:
(in ones)Pacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
Beginning Cash (1)(2)
$2,354,772,083  $430,196,389  $2,784,968,472  
Total receipts (3)
2,254,552,509  5,311,973  2,259,864,482  
Total disbursements (3)
(2,114,745,876) (4,507,625) (2,119,253,501) 
DIP borrowing and repayments, net (net of fees)—  —  —  
Total Change in Cash139,806,633  804,348  140,610,981  
Ending Cash (1)(2)
$2,494,578,716  $431,000,737  $2,925,579,453  
(1) Calculated using balance per bank.
(2) Balances will not tie to the Balance Sheets as they are per bank and due to the exclusion of non-debtor bank accounts.
(3) Includes intercompany receipts and disbursements between the Corporation and the Utility.

12.  PAYMENTS ON PRE-PETITION DEBT

The following reflects the payments for the month ended September 30, 2019 made in accordance with the authority granted by the Bankruptcy Court pursuant to the First Day Motions.
(in millions)Disbursed in Month
First Day Motions
Operational Integrity Supplier$ 
Cash Management—  
NGX - CAISO—  
Public Purpose Programs 
Shippers / Liens 
Tax 
Employee Wage and Benefits 
Insurance—  
503(b)(9) (1)
—  
Total$15  
(1) Pursuant to the Operational Integrity Motion Debtors are allowed to pay valid 503(b)(9) claims.

15


13.  PAYMENTS FOR RETAINED PROFESSIONALS

The following reflects payments made to retained bankruptcy professionals during the month ended September 30, 2019.

(in ones)
NamePayment DateTotal Payments for the Month
AP Services, LLP9/4 & 9/19/2019$8,782,370  
Axiom Services Inc9/13 & 9/28/20196,319  
Baker & Hostetler LLP9/24 & 9/28/20192,829,129  
Coblentz Patch Duffy & Bass LLP9/23 & 9/26/2019256,801  
Cravath Swaine & Moore LLP9/7, 9/10, 9/11, 9/24, 9/25, & 9/26/201912,446,632  
Jenner & Block LLP9/7/20192,035,229  
Keller & Benvenutti LLP9/5 & 9/24/2019316,717  
KPMG LLP9/7/20191,070,755  
Lincoln Partners Advisors LLC9/27/2019908,369  
Milbank LLP9/27/20191,716,278  
Munger Tolles & Olson LLP9/5, 9/6, & 9/16/20195,422,560  
Simpson Thacher & Bartlett LLP9/5/2019402,589  
Weil Gotshal & Manges LLP9/6/20191,920,743  
Total$38,114,491  

16


14.  PAYMENTS TO INSIDERS

The following reflects the cash payments made to insiders of the Corporation and the Utility during the month ended September 30, 2019. Other than reimbursement for reasonable expenses incurred in connection with attending Board of Directors meetings, Board of Directors committee meetings, or participating in other activities undertaken on behalf of the Corporation and the Utility, there were no payments made to non-employee directors during the reporting period.

Section 16 officers of the Corporation and/or the Utility.
(in ones)
Total Payments for Month (1)
Name
Title
Melvin J. ChristopherVice President, Gas Operations, Pacific Gas and Electric Company$25,567  
(2)
Loraine M. GiammonaSenior Vice President and Chief Customer Officer, Pacific Gas and Electric Company42,083  
William D. JohnsonChief Executive Officer and President, PG&E Corporation231,462  
(3)
Julie M. KaneSenior Vice President, Chief Ethics and Compliance Officer, and Deputy General Counsel, PG&E Corporation and Pacific Gas and Electric Company40,259  
Kathleen B. KaySenior Vice President and Chief Information Officer, Pacific Gas and Electric Company34,666  
Michael A. LewisSenior Vice President, Electric Operations, Pacific Gas and Electric Company44,167  
Janet C. LoducaSenior Vice President and General Counsel, PG&E Corporation and Pacific Gas and Electric Company47,917  
Dinyar B. MistrySenior Vice President, Human Resources and Shared Services, PG&E Corporation and Pacific Gas and Electric Company47,083  
John R. SimonExecutive Vice President, Law, Strategy, and Policy, PG&E Corporation57,917  
David S. ThomasonVice President, Chief Financial Officer, and Controller, Pacific Gas and Electric Company
Vice President and Controller, PG&E Corporation
27,083  
Andrew M. VeseyChief Executive Officer and President, Pacific Gas and Electric Company104,644  
(4)
Fong WanSenior Vice President, Energy Policy and Procurement, Pacific Gas and Electric Company34,483  
Jason P. WellsExecutive Vice President and Chief Financial Officer, PG&E Corporation52,500  
James M. WelschSenior Vice President and Chief Nuclear Officer , Pacific Gas and Electric Company45,417  
(1) Payments primarily consist of salary.
(2) Effective October 7, 2019, Mr. Christopher is no longer an employee of the Utility.
(3) Includes relocation pay of $23,129 paid in September 2019.
(4) Includes relocation pay of $21,311 paid in September 2019.

15.  REORGANIZATION ITEMS

The following reflects reorganization items, net, post-petition through September 30, 2019:
(in millions)Pacific Gas & Electric CompanyPG&E CorporationPG&E Corporation Consolidated
Debtor-in-possession financing costs$97  $17  $114  
Legal and other (1)
181  10  191  
Interest income(41) (8) (49) 
Adjustments to LSTC —  —  —  
Total reorganization items, net$237  $19  $256  
(1) At September 30, 2019, the Corporation and the Utility incurred $666,985 and $916,640, respectively, in fees to the U.S. Trustee.

17