EX-12.01 5 exhibit12_1.htm PACIFIC GAS AND ELECTRIC COMPANY COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES exhibit12_1.htm
EXHIBIT 12.1
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

   
Three Months Ended
June 30,
   
Six
Months Ended
June 30,
   
Year Ended December 31,
 
   
2013
   
2013
   
2012
   
2011
   
2010
   
2009
   
2008
 
Earnings:
                                         
Net income
  $ 329     $ 566     $ 811     $ 845     $ 1,121     $ 1,250     $ 1,199  
Income taxes provision
    160       281       298       480       574       482       488  
Fixed charges
    216       443       891       880       799       817       860  
Total earnings
  $ 705     $ 1,290     $ 2,000     $ 2,205     $ 2,494     $ 2,549     $ 2,547  
Fixed charges:
                                                       
Interest on short-term borrowings and long-term debt, net
  $ 202     $ 414     $ 834     $ 824     $ 731     $ 754     $ 794  
Interest on capital leases
    2       4       9       16       18       19       22  
AFUDC debt
    12       25       48       40       50       44       44  
Total fixed charges
  $ 216     $ 443     $ 891     $ 880     $ 799     $ 817     $ 860  
Ratios of earnings to
fixed charges
    3.26       2.91       2.24       2.51       3.12       3.12       2.96  

 
Note:
For the purpose of computing Pacific Gas and Electric Company’s ratios of earnings to fixed charges, “earnings” represent net income adjusted for the income or loss from equity investees of less than 100% owned affiliates, equity in undistributed income or losses of less than 50% owned affiliates, income taxes and fixed charges (excluding capitalized interest).  “Fixed charges” include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover the preferred stock dividend requirements.  Fixed charges exclude interest on tax liabilities.