XML 41 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

Fair Value Measurements

 

At March 31, 2017

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

104 

 

$

- 

 

$

- 

 

$

- 

 

$

104 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

8 

Global equity securities

 

1,762 

 

 

- 

 

 

- 

 

 

- 

 

 

1,762 

Fixed-income securities

 

721 

 

 

553 

 

 

- 

 

 

- 

 

 

1,274 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

15 

Total nuclear decommissioning trusts (2)

 

2,491 

 

 

553 

 

 

- 

 

 

- 

 

 

3,059 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

13 

 

 

12 

 

 

166 

 

 

(6)

 

 

185 

Gas

 

1 

 

 

5 

 

 

- 

 

 

2 

 

 

8 

Total price risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

14 

 

 

17 

 

 

166 

 

 

(4)

 

 

193 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-income securities

 

- 

 

 

62 

 

 

- 

 

 

- 

 

 

62 

Life insurance contracts

 

- 

 

 

70 

 

 

- 

 

 

- 

 

 

70 

Total rabbi trusts

 

- 

 

 

132 

 

 

- 

 

 

- 

 

 

132 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

5 

 

 

- 

 

 

- 

 

 

- 

 

 

5 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

163 

Total long-term disability trust

 

5 

 

 

- 

 

 

- 

 

 

- 

 

 

168 

TOTAL ASSETS

$

2,614 

 

$

702 

 

$

166 

 

$

(4)

 

$

3,656 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

$

14 

 

$

21 

 

$

117 

 

$

(36)

 

$

116 

Gas

 

- 

 

 

1 

 

 

- 

 

 

- 

 

 

1 

TOTAL LIABILITIES

$

14 

 

$

22 

 

$

117 

 

$

(36)

 

$

117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

 (2) Represents amount before deducting $358 million, primarily related to deferred taxes on appreciation of investment value.

 

 

Fair Value Measurements

 

At December 31, 2016

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

105 

 

$

- 

 

$

- 

 

$

- 

 

$

105 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

9 

 

 

- 

 

 

- 

 

 

- 

 

 

9 

Global equity securities

 

1,724 

 

 

- 

 

 

- 

 

 

- 

 

 

1,724 

Fixed-income securities

 

665 

 

 

527 

 

 

- 

 

 

- 

 

 

1,192 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

14 

Total nuclear decommissioning trusts (2)

 

2,398 

 

 

527 

 

 

- 

 

 

- 

 

 

2,939 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9 in the 2016 Form 10-K)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

30 

 

 

18 

 

 

181 

 

 

(18)

 

 

211 

Gas

 

- 

 

 

11 

 

 

- 

 

 

- 

 

 

11 

Total price risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

30 

 

 

29 

 

 

181 

 

 

(18)

 

 

222 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-income securities

 

- 

 

 

61 

 

 

- 

 

 

- 

 

 

61 

Life insurance contracts

 

- 

 

 

70 

 

 

- 

 

 

- 

 

 

70 

Total rabbi trusts

 

- 

 

 

131 

 

 

- 

 

 

- 

 

 

131 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

8 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

170 

Total long-term disability trust

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

178 

TOTAL ASSETS

$

2,541 

 

$

687 

 

$

181 

 

$

(18)

 

$

3,575 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9 in the 2016 Form 10-K)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

$

9 

 

$

12 

 

$

126 

 

$

(21)

 

$

126 

Gas

 

- 

 

 

2 

 

 

- 

 

 

(1)

 

 

1 

TOTAL LIABILITIES

$

9 

 

$

14 

 

$

126 

 

$

(22)

 

$

127 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $333 million, primarily related to deferred taxes on appreciation of investment value.

Level 3 Measurements And Sensitivity Analysis

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At March 31, 2017

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

166 

 

$ 

30 

 

Market approach

 

CRR auction prices

 

$

(11.88) - 11.14

Power purchase agreements

 

$

- 

 

$ 

87 

 

Discounted cash flow

 

Forward prices

 

$

18.07 - 38.80 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (1) Represents price per megawatt-hour

 

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2016

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

181 

 

$

35 

 

Market approach

 

CRR auction prices

 

$

(11.88) - 6.93

Power purchase agreements

 

$

- 

 

$

91 

 

Discounted cash flow

 

Forward prices

 

$

18.07 - 38.80 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents price per megawatt-hour

Level 3 Reconciliation

The following table presents the reconciliation for Level 3 price risk management instruments for the three months ended March 31, 2017 and 2016:

 

 

Price Risk Management Instruments

(in millions)

2017

 

2016

Asset (liability) balance as of January 1

$

55 

 

$

89 

Net realized and unrealized gains:

 

 

 

 

 

Included in regulatory assets and liabilities or balancing accounts (1)

 

(6)

 

 

(14)

Asset (liability) balance as of March 31

$

49 

 

$

75 

 

 

 

 

 

 

(1)  The costs related to price risk management activities are fully passed through to customers in rates.  Accordingly, unrealized gains and losses are deferred in regulatory liabilities and assets and net income is not impacted.

Carrying Amount And Fair Value Of Financial Instruments

 

At March 31, 2017

 

At December 31, 2016

(in millions)

Carrying Amount

 

Level 2 Fair Value

 

Carrying Amount

 

Level 2 Fair Value

PG&E Corporation

$

348 

 

$

352 

 

$

348 

 

$

352 

Utility

 

16,405 

 

 

18,407 

 

 

15,813 

 

 

17,790 

 

Schedule Of Unrealized Gains (Losses) Related To Available-For-Sale Investments

 

 

 

 

Total

 

 

Total

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Total Fair

(in millions)

Cost

 

 

Gains

 

 

Losses

 

 

Value

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

8 

 

$

- 

 

$

- 

 

$

8 

Global equity securities

 

549 

 

 

1,230 

 

 

(2)

 

 

1,777 

Fixed-income securities

 

1,233 

 

 

50 

 

 

(9)

 

 

1,274 

Total (1)

$

1,790 

 

$

1,280 

 

$

(11)

 

$

3,059 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

9 

 

$

- 

 

$

- 

 

$

9 

Global equity securities

 

584 

 

 

1,157 

 

 

(3)

 

 

1,738 

Fixed-income securities

 

1,156 

 

 

48 

 

 

(12)

 

 

1,192 

Total (1)

$

1,749 

 

$

1,205 

 

$

(15)

 

$

2,939 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents amounts before deducting $358 million and $333 million at March 31, 2017 and December 31, 2016, respectively, primarily related to deferred taxes on appreciation of investment value.

Schedule Of Maturities On Debt Instruments

 

As of

(in millions)

March 31, 2017

Less than 1 year

$

13 

1–5 years

 

444 

5–10 years

 

302 

More than 10 years

 

515 

Total maturities of fixed-income securities

$

1,274 

 

Schedule Of Activity For Debt And Equity Securities

The following table provides a summary of activity for fixed income and equity securities:

 

 

Three Months Ended

 

March 31, 2017

 

March 31, 2016

(in millions)

 

 

 

 

 

Proceeds from sales and maturities of nuclear decommissioning trust

 

 

 

 

 

investments

$

470 

 

 

439 

Gross realized gains on sales of securities held as available-for-sale

 

29 

 

 

5 

Gross realized losses on sales of securities held as available-for-sale

 

(5)

 

 

(2)