XML 59 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Plan Disclosure [Line Items]  
Reconciliation Of Changes In Plan Assets Benefit Obligations And Funded Status

Pension Plan

 

(in millions)

2015

 

2014

Change in plan assets:

 

 

 

Fair value of plan assets at beginning of year

$

14,216 

 

$

12,527 

Actual return on plan assets

 

(176)

 

 

1,946 

Company contributions

 

334 

 

 

332 

Benefits and expenses paid

 

(629)

 

 

(589)

Fair value of plan assets at end of year

$

13,745 

 

$

14,216 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

16,696 

 

$

14,077 

Service cost for benefits earned

 

479 

 

 

383 

Interest cost

 

673 

 

 

695 

Actuarial (gain) loss

 

(922)

 

 

2,131 

Plan amendments

 

1 

 

 

(1)

Transitional costs

 

1 

 

 

- 

Benefits and expenses paid

 

(629)

 

 

(589)

Benefit obligation at end of year (1)

$

16,299 

 

$

16,696 

 

 

 

 

 

 

Funded Status:

 

 

 

 

 

Current liability

$

(6)

 

$

(6)

Noncurrent liability

 

(2,547)

 

 

(2,474)

Net liability at end of year

$

(2,553)

 

$

(2,480)

 

 

 

 

 

 

(1) PG&E Corporation’s accumulated benefit obligation was $14.7 billion and $14.9 billion at December 31, 2015 and 2014, respectively.

Postretirement Benefits Other than Pensions

 

(in millions)

2015

 

2014

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

$

2,092 

 

$

1,892 

Actual return on plan assets

 

(26)

 

 

241 

Company contributions

 

61 

 

 

57 

Plan participant contribution

 

68 

 

 

63 

Benefits and expenses paid

 

(160)

 

 

(161)

Fair value of plan assets at end of year

$

2,035 

 

$

2,092 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

1,811 

 

$

1,597 

Service cost for benefits earned

 

55 

 

 

45 

Interest cost

 

71 

 

 

76 

Actuarial (gain) loss

 

(98)

 

 

166 

Transitional costs

 

1 

 

 

- 

Benefits and expenses paid

 

(146)

 

 

(140)

Federal subsidy on benefits paid

 

4 

 

 

4 

Plan participant contributions

 

68 

 

 

63 

Benefit obligation at end of year

$ 

1,766 

 

$ 

1,811 

 

 

 

 

 

 

Funded Status: (1)

 

 

 

 

 

Noncurrent asset

$ 

344 

 

$ 

368 

Noncurrent liability

 

(75)

 

 

(87)

Net asset at end of year

$ 

269 

 

$ 

281 

 

 

 

 

 

 

(1) At December 31, 2015 and 2014, the postretirement medical plan was in an overfunded position and the postretirement life insurance plan was in an underfunded position.

Components Of Net Periodic Benefit Cost

Pension Plan

 

(in millions)

2015

 

2014

 

2013

Service cost

$

479 

 

$

383 

 

$

468 

Interest cost

 

673 

 

 

695 

 

 

627 

Expected return on plan assets

 

(873)

 

 

(807)

 

 

(650)

Amortization of prior service cost

 

15 

 

 

20 

 

 

20 

Amortization of net actuarial loss

 

10 

 

 

2 

 

 

111 

Net periodic benefit cost

 

304 

 

 

293 

 

 

576 

Less: transfer to regulatory account (1)

 

34 

 

 

42 

 

 

(238)

Total expense recognized

$

338 

 

$

335 

 

$

338 

 

 

 

 

 

 

 

 

 

(1) The Utility recorded these amounts to a regulatory account as they are probable of recovery from customers in future rates.

 

Postretirement Benefits Other than Pensions

 

(in millions)

2015

 

2014

 

2013

Service cost

$

55 

 

$

45 

 

$

53 

Interest cost

 

71 

 

 

76 

 

 

74 

Expected return on plan assets

 

(112)

 

 

(103)

 

 

(79)

Amortization of prior service cost

 

19 

 

 

23 

 

 

23 

Amortization of net actuarial loss

 

4 

 

 

2 

 

 

6 

Net periodic benefit cost

$

37 

 

$

43 

 

$

77 

 

Estimated Amortized Net Periodic Benefit For 2012

 

 

 

 

(in millions)

Pension Plan

 

PBOP Plans

Unrecognized prior service cost

$

8 

 

$

15 

Unrecognized net loss

 

24 

 

 

4 

Total

$

32 

 

$

19 

 

Schedule Of Assumptions Used In Calculating Projected Benefit Cost And Net Periodic Benefit Cost

 

Pension Plan

 

PBOP Plans

 

December 31,

 

December 31,

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

Discount rate

4.37 

%

 

4.00 

%

 

4.89 

%

 

4.27 - 4.48 

%

 

3.89 - 4.09 

%

 

4.70 - 5.00 

%

Rate of future compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

increases

4.00 

%

 

4.00 

%

 

4.00 

%

 

- 

 

 

- 

 

 

- 

 

Expected return on plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

6.10 

%

 

6.20 

%

 

6.50 

%

 

3.20 - 6.60 

%

 

3.30 - 6.70 

%

 

3.50 - 6.70 

%

 

Schedule Of Assumed Health Care Cost Trend

The assumed health care cost trend rate as of December 31, 2015 was 7.2%, decreasing gradually to an ultimate trend rate in 2024 and beyond of approximately 4%.  A one-percentage-point change in assumed health care cost trend rate would have the following effects:

 

 

One-Percentage-Point

 

One-Percentage-Point

(in millions)

Increase

 

Decrease

Effect on postretirement benefit obligation

$

113 

 

$

(114)

Effect on service and interest cost

 

9 

 

 

(9)

 

Target Asset Allocation Percentages

 

Pension Plan

 

PBOP Plans

 

2016

 

2015

 

2014

 

2016

 

2015

 

2014

Global equity

25 

%

 

25 

%

 

25 

%

 

32 

%

 

31 

%

 

30 

%

Absolute return

5 

%

 

5 

%

 

5 

%

 

3 

%

 

3 

%

 

3 

%

Real assets

10 

%

 

10 

%

 

10 

%

 

7 

%

 

8 

%

 

8 

%

Fixed income

60 

%

 

60 

%

 

60 

%

 

58 

%

 

58 

%

 

59 

%

Total

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

Schedule Of Changes In Fair Value Of Plan Assets

 

Fair Value Measurements

 

At December 31,

 

2015

 

2014

(in millions)

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

Pension Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

247 

 

$

369 

 

$

- 

 

$

616 

 

$

352 

 

$

311 

 

$

- 

 

$

663 

Global equity

 

903 

 

 

2,243 

 

 

- 

 

 

3,146 

 

 

918 

 

 

2,311 

 

 

- 

 

 

3,229 

Absolute return

 

- 

 

 

- 

 

 

660 

 

 

660 

 

 

- 

 

 

- 

 

 

577 

 

 

577 

Real assets

 

581 

 

 

- 

 

 

753 

 

 

1,334 

 

 

620 

 

 

- 

 

 

675 

 

 

1,295 

Fixed-income

 

1,841 

 

 

5,516 

 

 

640 

 

 

7,997 

 

 

2,068 

 

 

5,718 

 

 

638 

 

 

8,424 

Total

$

3,572 

 

$

8,128 

 

$

2,053 

 

$

13,753 

 

$

3,958 

 

$

8,340 

 

$

1,890 

 

$

14,188 

PBOP Plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

20 

 

$ 

- 

 

$ 

- 

 

$ 

20 

 

$

28 

 

$

- 

 

$

- 

 

$

28 

Global equity

 

104 

 

 

545 

 

 

- 

 

 

649 

 

 

124 

 

 

549 

 

 

- 

 

 

673 

Absolute return

 

- 

 

 

- 

 

 

65 

 

 

65 

 

 

- 

 

 

- 

 

 

55 

 

 

55 

Real assets

 

69 

 

 

- 

 

 

77 

 

 

146 

 

 

72 

 

 

- 

 

 

49 

 

 

121 

Fixed-income

 

150 

 

 

1,010 

 

 

- 

 

 

1,160 

 

 

163 

 

 

1,055 

 

 

1 

 

 

1,219 

Total

$

343 

 

$ 

1,555 

 

$ 

142 

 

$ 

2,040 

 

$

387 

 

$

1,604 

 

$

105 

 

$

2,096 

Total plan assets at fair value

 

 

 

 

 

 

 

 

 

$

15,793 

 

 

 

 

 

 

 

 

 

 

$

16,284 

 

Schedule Of Level 3 Reconciliation

 

Pension Plan

(in millions)

Absolute

 

Fixed-

 

 

 

 

For the year ended December 31, 2015

Return

 

Income

 

Real Assets

 

Total

Balance at beginning of year

$

577 

 

$

638 

 

$

675 

 

$

1,890 

Actual return on plan  assets:

 

 

 

 

 

 

 

 

 

 

 

Relating to assets still held at the reporting date

 

(7)

 

 

9 

 

 

63 

 

 

65 

Relating to assets sold during the period

 

- 

 

 

1 

 

 

- 

 

 

1 

Purchases, issuances, sales, and settlements:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

90 

 

 

2 

 

 

17 

 

 

109 

Settlements

 

- 

 

 

(10)

 

 

(2)

 

 

(12)

Balance at end of year

$

660 

 

$

640 

 

$

753 

 

$

2,053 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plan

(in millions)

Absolute

 

Fixed-

 

 

 

 

For the year ended December 31, 2014

Return

 

Income

 

Real Assets

 

Total

Balance at beginning of year

$

554 

 

$

625 

 

$

544 

 

$

1,723 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

 

 

Relating to assets still held at the reporting date

 

23 

 

 

24 

 

 

54 

 

 

101 

Relating to assets sold during the period

 

- 

 

 

4 

 

 

- 

 

 

4 

Purchases, issuances, sales, and settlements:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

- 

 

 

1 

 

 

78 

 

 

79 

Settlements

 

- 

 

 

(16)

 

 

(1)

 

 

(17)

Balance at end of year

$

577 

 

$

638 

 

$

675 

 

$

1,890 

 

 

PBOP Plans

(in millions)

Absolute

 

Fixed-

 

 

 

 

For the year ended December 31, 2015

Return

 

Income

 

Real Assets

 

Total

Balance at beginning of year

$

55 

 

$

1 

 

$ 

49 

 

$

105 

Actual return on plan  assets:

 

 

 

 

 

 

 

 

 

 

 

Relating to assets still held at the reporting date

 

(1)

 

 

- 

 

 

5 

 

 

4 

Relating to assets sold during the period

 

- 

 

 

- 

 

 

- 

 

 

- 

Purchases, issuances, sales, and settlements:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

11 

 

 

- 

 

 

23 

 

 

34 

Settlements

 

- 

 

 

(1)

 

 

- 

 

 

(1)

Balance at end of year

$

65 

 

$

- 

 

$

77 

 

$

142 

 

 

 

 

 

 

 

 

 

 

 

 

 

PBOP Plans

(in millions)

Absolute

 

Fixed-

 

 

 

 

For the year ended December 31, 2014

Return

 

Income

 

Real Assets

 

Total

Balance at beginning of year

$

53 

 

$

2 

 

$ 

38 

 

$

93 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

 

 

Relating to assets still held at the reporting date

 

2 

 

 

- 

 

 

4 

 

 

6 

Relating to assets sold during the period

 

- 

 

 

- 

 

 

- 

 

 

- 

Purchases, issuances, sales, and settlements:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

- 

 

 

- 

 

 

7 

 

 

7 

Settlements

 

- 

 

 

(1)

 

 

- 

 

 

(1)

Balance at end of year

$

55 

 

$

1 

 

$

49 

 

$

105 

 

Schedule Of Estimated Benefits Expected To Be Paid

 

Pension

 

PBOP

 

Federal

(in millions)

Plan

 

Plans

 

Subsidy

2016

$

695 

 

$

89 

 

$

(6)

2017

 

739 

 

 

95 

 

 

(7)

2018

 

780 

 

 

101 

 

 

(7)

2019

 

818 

 

 

107 

 

 

(8)

2020

 

854 

 

 

113 

 

 

(8)

Thereafter in the succeeding five years

 

4,728 

 

 

593 

 

 

(17)