EX-99.1 2 exhibit991-83019.htm EXHIBIT 99.1 Exhibit


EXHIBIT 99.1

MONTHLY OPERATING REPORT
(GENERAL BUSINESS CASE)

SUMMARY OF FINANCIAL STATUS
 
 
 
 
 
MONTH ENDED:
July 31, 2019
 
PETITION DATE:
January 29, 2019
 
 
 
 
 
1.
Debtors in possession (or trustee) hereby submit this Monthly Operating Report on the Accrual Basis of accounting (or if checked here      the Office of the U.S. Trustee or the Court has approved the Cash Basis of Accounting for the Debtors).
 
Dollars reported in $ millions
2.
Asset and Liability Structure
 
End of Current
 
End of Prior
 
As of Petition
 
 
 
Month
 
Month
 
Filing (1)
 
a. Current Assets
 
$
11,743

 
$
11,577

 
$
9,091

 
b. Total Assets
 
$
84,830

 
$
84,387

 
$
79,809

 
c. Current Liabilities
 
$
6,248

 
$
5,711

 
$
3,740

 
d. Total Liabilities
 
$
74,130

 
$
73,793

 
$
66,888

3.
Statement of Cash Receipts & Disbursements for Month
 
End of Current Month
 
End of Prior Month
 
Cumulative
(Case to Date)
 
a. Total Receipts
 
$
2,027

 
$
1,882

 
$
13,064

 
b. Total Disbursements
 
$
(2,379
)
 
$
(1,624
)
 
$
(10,889
)
 
c. Excess (Deficiency) of Receipts Over Disbursements (a - b)
 
$
(352
)
 
$
258

 
$
2,175

 
d. Cash Balance Beginning of Month
 
$
3,437

 
$
3,179

 
$
910

 
e. Cash Balance End of Month (c + d)
 
$
3,085

 
$
3,437

 
$
3,085

 
 
 
End of Current Month
 
End of Prior Month
 
Cumulative
(Case to Date) (1)
4.
Profit/(Loss) from the Statement of Operations
 
$
108

 
$
(2,671
)
 
$
(2,313
)
5.
Account Receivables (Pre and Post-Petition)
 
$
5,025

 
$
4,861

 
 
6.
Post-Petition Liabilities
 
$
3,633

 
$
3,265

 
 
7.
Past Due Post-Petition Account Payables (over 30 days) (2)
 
$

 
$

 
 
 
 
 
 
 
 
 
 
(1) Data as of January 29, 2019 is not available, January 31, 2019 data used as Petition Date.
(2) In the ordinary course, in most instances the Debtors’ process for validating items for payment to suppliers requires the matching of a vendor invoice with a purchase order and, additionally, with a goods receipt (reflecting the Debtors’ acknowledgment of the delivery of goods or completion of services).  That matching process extends the timeline for a vendor invoice to be cleared for payment until such time as the validation operation is fully complete.  The Debtors are actively engaged on an ongoing basis with their supplier base to minimize the invoice matching and validation time frame.  To the best of the Debtors’ knowledge, in all instances where the invoice matching process has been satisfactorily completed for post-petition vendor activity, the Debtors do not have any past due post-petition accounts payable as of July 31, 2019.


1



At the end of this reporting month:
Yes
 
No
8.
Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? (if yes, attach listing including date of payment, amount of payment and name of payee)
ü
 
 
9.
Have any payments been made to professionals? (if yes, attach listing including date of payment, amount of payment and name of payee)
ü
 
 
10.
If the answer is yes to 8 or 9, were all such payments approved by the court?
ü
 
 
11.
Have any payments been made to officers, insiders, shareholders, relatives? (if yes, attach listing including date of payment, amount and reason for payment, and name of payee)
ü
 
 
12.
Are the estates insured for replacement cost of assets and for general liability?
ü
 
 
13.
Are a plan and disclosure statement on file?
 
 
ü
14.
Was there any post-petition borrowing during this reporting period?
 
 
ü
15.
Check if paid:
 
 
 
Post-petition taxes:
ü
 
 
U.S. Trustee Quarterly Fees:
ü
 
 
Tax reporting and tax returns:
ü
 
 
 
 
 
 
(Attach explanation, if post-petition taxes or U.S. Trustee Quarterly Fees are not paid current or if post-petition tax reporting and tax return filings are not current.)

I declare under penalty of perjury I have reviewed the above summary and attached financial statements, and after making reasonable inquiry believe these documents are correct.
Date:
August 30, 2019
 
/s/ DAVID S. THOMASON
 
 
 
David S. Thomason
 
 
 
Vice President, Controller, PG&E Corporation
 
 
 
Vice President, Chief Financial Officer and Controller, Pacific Gas and Electric Company


2



UNAUDITED STATEMENTS OF INCOME
FOR THE MONTH ENDED JULY 31, 2019
(in millions)
 
Reference
 
Pacific Gas & Electric Company
 
PG&E Corporation
 
PG&E Corporation Consolidated
Operating Revenues
 
 
 
 
 
 
 
 

Electric
 
 
 
$
1,177

 
$

 
$
1,177

Natural gas
 
 
 
321

 

 
321

Total operating revenues
 
 
 
1,498

 

 
1,498

Operating Expenses
 
 
 
 
 
 
 
 
Cost of electricity
 
 
 
403

 

 
403

Cost of natural gas
 
 
 
24

 

 
24

Operating and maintenance
 
 
 
682

 

 
682

Depreciation, amortization, and decommissioning
 
 
 
268

 
(1
)
 
267

Total operating expenses
 
 
 
1,377

 
(1
)
 
1,376

Operating Income
 
 
 
121

 
1

 
122

Interest income
 
 
 
6

 
(1
)
 
5

Interest expense
 
 
 
(20
)
 

 
(20
)
Other income, net
 
 
 
20

 

 
20

Reorganization items, net
 
Item 15
 
(35
)
 
1

 
(34
)
Income Before Income Taxes
 
 
 
92

 
1

 
93

Income tax benefit
 
 
 
(16
)
 

 
(16
)
Net Income
 
 
 
108

 
1

 
109

Preferred stock dividend requirement
 
 
 
1

 

 
1

Income Available for Common Stock
 
 
 
$
107

 
$
1

 
$
108



3



UNAUDITED STATEMENTS OF INCOME
PETITION DATE THROUGH JULY 31, 2019
(in millions)
 
Reference
 
Pacific Gas & Electric Company
 
PG&E Corporation
 
PG&E Corporation Consolidated
Operating Revenues
 
 
 
 
 
 
 
 

Electric
 
 
 
$
6,914

 
$

 
$
6,914

Natural gas
 
 
 
2,537

 

 
2,537

Total operating revenues
 
 
 
9,451

 

 
9,451

Operating Expenses
 
 
 
 
 
 
 
 
Cost of electricity
 
 
 
1,838

 

 
1,838

Cost of natural gas
 
 
 
471

 

 
471

Operating and maintenance
 
 
 
4,726

 
(15
)
 
4,712

Wildfire-related claims, net of insurance
 
 
 
3,900

 

 
3,900

Depreciation, amortization, and decommissioning
 
 
 
1,861

 

 
1,860

Total operating expenses
 
 
 
12,796

 
(15
)
 
12,781

Operating Income (Loss)
 
 
 
(3,345
)
 
15

 
(3,330
)
Interest income
 
 
 
49

 
1

 
50

Interest expense
 
 
 
(180
)
 
(2
)
 
(182
)
Other income, net
 
 
 
149

 
7

 
156

Reorganization items, net 
 
Item 15
 
(203
)
 
(14
)
 
(217
)
Income (Loss) Before Income Taxes
 
 
 
(3,530
)
 
7

 
(3,523
)
Income tax provision (benefit)
 
 
 
(1,221
)
 
3

 
(1,218
)
Net Income (Loss)
 
 
 
(2,309
)
 
4

 
(2,305
)
Preferred stock dividend requirement
 
 
 
8

 

 
8

Income Available for Common Stock
 
 
 
$
(2,317
)
 
$
4

 
$
(2,313
)


4



UNAUDITED BALANCE SHEETS
AS OF JULY 31, 2019

(in millions)
 
Reference
 
Pacific Gas & Electric Company
 
PG&E Corporation
 
PG&E Corporation Consolidated
ASSETS
 
 
 
 
 
 
 
 

Current Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
Items 10 and 11
 
$
2,663

 
$
440

 
$
3,103

Accounts receivable
 
 
 
 
 
 
 
 
Customers (net of allowance for doubtful accounts of $43)
 
Item 4
 
1,328

 

 
1,328

Accrued unbilled revenue
 
 
 
1,062

 

 
1,062

Regulatory balancing accounts
 
 
 
1,929

 

 
1,929

Other
 
 
 
2,665

 
115

 
2,635

Regulatory assets
 
 
 
202

 

 
202

Inventories
 
Item 3
 
 
 
 
 
 
Gas stored underground and fuel oil
 
 
 
103

 

 
103

Materials and supplies
 
 
 
520

 

 
520

Income taxes receivable
 
 
 
262

 
2

 
264

Other
 
 
 
588

 
11

 
597

Total current assets
 
 
 
11,322

 
568

 
11,743

Property, Plant, and Equipment
 
 
 
 
 
 
 
 
Electric
 
 
 
61,106

 

 
61,106

Gas
 
 
 
22,530

 

 
22,530

Construction work in progress
 
 
 
2,568

 

 
2,568

Other Plant in Service
 
 
 
18

 
2

 
20

Total property, plant, and equipment
 
 
 
86,222

 
2

 
86,224

Accumulated depreciation
 
 
 
(25,589
)
 
(2
)
 
(25,591
)
Net property, plant, and equipment
 
Item 7
 
60,633

 

 
60,633

Other Noncurrent Assets
 
 
 
 
 
 
 
 
Regulatory assets
 
 
 
5,290

 

 
5,290

Nuclear decommissioning trusts
 
 
 
3,057

 

 
3,057

Operating lease right of use asset
 
 
 
2,574

 
9

 
2,583

Income taxes receivable
 
 
 
67

 
79

 
147

Other
 
 
 
1,236

 
12,891

 
1,377

Total other noncurrent assets
 
 
 
12,224

 
12,979

 
12,454

TOTAL ASSETS
 
 
 
$
84,179

 
$
13,547

 
$
84,830


5



UNAUDITED BALANCE SHEETS
AS OF JULY 31, 2019

(in millions)
 
Reference
 
Pacific Gas & Electric Company
 
PG&E Corporation
 
PG&E Corporation Consolidated
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 

Current Liabilities
 
 
 
 
 
 
 
 
Short-term borrowings
 
 
 
$

 
$

 
$

Long-term debt, classified as current
 
 
 

 

 

Accounts payable
 
Item 5
 
 
 
 
 
 
Trade creditors
 
 
 
2,011

 

 
2,011

Regulatory balancing accounts
 
 
 
1,388

 

 
1,388

Other
 
 
 
639

 
59

 
552

Operating lease liabilities
 
 
 
546

 
3

 
549

Disputed claims and customer refunds
 
 
 

 

 

Interest payable
 
 
 
6

 

 
6

Wildfire-related claims
 
 
 
100

 

 
100

Other
 
 
 
1,659

 
(18
)
 
1,642

Total current liabilities
 
 
 
6,349

 
44

 
6,248

Noncurrent Liabilities
 
 
 
 
 
 
 
 
Long-term debt
 
 
 

 

 

Debtor-in-possession financing
 
Item 6
 
1,500

 

 
1,500

Regulatory liabilities
 
 
 
9,012

 

 
9,012

Pension and other postretirement benefits
 
 
 
1,938

 

 
1,938

Asset retirement obligations
 
 
 
6,131

 

 
6,131

Deferred income taxes
 
Item 8
 
2,458

 
(120
)
 
2,338

Operating lease liabilities
 
 
 
2,029

 
6

 
2,034

Other
 
 
 
2,319

 
59

 
2,350

Total noncurrent liabilities
 
 
 
25,387

 
(55
)
 
25,303

Liabilities Subject to Compromise
 
Item 9
 
41,798

 
781

 
42,579

Shareholders’ Equity
 
 
 
 
 
 
 
 
Preferred stock
 
 
 
258

 

 

Common stock
 
 
 
1,322

 
13,034

 
13,014

Additional paid-in capital
 
 
 
8,550

 

 

Reinvested earnings
 
 
 
516

 
(248
)
 
(2,557
)
Accumulated other comprehensive (loss) income
 
 
 
(1
)
 
(9
)
 
(9
)
Total shareholders’ equity
 
 
 
10,645

 
12,777

 
10,448

Noncontrolling Interest - Preferred Stock of Subsidiary
 
 
 

 

 
252

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
$
84,179

 
$
13,547

 
$
84,830



6



1.    BASIS OF PRESENTATION

General

On January 29, 2019, PG&E Corporation (the “Corporation”) and its subsidiary, Pacific Gas and Electric Company (the “Utility”) (together with the Corporation, the “Debtors”), filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the Northern District of California (the “Bankruptcy Court”). The Debtors’ Chapter 11 cases are being jointly administered under the caption In re: PG&E Corporation and Pacific Gas and Electric Company, Case No. 19-30088 (DM) (the “Chapter 11 Cases”). The Debtors continue to operate their businesses and manage their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. No trustee or examiner has been appointed in either of the Chapter 11 Cases.

On February 12, 2019, the United States Trustee (the “U.S. Trustee”) appointed an Official Committee of Unsecured Creditors (the “UCC”). On February 15, 2019, the U.S. Trustee appointed an Official Committee of Tort Claimants (the “TCC”).

Debtor-in-Possession Financial Statements

Financial Accounting Standards Board Accounting Standards Codification 852 (Reorganizations) (“ASC 852”), which is applicable to companies in Chapter 11, requires that financial statements for periods after the filing of a Chapter 11 petition distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. The financial statements have been prepared in accordance with ASC 852. The accompanying financial statements have been prepared solely for purposes of complying with the monthly operating requirements applicable in the Debtors’ Chapter 11 Cases (the “Monthly Operating Reports”). The Debtors caution investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Reports, which was not prepared for the purpose of providing the basis for an investment decision relating to any securities of the Debtors.

The financial information contained in the Monthly Operating Reports is unaudited, limited in scope, and as such, has not been subject to procedures that would typically be applied to financial statements in accordance with accounting principles generally accepted in the United States of America. The Monthly Operating Reports should not be relied upon by any persons for information relating to current or future financial condition, events, or performance of the Corporation and the Utility and any of their non-debtor subsidiaries, as the results of operations contained in the Monthly Operating Reports are not necessarily indicative of results which may be expected for any other period or for the full year, and may not necessarily reflect the combined results of operations, financial position, and schedule of receipts and disbursements in the future. These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

The Utility’s unaudited financial statements reflected under the column “Pacific Gas and Electric Company” are presented on a consolidated basis and include the accounts of the Utility and the following subsidiaries of the Utility that individually and in aggregate are immaterial: Eureka Energy Company, Midway Power, LLC, Pacific Energy Fuels Company, and Standard Pacific Gas Line Incorporated.

The Corporation’s unaudited financial statements reflected under the column “PG&E Corporation” are presented on a consolidated basis and include the accounts of the following subsidiaries of the Corporation that individually and in aggregate are immaterial: PCG Capital, Inc., PG&E Corporation Support Services, Inc., and PG&E Corporation Support Services II, Inc.  The Corporation’s unaudited financial statements reflected under the column “PG&E Corporation” exclude the accounts of the Utility.

The Corporation’s unaudited financial statements reflected under the column “PG&E Corporation, Consolidated” are presented on a consolidated basis and include the accounts of the Corporation, the Utility, and other wholly owned and controlled subsidiaries.

These unaudited financial statements differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, shareholders’ equity, and other comprehensive income), relevant footnotes and certain reclassifications.

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

7




Liabilities Subject to Compromise

As a result of the Chapter 11 Cases, the payment of prepetition indebtedness is subject to compromise or other treatment under a plan of reorganization. The determination of how liabilities will ultimately be settled or treated cannot be made until the Bankruptcy Court confirms a Chapter 11 plan of reorganization and such plan becomes effective. Accordingly, the ultimate amount of such liabilities is not determinable at this time. ASC 852 requires prepetition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as liabilities subject to compromise are preliminary and may be subject to future adjustments depending on the Bankruptcy Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued reconciliation or other events.

Reorganization Items

ASC 852 requires expenses and income directly associated with the Chapter 11 Cases to be reported separately in the income statement. Reorganization items are reported net and include expenses related to legal advisory and representation services, other professional consulting and advisory services, debtor-in-possession financing fees and changes in liabilities subject to compromise recognized as there are changes in amounts expected to be allowed, net of interest income.

Post-Petition Liabilities

Post-petition liabilities reflected in the Monthly Operating Report include Accounts payable – trade creditors, Accounts payable – other, and Other current liabilities, excluding amounts pertaining to regulatory liabilities.

2.    CHAPTER 11 FILING

Background and First Day Motions

On January 29, 2019, the Debtors filed the Chapter 11 Cases with the Bankruptcy Court. The Debtors continue to operate their businesses as debtors in possession under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.

On January 31, 2019, the Bankruptcy Court approved, on an interim basis, certain motions (the “First Day Motions”) authorizing, but not directing, PG&E Corporation and the Utility to, among other things, (a) secure $5.5 billion of debtor-in-possession financing; (b) continue to use PG&E Corporation’s and the Utility’s cash management system; and (c) pay certain pre-petition claims relating to (i) certain safety, reliability, outage, and nuclear facility suppliers; (ii) shippers, warehousemen, and other lien claimants; (iii) taxes; (iv) employee wages, salaries, and other compensation and benefits; and (v) customer programs, including public purpose programs. The First Day Motions were subsequently approved by the Bankruptcy Court on a final basis at hearings on February 27, 2019, March 12, 2019, March 13, 2019, and March 27, 2019.

Exclusivity Order

On May 23, 2019, the Bankruptcy Court entered an order (the “Exclusivity Order”) pursuant to section 1121(d) of the Bankruptcy Code, extending PG&E Corporation’s and the Utility’s exclusive periods in which to file a Chapter 11 plan of reorganization (the “Exclusive Filing Period”) and solicit acceptances thereof (the “Exclusive Solicitation Period”). Pursuant to the Exclusivity Order, PG&E Corporation’s and the Utility’s Exclusive Filing Period is extended to, and including, September 26, 2019, and PG&E Corporation’s and the Utility’s Exclusive Solicitation Period is extended to, and including, November 26, 2019.


8



On June 25, 2019, the Ad Hoc Committee of Senior Unsecured Noteholders of the Utility (the “Ad Hoc Noteholder Committee”) submitted a motion, pursuant to section 1121(d)(1) of the Bankruptcy Code, for the entry of an order terminating the Exclusive Filing Period and the Exclusive Solicitation Period. The Ad Hoc Noteholder Committee annexed to its motion a “Term Sheet for Plan of Reorganization.” On July 17, 2019, the Ad Hoc Noteholder Committee filed with the Bankruptcy Court an amended version of the term sheet, along with a commitment letter with respect to certain financings described therein. Certain third parties have filed joinders and statements in support with the Bankruptcy Court with respect to the Ad Hoc Noteholder Committee’s motion, but such parties have not taken any position on the plan construct described by the term sheet. These third parties include TURN, two collective bargaining units representing the Utility’s employees, and the UCC. On July 18, 2019, the Debtors filed an objection to the Ad Hoc Noteholder Committee’s motion with the Bankruptcy Court, requesting that the motion be denied. Also on July 18, 2019, the Ad Hoc Group of Subrogation Claim Holders (the “Ad Hoc Subrogation Group”), the TCC, and certain owners of common stock of PG&E Corporation (the “Shareholder Group”) filed objections to the Ad Hoc Noteholder Committee’s motion with the Bankruptcy Court. At a hearing on July 24, 2019, the Bankruptcy Court granted an oral motion of the CPUC and the Governor’s office to adjourn the hearing on the Ad Hoc Noteholder Committee’s motion from July 24, 2019 to August 13, 2019, to allow the Debtors, the CPUC, the Governor’s office, and other parties in interest time to engage in discussions regarding the formulation of a potential protocol for the efficient submission and consideration of Chapter 11 plan proposals. On August 7, 2019, the Ad Hoc Noteholder Committee submitted a statement with the Bankruptcy Court, criticizing the protocol proposed by the CPUC and including as an exhibit its own proposed “Alternative Protocol” to govern a competitive plan process. In addition, the Ad Hoc Noteholder Committee annexed to its statement a second amended version of the term sheet and a revised version of the commitment letter. On that same date, the Ad Hoc Subrogation Group withdrew its objection to the Ad Hoc Noteholder Committee’s motion. On August 9, 2019, the CPUC advised the Bankruptcy Court that the parties were unable to reach agreement on a protocol for the submission of Chapter 11 plan proposals.

On July 23, 2019, the Ad Hoc Subrogation Group submitted its own motion, pursuant to section 1121(d)(1) of the Bankruptcy Code, to terminate the Exclusive Filing Period and the Exclusive Solicitation Period, which included as an exhibit a “Restructuring Term Sheet.” On August 6, 2019, the Debtors filed an objection to the Ad Hoc Subrogation Group’s motion with the Bankruptcy Court, requesting that the motion be denied. Also on August 6, 2019, the UCC filed a statement in opposition with respect to the Ad Hoc Subrogation Group’s motion, and the Shareholder Group filed an objection to the Ad Hoc Subrogation Group’s motion, both requesting that the motion be denied.

On August 12, 2019, the UCC submitted a proposed competing plan scheduling order for consideration by the Bankruptcy Court. Also on that date, the Debtors filed a statement in support of their opposition to the motions to terminate exclusivity filed by the Ad Hoc Noteholder Committee and the Ad Hoc Subrogation Group, to which the Debtors annexed their own proposed timeline for the submission and confirmation of their plan of reorganization.

On August 16, 2019, the Bankruptcy Court issued decisions in which it denied the motions to terminate exclusivity, and granted the motions to lift the stay on the 2017 Tubbs fire to allow a state court jury trial for certain preference plaintiffs.

Bar Date

On July 1, 2019, the Bankruptcy Court entered an order approving a deadline of October 21, 2019, at 5:00 p.m. (Pacific Time) (the “Bar Date”) for filing claims against PG&E Corporation and the Utility relating to the period prior to the Petition Date. The Bar Date is subject to certain exceptions, including for claims arising under section 503(b)(9) of the Bankruptcy Code, the bar date for which occurred on April 22, 2019. The Bankruptcy Court also approved the Debtors’ plan to provide notice of the Bar Date to parties-in-interest, including potential wildfire-related claimants and other potential creditors.

Plan Support Agreements (PSAs) with Public Entities

On June 18, 2019, the Debtors entered into PSAs with certain local public entities providing for an aggregate of $1.0 billion to be paid by the Debtors to such public entities pursuant to the Debtors’ Chapter 11 plan of reorganization in order to settle such public entities’ claims against the Debtors relating to the 2018 Camp fire, the 2017 Northern California wildfires and the 2015 Butte fire (collectively, “Public Entity Wildfire Claims”). The Debtors’ Chapter 11 plan of reorganization currently is under development and has not yet been filed with the Bankruptcy Court. The Debtors have entered into a PSA with each of the following public entities or group of public entities, as applicable: (i) the City of Clearlake, the City of Napa, the City of Santa Rosa, the County of Lake, the Lake County Sanitation District, the County of Mendocino, Napa County, the County of Nevada, the County of Sonoma, the Sonoma County Agricultural Preservation and Open Space District, the Sonoma County Community Development Commission, the Sonoma County Water Agency, the Sonoma Valley County Sanitation District and the County of Yuba; (ii) the Town of Paradise; (iii) the County of Butte; (iv) the Paradise Recreation & Park District; (v) the County of Yuba; and (vi) the Calaveras County Water District.

9




For purposes of each PSA, the local public entities that are party to such PSA are referred to herein as “Supporting Public Entities.”

Additional Information about Accrual for Wildfire-Related Claims

As disclosed in the Debtors’ joint quarterly report on Form 10-Q for the period ended June 30, 2019 (the “Form 10-Q”), the aggregate liability of $17.9 billion for claims in connection with the 2018 Camp fire and the 2017 Northern California wildfires is comprised of (i) $8.5 billion for subrogated insurance claimholders, (ii) $7.5 billion for individual claimholders (including those with uninsured and underinsured property losses, among other claims), (iii) $1.0 billion for the Supporting Public Entities with respect to their Public Entity Wildfire Claims pursuant to the PSAs and (iv) $900 million for clean-up and fire suppression costs.

For additional information regarding the Chapter 11 Cases, refer to the website maintained by Prime Clerk, LLC, the Company’s claims and noticing agent, at http://restructuring.primeclerk.com/pge.

3.    INVENTORY

Inventories are carried at weighted-average cost and include natural gas stored underground as well as materials and supplies.  Natural gas stored underground is recorded to inventory when injected and then expensed as the gas is withdrawn for distribution to customers or to be used as fuel for electric generation.  Materials and supplies are recorded to inventory when purchased and expensed or capitalized to plant, as appropriate, when consumed or installed.

4.    ACCOUNTS RECEIVABLE

The following reflects the balance of the Utility’s Accounts receivable – Customers as of July 31, 2019:
(in millions)
 
Accounts Receivable – Customers (Pre and Post-Petition)
Receivables Aging
 
0 -30 Days
 
$
851

31-60 Days
 
124

61-90 Days
 
54

91+ Days
 
164

Unmailed invoices
 
156

Total accounts receivable – Customers
 
1,349

Other (1)
 
22

Allowance for doubtful accounts
 
(43
)
Accounts receivable – Customers (net)
 
$
1,328

 
 
 
(1) Represents Department of Water Resources bond charge, credit balance reclassification, and unidentified receipts.

5.    ACCOUNTS PAYABLE

To the best of the Debtors’ knowledge, all undisputed, validated post-petition accounts payable have been and are being paid under agreed-upon payment terms.

In the ordinary course, in most instances the Debtors’ process for validating items for payment to suppliers requires the matching of a vendor invoice with a purchase order and, additionally, with a goods receipt (reflecting the Debtors’ acknowledgment of the delivery of goods or completion of services).  That matching process extends the timeline for a vendor invoice to be cleared for payment until such time as the validation operation is fully complete.  The Debtors are actively engaged on an ongoing basis with its supplier base to minimize the invoice matching and validation time frame.  To the best of the Debtors’ knowledge, in all instances where the invoice matching process has been satisfactorily completed for post-petition vendor activity, the Debtors do not have any past due post-petition accounts payable as of July 31, 2019.


10



6.    DEBTOR-IN-POSSESSION (“DIP”) FINANCING

The following table summarizes the Corporation’s and the Utility’s outstanding borrowings and availability under their DIP credit facilities at July 31, 2019:
(in millions)
Aggregate Limit
 
 
Term Loan Borrowings
 
Revolver Borrowings
 
Letters of Credit Outstanding
 
Aggregate Availability
PG&E Corporation
$

 
 
$

 
$

 
$

 
$

Utility
5,500

(1) 
 
1,500

 

 
537

 
3,463

Total DIP credit facilities
$
5,500

 
 
$
1,500

 
$

 
$
537

 
$
3,463

 
 
 
 
 
 
 
 
 
 
 
(1) Includes $1.5 billion of letter of credit subfacility.

7.    PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment are reported at the lower of their historical cost less accumulated depreciation or fair value.  Historical costs include labor and materials, construction overhead, and allowance for funds used during construction.  PG&E Corporation Consolidates balances of its property, plant, and equipment were as follows at July 31, 2019:
(in millions)
 
PG&E Corporation Consolidated
Electric (1)
 
$
61,106

Gas
 
22,530

Construction work in progress
 
2,568

Other Plant in Service
 
20

Total property, plant, and equipment
 
86,224

Accumulated depreciation
 
(25,591
)
Net property, plant, and equipment
 
$
60,633

 
 
 
(1) Balance includes nuclear fuel inventories.  Stored nuclear fuel inventory is stated at weighted-average cost.  Nuclear fuel in the reactor is expensed as it is used based on the amount of energy output. 

8.    PAYMENT OF TAXES

To the best of the Debtors’ knowledge, the Corporation and the Utility are current on all taxes payable.

9.    LIABILITIES SUBJECT TO COMPROMISE

The following reflects the balance of liabilities subject to compromise (“LSTC”) as of July 31, 2019:
(in millions)
Pacific Gas & Electric Company
 
PG&E Corporation
 
PG&E Corporation Consolidated
Financing Debt (1)
$
21,813

 
$
650

 
$
22,463

Wildfire-related Claims
18,012

 

 
18,012

Trade creditors
1,290

 
4

 
1,294

Non-qualified benefit plan
18

 
125

 
143

2001 bankruptcy disputed claims
221

 

 
221

Customer deposits & advances
280

 

 
280

Reserve and Others
164

 
2

 
166

Total Liabilities Subject to Compromise
$
41,798

 
$
781

 
$
42,579

 
 
 
 
 
 
(1) At July 31, 2019, the Debtors had $650 million and $21,526 million in aggregate principal amount of pre-petition indebtedness, respectively. Utility pre-petition financing debt also includes $285 million of accrued contractual interest to the Petition Date.

10.    RECAPITULATION OF FUNDS HELD AT END OF MONTH

The following reflects the bank balances of the Corporation and the Utility as of July 31, 2019:

11



Legal Entity
 
Bank
 
Account No.
 
Balance, End of Month (in ones)
PG&E Corporation
 
The Bank of New York Mellon
 
8400
 
$
440,000,000

PG&E Corporation
 
The Bank of New York Mellon
 
9023
 
526,476

PG&E Corporation
 
Bank of America
 
7107
 
451,273

PG&E Corporation
 
The Bank of New York Mellon
 
4558
 

PG&E Corporation
 
Union Bank of California
 
9557
 
737

PG&E Corporation
 
Bank of America
 
0X30
 

PG&E Corporation
 
Barclays Capital Inc.
 
1362
 

PG&E Corporation
 
BNP Paribas
 
0652
 

PG&E Corporation
 
Citigroup Global Markets
 
0473
 

PG&E Corporation
 
Goldman, Sachs & Co
 
0609
 

PG&E Corporation
 
JP Morgan Chase Bank, N.A.
 
0698
 

PG&E Corporation
 
Merrill Lynch
 
0X30
 

PG&E Corporation
 
Mitsubishi UFJ Securities USA, INC.
 
0189
 

PG&E Corporation
 
Morgan Stanley / ISG Operations
 
4966
 

PG&E Corporation
 
RBC Capital Markets
 
2226
 

PG&E Corporation
 
Royal Bank of Scotland
 
2141
 

PG&E Corporation
 
Wells Fargo Securities, LLC
 
7221
 

PG&E Corporation
 
Bank of America
 
7981
 

PG&E Corporation
 
The Bank of New York Mellon
 
9946
 

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
8400
 
2,354,250,000

Pacific Gas & Electric Company
 
Union Bank of California
 
5581
 
280,641,672

Pacific Gas & Electric Company
 
Citibank N. A.
 
2091
 
257,405

Pacific Gas & Electric Company
 
Bank of America
 
3212
 
482,727

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
9994
 
992,112

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
7822
 

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
5477
 

Pacific Gas & Electric Company
 
Royal Bank of Canada
 
0446
 
372,553

Pacific Gas & Electric Company
 
Bank of America
 
7115
 

Pacific Gas & Electric Company
 
U.S. Bank
 
2311
 
486,918

Pacific Gas & Electric Company
 
Bank of America
 
2988
 
46,722

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
3044
 

Pacific Gas & Electric Company
 
Bank of America
 
2302
 
589,397

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
4XL9
 
3,040

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
4122
 
1,000

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
3532
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
43.11
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
543.7
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.2
 

Pacific Gas & Electric Company
 
Bank of America
 
0817
 

Pacific Gas & Electric Company
 
Bank of America
 
1675
 

Pacific Gas & Electric Company
 
Citibank N. A.
 
0901
 

Pacific Gas & Electric Company
 
Citibank N. A.
 
1958
 

Pacific Gas & Electric Company
 
Citibank N. A.
 
2316
 

Pacific Gas & Electric Company
 
Citigroup Global Markets
 
6473
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.1
 


12



Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.1
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
54.11
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
54.12
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
54.13
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
54.14
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
54.15
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
54.16
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.2
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.3
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.4
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.5
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.6
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.7
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.8
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
854.9
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
43.10
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
43.12
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
543.6
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
543.8
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.1
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.10
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.11
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.12
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.13
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.14
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.15
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.16
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.17
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.18
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.19
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.20
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.21
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.22
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.23
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
50.24
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.3
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.4
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.5
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.6
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.7
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.8
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
550.9
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
387.1
 

Pacific Gas & Electric Company
 
Deutsche Bank Trust Company Americas
 
7110
 

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
8400
 

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
8544
 
177


13



Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
9990
 
4,925,409

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
4017
 

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
0143
 

Pacific Gas & Electric Company
 
Wells Fargo Bank N.A.
 
9578
 

Pacific Gas & Electric Company
 
The Bank of New York Mellon
 
9978
 

Pacific Gas & Electric Company
 
U.S. Bank
 
5000
 
996,279

Pacific Gas & Electric Company
 
Bank of America
 
2520
 

Total Funds on Hand for all Accounts (1)(2)
 
 
 
$
3,085,023,897

 
 
 
 
 
(1) Schedule does not include Wells Fargo accounts 5300 and 5400; these accounts are held by grantor trusts relating to post-service benefits to directors, officers, and other highly paid employees, which have a combined value of $175,764,605. The grantor trusts are considered assets of the Corporation subject to creditor claims.
(2) Balances will not tie to the Balance Sheets as they are per bank and due to the exclusion of non-debtor bank accounts.

11.    CASH RECEIPTS AND DISBURSEMENTS

The following reflects the cash receipts and disbursements of the Corporation and the Utility for the month ended July 31, 2019:
(in ones)
Pacific Gas & Electric Company
 
PG&E Corporation
 
PG&E Corporation Consolidated
Beginning Cash (1)(2)
$
3,013,311,639

 
$
423,373,548

 
$
3,436,685,187

Total receipts (3)
2,004,773,850

 
22,319,225

 
2,027,093,075

Total disbursements (3)
(2,374,156,301
)
 
(4,598,064
)
 
(2,378,754,365
)
DIP borrowing and repayments, net (net of fees)

 

 

Total Change in Cash
(369,382,451
)
 
17,721,161

 
(351,661,290
)
Ending Cash (1)(2)
$
2,643,929,188

 
$
441,094,709

 
$
3,085,023,897

 
 
 
 
 
 
(1) Calculated using balance per bank.
(2) Balances will not tie to the Balance Sheets as they are per bank and due to the exclusion of non-debtor bank accounts.
(3) Includes intercompany receipts and disbursements between the Corporation and the Utility.

12.     PAYMENTS ON PRE-PETITION DEBT

The following reflects the payments for the month ended July 31, 2019 made in accordance with the authority granted by the Bankruptcy Court pursuant to the First Day Motions.
(in millions)
Disbursed in Month
First Day Motions
Operational Integrity Supplier
$
2

Cash Management

NGX - CAISO

Public Purpose Programs
4

Shippers / Liens
6

Tax
1

Employee Wage and Benefits
4

Insurance
1

503(b)(9) (1)

Total
$
18

 
 
(1) Pursuant to the Operational Integrity Motion Debtors are allowed to pay valid 503(b)(9) claims.


14



13.     PAYMENTS FOR RETAINED PROFESSIONALS

The following reflects payments made to retained bankruptcy professionals during the month ended July 31, 2019.

(in ones)
 
 
 
 
Name
 
Payment Date
 
Total Payments for the Month
Keller & Benvenutti LLP
 
7/5/2019 & 7/10/2019
 
$
429,253

Centerview Partners LLC
 
7/9/2019
 
200,241

FTI Consulting, Inc.
 
7/15/2019
 
680,413

AP Services, LLC
 
7/17/2019
 
8,794,700

Baker & Hostettler LLP
 
7/17/2019
 
1,603,332

Lincoln Partners Advisors LLC
 
7/26/2019
 
794,874

Milbank LLP
 
7/26/2019
 
1,812,188

Total
 
 
 
$
14,315,001


14.     PAYMENTS TO INSIDERS

The following reflects the cash payments made to insiders of the Corporation and the Utility during the month ended July 31, 2019. Other than reimbursement for reasonable expenses incurred in connection with attending Board of Directors meetings, Board of Directors committee meetings, or participating in other activities undertaken on behalf of the Corporation and the Utility, there were no payments made to non-employee directors during the reporting period.

Section 16 officers of the Corporation and/or the Utility.
(in ones)
 
 
 
Total Payments for Month (2)
Name
 
Title (1)
 
Melvin J. Christopher
 
Vice President, Gas Operations
 
$
25,567

 
Loraine M. Giammona
 
Senior Vice President and Chief Customer Officer
 
42,548

 
William D. Johnson
 
Chief Executive Officer and President, PG&E Corporation
 
208,333

 
Julie M. Kane
 
Senior Vice President, Chief Ethics and Compliance Officer, and Deputy General Counsel, PG&E Corporation and Pacific Gas and Electric Company
 
39,898

 
Kathleen B. Kay
 
Senior Vice President and Chief Information Officer
 
35,048

 
Michael A. Lewis
 
Senior Vice President, Electric Operations
 
37,500

 
Janet C. Loduca
 
Senior Vice President and General Counsel, PG&E Corporation and Pacific Gas and Electric Company
 
34,882

(3) 
Dinyar B. Mistry
 
Senior Vice President, Human Resources and Chief Diversity Officer, PG&E Corporation and Pacific Gas and Electric Company
 
55,725

 
John R. Simon
 
Executive Vice President, PG&E Corporation
 
73,251

 
Jesus Soto, Jr.
 
Senior Vice President, Gas Operations
 
136,300

(4) 
David S. Thomason
 
Vice President, Chief Financial Officer, and Controller, Pacific Gas and Electric Company
Vice President and Controller, PG&E Corporation
 
27,548

 
Fong Wan
 
Senior Vice President, Energy Policy and Procurement
 
35,158

 
Jason P. Wells
 
Executive Vice President and Chief Financial Officer, PG&E Corporation
 
52,965

 
James M. Welsch
 
Senior Vice President and Chief Nuclear Officer
 
$
45,417

 
 
 
 
 
 
 
(1) Except as otherwise noted, all positions have been held at the Utility.
(2) Payments primarily consist of salary.
(3) Reflects annual perquisite allowance of $5,000 paid in July 2019.
(4) Mr. Soto, Jr resigned from the Utility on June 3, 2019. On July 3, 2019 Mr. Soto, Jr. received final payment of prorated salary of $4,167 and payout of accrued vacation of $132,134.


15



15.     REORGANIZATION ITEMS

The following reflects reorganization items, net, post-petition through July 31, 2019:
(in millions)
Pacific Gas & Electric Company
 
PG&E Corporation
 
PG&E Corporation Consolidated
Debtor-in-possession financing costs
$
97

 
$
17

 
$
114

Legal and other
138

 
2

 
140

Interest income
(33
)
 
(6
)
 
(39
)
Adjustments to LSTC

 

 

Trustee fees (1)
1

 
1

 
2

Total reorganization items, net
$
203

 
$
14

 
$
217

 
 
 
 
 
 
(1) At July 31, 2019, the Corporation and the Utility accrued $500,325 and $750,000, respectively, in fees to the U.S. Trustee.


16