EX-12.01 10 exhibit12_1.htm PACIFIC GAS AND ELECTRIC COMPANY COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES exhibit12_1.htm
EXHIBIT 12.1
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

   
Three Months Ended
 March 31,
   
Year Ended December 31,
 
   
2014
   
2013
   
2012
   
2011
   
2010
 
Earnings:
                             
Net income
  $ 228     $ 866     $ 811     $ 845     $ 1,121  
Income tax provision
    100       326       298       480       574  
Fixed charges
    263       971       891       880       799  
Total earnings
  $ 591     $ 2,163     $ 2,000     $ 2,205     $ 2,494  
Fixed charges:
                                       
Interest on short-term borrowings and
   long-term debt, net
  $ 251     $ 917     $ 834     $ 824     $ 731  
Interest on capital leases
    2       7       9       16       18  
AFUDC debt
    10       47       48       40       50  
Total fixed charges
  $ 263     $ 971     $ 891     $ 880     $ 799  
Ratios of earnings to fixed charges
    2.25       2.23       2.24       2.51       3.12  

Note:
For the purpose of computing Pacific Gas and Electric Company’s ratios of earnings to fixed charges, “earnings” represent net income adjusted for the income or loss from equity investees of less than 100% owned affiliates, equity in undistributed income or losses of less than 50% owned affiliates, income taxes and fixed charges (excluding capitalized interest).  “Fixed charges” include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover the preferred stock dividend requirements.  Fixed charges exclude interest on tax liabilities.