XML 62 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plan Disclosure [Line Items]  
Reconciliation Of Changes In Plan Assets Benefit Obligations And Funded Status

Pension Plan

 

(in millions)

2016

 

2015

Change in plan assets:

 

 

 

Fair value of plan assets at beginning of year

$

13,745 

 

$

14,216 

Actual return on plan assets

 

1,358 

 

 

(176)

Company contributions

 

334 

 

 

334 

Benefits and expenses paid

 

(708)

 

 

(629)

Fair value of plan assets at end of year

$

14,729 

 

$

13,745 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

16,299 

 

$

16,696 

Service cost for benefits earned

 

453 

 

 

479 

Interest cost

 

715 

 

 

673 

Actuarial (gain) loss

 

637 

 

 

(922)

Plan amendments

 

(91)

 

 

1 

Transitional costs

 

- 

 

 

1 

Benefits and expenses paid

 

(708)

 

 

(629)

Benefit obligation at end of year (1)

$

17,305 

 

$

16,299 

 

 

 

 

 

 

Funded Status:

 

 

 

 

 

Current liability

$

(7)

 

$

(6)

Noncurrent liability

 

(2,569)

 

 

(2,547)

Net liability at end of year

$

(2,576)

 

$

(2,553)

 

 

 

 

 

 

(1) PG&E Corporation’s accumulated benefit obligation was $15.6 billion and $14.7 billion at December 31, 2016 and 2015, respectively.

 

Postretirement Benefits Other than Pensions

 

(in millions)

2016

 

2015

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

$

2,035 

 

$

2,092 

Actual return on plan assets

 

167 

 

 

(26)

Company contributions

 

52 

 

 

61 

Plan participant contribution

 

85 

 

 

68 

Benefits and expenses paid

 

(166)

 

 

(160)

Fair value of plan assets at end of year

$

2,173 

 

$

2,035 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

1,766 

 

$

1,811 

Service cost for benefits earned

 

52 

 

 

55 

Interest cost

 

76 

 

 

71 

Actuarial (gain) loss

 

11 

 

 

(98)

Plan amendments

 

37 

 

 

- 

Transitional costs

 

- 

 

 

1 

Benefits and expenses paid

 

(153)

 

 

(146)

Federal subsidy on benefits paid

 

3 

 

 

4 

Plan participant contributions

 

85 

 

 

68 

Benefit obligation at end of year

$ 

1,877 

 

$ 

1,766 

 

 

 

 

 

 

Funded Status: (1)

 

 

 

 

 

Noncurrent asset

$ 

368 

 

$ 

344 

Noncurrent liability

 

(72)

 

 

(75)

Net asset at end of year

$ 

296 

 

$ 

269 

 

 

 

 

 

 

(1) At December 31, 2016 and 2015, the postretirement medical plan was in an overfunded position and the postretirement life insurance plan was in an underfunded position.

Components Of Net Periodic Benefit Cost

Pension Plan

 

(in millions)

2016

 

2015

 

2014

Service cost

$

453 

 

$

479 

 

$

383 

Interest cost

 

715 

 

 

673 

 

 

695 

Expected return on plan assets

 

(828)

 

 

(873)

 

 

(807)

Amortization of prior service cost

 

8 

 

 

15 

 

 

20 

Amortization of net actuarial loss

 

24 

 

 

10 

 

 

2 

Net periodic benefit cost

 

372 

 

 

304 

 

 

293 

Less: transfer to regulatory account (1)

 

(34)

 

 

34 

 

 

42 

Total expense recognized

$

338 

 

$

338 

 

$

335 

 

 

 

 

 

 

 

 

 

(1) The Utility recorded these amounts to a regulatory account as they are probable of recovery from customers in future rates.

 

Postretirement Benefits Other than Pensions

 

(in millions)

2016

 

2015

 

2014

Service cost

$

52 

 

$

55 

 

$

45 

Interest cost

 

76 

 

 

71 

 

 

76 

Expected return on plan assets

 

(107)

 

 

(112)

 

 

(103)

Amortization of prior service cost

 

15 

 

 

19 

 

 

23 

Amortization of net actuarial loss

 

4 

 

 

4 

 

 

2 

Net periodic benefit cost

$

40 

 

$

37 

 

$

43 

 

Estimated Amortized Net Periodic Benefit For 2012

 

 

 

 

(in millions)

Pension Plan

 

PBOP Plans

Unrecognized prior service cost

$

(7)

 

$

15 

Unrecognized net loss

 

22 

 

 

4 

Total

$

15 

 

$

19 

 

Schedule Of Assumptions Used In Calculating Projected Benefit Cost And Net Periodic Benefit Cost

 

Pension Plan

 

PBOP Plans

 

December 31,

 

December 31,

 

2016

 

2015

 

2014

 

2016

 

2015

 

2014

Discount rate

4.11 

%

 

4.37 

%

 

4.00 

%

 

4.05 - 4.19 

%

 

4.27 - 4.48 

%

 

3.89 - 4.09 

%

Rate of future compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

increases

4.00 

%

 

4.00 

%

 

4.00 

%

 

- 

 

 

- 

 

 

- 

 

Expected return on plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

5.30 

%

 

6.10 

%

 

6.20 

%

 

2.80 - 6.00 

%

 

3.20 - 6.60 

%

 

3.30 - 6.70 

%

 

Schedule Of Assumed Health Care Cost Trend

The assumed health care cost trend rate as of December 31, 2016 was 7.2%, decreasing gradually to an ultimate trend rate in 2025 and beyond of approximately 4.5%.  A one-percentage-point change in assumed health care cost trend rate would have the following effects:

 

 

One-Percentage-Point

 

One-Percentage-Point

(in millions)

Increase

 

Decrease

Effect on postretirement benefit obligation

$

118 

 

$

(120)

Effect on service and interest cost

 

9 

 

 

(10)

 

Target Asset Allocation Percentages

 

Pension Plan

 

PBOP Plans

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Global equity

27 

%

 

25 

%

 

25 

%

 

32 

%

 

32 

%

 

31 

%

Absolute return

5 

%

 

5 

%

 

5 

%

 

3 

%

 

3 

%

 

3 

%

Real assets

10 

%

 

10 

%

 

10 

%

 

7 

%

 

7 

%

 

8 

%

Fixed income

58 

%

 

60 

%

 

60 

%

 

58 

%

 

58 

%

 

58 

%

Total

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

Schedule Of Changes In Fair Value Of Plan Assets

 

Fair Value Measurements

 

At December 31,

 

2016

 

2015

(in millions)

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

Pension Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

364 

 

$

369 

 

$

- 

 

$

733 

 

$

247 

 

$

375 

 

$

- 

 

$

622 

Global equity

 

996 

 

 

- 

 

 

- 

 

 

996 

 

 

903 

 

 

- 

 

 

- 

 

 

903 

Real assets

 

610 

 

 

- 

 

 

- 

 

 

610 

 

 

581 

 

 

- 

 

 

- 

 

 

581 

Fixed-income

 

1,754 

 

 

4,774 

 

 

5 

 

 

6,533 

 

 

1,841 

 

 

4,495 

 

 

3 

 

 

6,339 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

5,950 

 

 

- 

 

 

- 

 

 

- 

 

 

5,308 

Total

$ 

3,724 

 

$ 

5,143 

 

$ 

5 

 

$ 

14,822 

 

$ 

3,572 

 

$ 

4,870 

 

$ 

3 

 

$ 

13,753 

PBOP Plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$ 

33 

 

$ 

- 

 

$ 

- 

 

$ 

33 

 

$ 

20 

 

$ 

- 

 

$ 

- 

 

$ 

20 

Global equity

 

115 

 

 

- 

 

 

- 

 

 

115 

 

 

104 

 

 

- 

 

 

- 

 

 

104 

Real assets

 

70 

 

 

- 

 

 

- 

 

 

70 

 

 

69 

 

 

- 

 

 

- 

 

 

69 

Fixed-income

 

150 

 

 

656 

 

 

- 

 

 

806 

 

 

150 

 

 

632 

 

 

- 

 

 

782 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

1,153 

 

 

- 

 

 

- 

 

 

- 

 

 

1,065 

Total

$ 

368 

 

$ 

656 

 

$ 

- 

 

$ 

2,177 

 

$ 

343 

 

$ 

632 

 

$ 

- 

 

$ 

2,040 

Total plan assets at fair value

 

 

 

 

 

 

 

 

 

$ 

16,999 

 

 

 

 

 

 

 

 

 

 

$ 

15,793 

 

Schedule Of Level 3 Reconciliation

The following table is a reconciliation of changes in the fair value of instruments for the pension plan that have been classified as Level 3 for the years ended December 31, 2016 and 2015:

 

 

 

(in millions)

Fixed-

For the year ended December 31, 2016

Income

Balance at beginning of year

$

3 

Actual return on plan assets:

 

 

Relating to assets still held at the reporting date

 

3 

Relating to assets sold during the period

 

- 

Purchases, issuances, sales, and settlements:

 

 

Purchases

 

- 

Settlements

 

(1)

Balance at end of year

$

5 

 

 

 

 

 

(in millions)

Fixed-

For the year ended December 31, 2015

Income

Balance at beginning of year

$

12 

Actual return on plan assets:

 

 

Relating to assets still held at the reporting date

 

(3)

Relating to assets sold during the period

 

1 

Purchases, issuances, sales, and settlements:

 

 

Purchases

 

2 

Settlements

 

(9)

Balance at end of year

$

3 

 

Schedule Of Estimated Benefits Expected To Be Paid

 

Pension

 

PBOP

 

Federal

(in millions)

Plan

 

Plans

 

Subsidy

2017

$

739 

 

$

87 

 

$

(8)

2018

 

781 

 

 

93 

 

 

(9)

2019

 

821 

 

 

97 

 

 

(10)

2020

 

857 

 

 

103 

 

 

(10)

2021

 

892 

 

 

108 

 

 

(11)

Thereafter in the succeeding five years

 

4,879 

 

 

592 

 

 

(15)