-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, L/pi9C1wvBOiGzo/hQFN/mKNfO8SgFd666OOwsG9wjylj1xKOXvXkdMYAGNp9HLN Bb+GQEYrUQ/WZv8GkejL9A== 0001004980-09-000006.txt : 20090224 0001004980-09-000006.hdr.sgml : 20090224 20090224091502 ACCESSION NUMBER: 0001004980-09-000006 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20090224 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090224 DATE AS OF CHANGE: 20090224 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PACIFIC GAS & ELECTRIC CO CENTRAL INDEX KEY: 0000075488 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 940742640 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-02348 FILM NUMBER: 09629579 BUSINESS ADDRESS: STREET 1: 77 BEALE ST STREET 2: P O BOX 770000 CITY: SAN FRANCISCO STATE: CA ZIP: 94177 BUSINESS PHONE: 4152677000 MAIL ADDRESS: STREET 1: 77 BEALE STREET STREET 2: P O BOX 770000 CITY: SAN FRANCISCO STATE: CA ZIP: 94177 8-K 1 earnings8k-022409.htm EARNINGS 8-K DATED 2/24/09 earnings8k-022409.htm
_____________________________________________________________________________________

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________________________________




FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: February 24, 2009
(Date of earliest event reported)

Commission File Number
 
Exact Name of Registrant
as specified in its charter
 
State or Other Jurisdiction of Incorporation or Organization
 
IRS Employer Identification Number
1-12609
 
PG&E CORPORATION
 
California
 
94-3234914
1-2348
 
PACIFIC GAS AND ELECTRIC COMPANY
 
California
 
94-0742640


 
One Market, Spear Tower
Suite 2400
San Francisco, California 94105
(Address of principal executive offices) (Zip Code)
(415) 267-7000
(Registrant's telephone number, including area code)
 
77 Beale Street
P.O. Box 770000
San Francisco, California 94177
(Address of principal executive offices) (Zip Code)
(415) 973-7000
(Registrant's telephone number, including area code)
     
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
 
Soliciting Material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b)
o
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))

 
 

 

Item 2.02 Results of Operations and Financial Condition

The information included in this Current Report on Form 8-K is being furnished, not filed, pursuant to Item 2.02 of Form 8-K.
 
On February 24, 2009, PG&E Corporation issued the press release attached hereto as Exhibit 99.1 announcing its financial results and the financial results of its subsidiary, Pacific Gas and Electric Company (Utility), for the year ended December 31, 2008.  Additional supplemental information relating to PG&E Corporation and the Utility is attached as Exhibit 99.2.  Much of this information is derived from PG&E Corporation’s and the Utility’s combined Annual Report on Form 10-K for the year ended December 31, 2008, to be filed by PG&E Corporation and the Utility with the Securities and Exchange Commission (SEC), and should be read in conjunction with such Annual Report on Form 10-K.
 
Exhibits 99.1 and 99.2 to this report also will be posted on the “Investors” section of PG&E Corporation’s website at www.pge-corp.com. 
 
In order to provide investors with a measure that reflects the underlying financial performance of the business and offers investors a basis on which to compare performance from one period to another, PG&E Corporation presents results and guidance on an “earnings from operations” basis, which excludes items that are not reflective of the normal course of operations.
 

Item 7.01 Regulation FD Disclosure

The information included in Exhibit 99.2 is incorporated by reference in response to this Item 7.01, and is deemed to be furnished, not filed, pursuant to Item 7.01 of Form 8-K.
 

Item 9.01 Financial Statements and Exhibits

Exhibits

The following exhibits are being furnished, and are not deemed to be filed:
 
Exhibit 99.1
PG&E Corporation Press Release Dated February 24, 2009
   
Exhibit 99.2
Additional Supplemental Information

 

 
2

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.

 
PG&E CORPORATION
     
 
By:
STEPHEN J. CAIRNS
   
Stephen J. Cairns
Vice President, Controller
   
 
PACIFIC GAS AND ELECTRIC COMPANY
     
 
By:
STEPHEN J.CAIRNS
   
Stephen J. Cairns
Vice President, Controller

Dated:                      February 24, 2009

 
3

 


Exhibit Index




Exhibit 99.1
PG&E Corporation Press Release Dated February 24, 2009
   
Exhibit 99.2
Additional Supplemental Information

























 
 

 

EX-99.1 2 ex9901.htm PG&E CORPORATION PRESS RELEASE DATED FEBRUARY 24, 2009 ex9901.htm
 
Exhibit 99.1
Corporate Relations
One Market, Spear Tower
Suite 2400
San Francisco, CA  94105
1-800-743-6397
 
FOR IMMEDIATE RELEASE
February 24, 2009
 
PG&E CORPORATION REPORTS 2008 RESULTS; REAFFIRMS GUIDANCE FOR 2009
 
 
 
PG&E Corporation’s consolidated net income reported under GAAP was $1.34 billion, or $3.63 per share, for the year ended December 31, 2008, compared with $1 billion, or $2.78 per share, in 2007. All per-share amounts are presented on a diluted basis.
 
 
 
Consolidated net income reported under GAAP for the 2008 fourth quarter was $517 million, or $1.37 per share, compared with $203 million, or $0.56 per share, in the same quarter of 2007.
 
 
 
Net income for the year and quarter ended December 31, 2008 was increased substantially by the benefits of a multi-year tax settlement, the proceeds of which will help fund utility capital investments by subsidiary Pacific Gas and Electric Company.
 
 
 
Guidance for 2009 earnings from operations is reaffirmed at $3.15 to $3.25 per share.
 
 
(San Francisco) – PG&E Corporation’s (NYSE:PCG) consolidated net income for the year ended December 31, 2008 reported in accordance with generally accepted accounting principles (GAAP), was $1.34 billion, or $3.63 per share, compared with $1 billion, or $2.78 per share, in 2007.  Per-share earnings on a GAAP basis in 2008 include income from a settlement of 2001-2004 tax audits, totaling $257 million or $0.68 per share.
 
 
On a non-GAAP earnings from operations basis, which excludes the benefits of the tax settlement, PG&E Corporation’s results in 2008 were $2.95 per share, compared with $2.78 per share in 2007.
 
 
For the fourth quarter of 2008, PG&E Corporation’s consolidated net income was $517 million, or $1.37 per share, reflecting the benefits of the tax settlement.  This compares with $203 million, or $0.56 per share, in the same quarter of 2007. On a non-GAAP earnings from operations basis, PG&E Corporation’s results in the fourth quarter of 2008 were $0.70 per share, compared with $0.56 per share in the fourth quarter of 2007.
 
 
The year-over-year increase in earnings from operations primarily reflects earnings from higher authorized capital investments in utility infrastructure and energy efficiency incentive revenues, partially offset by higher expenses due to storm-related outages, natural gas system maintenance activities, and the extended outage to replace the steam generators at one unit of the Diablo Canyon nuclear generating facility.
 
 
“Our results for 2008 were in line with our commitments to investors and continue to support our longer-term earnings growth targets,” said Peter A. Darbee, Chairman, CEO and President of PG&E Corporation. “Looking ahead, we are confident that we are well positioned to
 

 
 

 

continue making the needed investments to strengthen energy reliability and services for our customers.”
 
 
Earnings Guidance
 
 
PG&E Corporation reaffirms guidance for 2009 earnings from operations in the $3.15-$3.25 per share range.  Guidance assumes that Pacific Gas and Electric Company (Utility) maintains a ratemaking capital structure of 52 percent equity, that it maintains its California Public Utilities Commission (CPUC)-authorized return on equity of 11.35 percent and achieves at least a 12 percent return on equity on its Federal Energy Regulatory Commission jurisdictional assets, while growing its asset base in line with its forecast, that it earns sufficient incentive revenues for energy efficiency achievements with an anticipated CPUC decision before the end of 2009, and that the Utility realizes planned operational and cost efficiencies.
 
 
Guidance excludes three anticipated items impacting comparability forecast to total between $0.05 and $0.11 per share. The three items are: expected benefits of a settlement of refund claims for the 1998 and 1999 tax years that are anticipated to be finalized this year; forecasted recovery of hydroelectric divestiture costs incurred by the Utility in 2000 and 2001 in connection with the proposed divestiture of its hydroelectric generation facilities; and forecasted costs to accelerate the completion of natural gas system integrity surveys and associated remedial work.  When added to earnings from operations, the net effect of these items impacting comparability results in 2009 GAAP earnings per share guidance of $3.20 to $3.36.
 
 
PG&E Corporation discloses historical financial results and bases guidance on “earnings from operations” in order to provide a measure that allows investors to compare the underlying financial performance of the business from one period to another, exclusive of items that do not reflect the normal course of operations. Earnings from operations are not a substitute or alternative for consolidated net income presented in accordance with GAAP (see the accompanying financial tables for a reconciliation of results and guidance based on earnings from operations to results and guidance based on consolidated net income in accordance with GAAP).
 
 
Supplemental Financial Information
 
 
In addition to the financial information accompanying this release, an expanded package of supplemental financial material will be furnished to the Securities and Exchange Commission and also will be available shortly on PG&E Corporation’s website (www.pgecorp.com).
 
 
February 26 Investor Conference
 
 
  
PG&E Corporation senior management will provide an overview of the business and discuss the company’s strategic focus, capital spending plans and multi-year financial outlook at its upcoming Investor Conference with members of the financial community on Thursday, February 26, 2009 in New York City.  The public may view the event via simultaneous web cast beginning at 2:00 p.m. Eastern Standard Time at (www.pgecorp.com/investors/investor_info/conference/index.shtml). Because the meeting so closely follows today’s earnings announcement, PG&E Corporation will not hold its regular quarterly conference call.
 

 
 

 

 
This press release contains forward-looking statements regarding management’s guidance for PG&E Corporation’s 2009 earnings per share from operations that are based on current expectations and various assumptions that management believes are reasonable. These statements and assumptions are necessarily subject to various risks and uncertainties, the realization or resolution of which may be outside of management's control.  Actual results may differ materially. Factors that could cause actual results to differ materially include:
 

the Utility’s ability to manage capital expenditures and its operating and maintenance expenses within authorized levels;
   
the outcome of pending and future regulatory proceedings and whether the Utility is able to timely recover its costs through rates;
   
the adequacy and price of electricity and natural gas supplies, and the ability of the Utility to manage and respond to the volatility of the electricity and natural gas markets, including the ability of the Utility and its counterparties to post or return collateral;
   
the effect of weather, storms, earthquakes, fires, floods, disease, other natural disasters, explosions, accidents, mechanical breakdowns, acts of terrorism, and other events or hazards on the Utility’s facilities and operations, its customers, and third parties on which the Utility relies;
   
the potential impacts of climate change on the Utility’s electricity and natural gas businesses;
   
changes in customer demand for electricity and natural gas resulting from unanticipated population growth or decline, general economic and financial market conditions, changes in technology, including the development of alternative energy sources, or other reasons;
   
operating performance of Diablo Canyon, the availability of nuclear fuel, the occurrence of unplanned outages at Diablo Canyon or the temporary or permanent cessation of operations at Diablo Canyon;
   
whether the Utility can maintain the cost savings it has recognized from operating efficiencies it has achieved and identify and successfully implement additional sustainable cost-saving measures;
   
whether the Utility incurs substantial expense to improve the safety and reliability of its electric and natural gas systems;
   
whether the Utility achieves the CPUC’s energy efficiency targets and recognizes any incentives the Utility may earn in a timely manner;
   
the impact of changes in federal or state laws, or their interpretation, on energy policy and the regulation of utilities and their holding companies;
   
the impact of changing wholesale electric or gas market rules, including new rules of the California Independent System Operator to restructure the California wholesale electricity market;
   
how the CPUC administers the conditions imposed on PG&E Corporation when it became the Utility’s holding company;
   
the extent to which PG&E Corporation or the Utility incurs costs and liabilities in connection with litigation that are not recoverable through rates, from insurance, or from other third parties;
   

 
 

 


the ability of PG&E Corporation, the Utility, and counterparties to access capital markets and other sources of credit in a timely manner on acceptable terms, especially given the recent deteriorating conditions in the economy and financial markets;
   
the impact of environmental laws and regulations and the costs of compliance and remediation;
   
the effect of municipalization, direct access, community choice aggregation, or other forms of bypass;
   
the impact of changes in federal or state tax laws, policies, or regulations; and
   
other factors and risks discussed in PG&E Corporation’s and the Utility’s 2008 Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission.

For more information about PG&E Corporation and Pacific Gas and Electric Company, please visit our web sites at www.pgecorp.com and www.pge.com

###

 
 

 



 

PG&E Corporation
Consolidated Statements of Income (Unaudited)
(in millions, except per share amounts)
 

   
Year ended December 31,
 
   
2008
   
2007
   
2006
 
Operating Revenues 
                 
Electric
  $ 10,738     $ 9,480     $ 8,752  
Natural gas
    3,890       3,757       3,787  
Total operating revenues
    14,628       13,237       12,539  
Operating Expenses 
                       
Cost of electricity
    4,425       3,437       2,922  
Cost of natural gas
    2,090       2,035       2,097  
Operating and maintenance
    4,201       3,881       3,703  
Depreciation, amortization, and decommissioning
    1,651       1,770       1,709  
Total operating expenses
    12,367       11,123       10,431  
Operating Income
    2,261       2,114       2,108  
Interest income
    94       164       188  
Interest expense
    (728 )     (762 )     (738 )
Other income (expense), net
    (18 )     29       (13 )
Income Before Income Taxes
    1,609       1,545       1,545  
Income tax provision
    425       539       554  
Income From Continuing Operations
    1,184       1,006       991  
Discontinued Operations 
                       
NEGT income tax benefit
    154       -       -  
Net Income
  $ 1,338     $ 1,006     $ 991  
                         
Weighted Average Common Shares Outstanding, Basic
    357       351       346  
Weighted Average Common Shares Outstanding, Diluted
    358       353       349  
Earnings Per Common Share from Continuing Operations, Basic
  $ 3.23     $ 2.79     $ 2.78  
Net Earnings Per Common Share, Basic
  $ 3.64     $ 2.79     $ 2.78  
Earnings Per Common Share from Continuing Operations, Diluted
  $ 3.22     $ 2.78     $ 2.76  
Net Earnings Per Common Share, Diluted
  $ 3.63     $ 2.78     $ 2.76  
Dividends Declared Per Common Share
  $ 1.56     $ 1.44     $ 1.32  



 

 



 
 

 


 

Reconciliation of PG&E Corporation's Earnings from Operations to Consolidated Net Income in Accordance with Generally Accepted Accounting Principles (GAAP)
Fourth Quarter and Year-to-Date, 2008 vs. 2007
(in millions, except per share amounts)
 


    
 
Three months ended December 31,
   
Twelve months ended December 31,
 
    
 
 
 
 
Earnings
   
 
Earnings per Common Share (Diluted)
   
 
 
 
Earnings
   
 
Earnings per
Common Share
(Diluted)
 
                                                 
   
 
2008
   
2007
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
                                                 
PG&E Corporation Earnings from Operations (1)
  $ 260     $ 203     $ 0.70     $ 0.56     $ 1,081     $ 1,006     $ 2.95     $ 2.78  
Items Impacting Comparability (2)
                                                               
    Tax settlement
    257       -       0.67       -       257       -       0.68       -  
PG&E Corporation Earnings on a GAAP basis
  $ 517     $ 203     $ 1.37     $ 0.56     $ 1,338     $ 1,006     $ 3.63     $ 2.78  


 

1.
 
"Earnings from operations" is not calculated in accordance with GAAP and excludes items impacting comparability as described in Note (2) below.
 
     
2.
 
Items impacting comparability reconcile earnings from operations with consolidated net income as reported in accordance with GAAP.  For the three and twelve months ended December 31, 2008, PG&E Corporation recognized $257 million of net income resulting from a settlement of tax audits for tax years 2001 through 2004.  Of this amount, $154 million was related to PG&E Corporation's former subsidiary, National Energy & Gas Transmission, Inc., and was recorded as income from discontinued operations.
     




 
 
 

 


 

Reconciliation of Pacific Gas and Electric Company's Earnings from Operations to Consolidated Net Income in Accordance with GAAP
Fourth Quarter and Year-to-Date, 2008 vs. 2007
(in millions)
 

    
 
Three months ended December 31,
   
Twelve months ended December 31,
 
    
 
Earnings
   
Earnings
 
    
 
2008
   
2007
   
2008
   
2007
 
                         
                         
Pacific Gas and Electric Company Earnings from Operations (1)
  $ 265     $ 203     $ 1,125     $ 1,010  
Items Impacting Comparability (2)
                               
    Tax settlement
    60       -       60       -  
Pacific Gas and Electric Company Earnings on a GAAP basis
  $ 325     $ 203     $ 1,185     $ 1,010  

 
 
 
 
 
  1.
 
 "Earnings from operations" is not calculated in accordance with GAAP and excludes items impacting comparability as described in Note (2) below.
 
 
2.
 
Items impacting comparability reconcile earnings from operations with consolidated net income as reported in accordance with GAAP.  For the three and twelve months ended December 31, 2008, Pacific Gas and Electric Company recognized net income of $60 million, a portion of the $257 million in net income recognized by PG&E Corporation resulting from a settlement of tax audits for tax years 2001 through 2004.
 
 
       

 
 
 
 

 


 

PG&E Corporation Earnings per Common Share from Operations
Fourth Quarter and Year-to-Date, 2008 vs. 2007
($/Share, Diluted)
 

Q4 2007 EPS from Operations (1)
  $ 0.56  
Increase in rate base revenues
    0.07  
Energy efficiency incentive revenues
    0.07  
Recovery of storm and outage expenses
    0.02  
Miscellaneous items
    0.02  
         
Increase in shares outstanding
    (0.02 )
Operating and maintenance - gas system
    (0.01 )
Expenses for statewide and local initiatives
    (0.01 )
 
Q4 2008 EPS from Operations (1)
  $ 0.70  


2007 YTD EPS from Operations (1)
  $ 2.78  
Increase in rate base revenues
    0.27  
Energy efficiency incentive revenues
    0.07  
Recovery of storm and outage expenses
    0.02  
Billing OII (2)
    0.02  
Gas transmission revenues
    0.01  
Miscellaneous items
    0.03  
         
Storm and outage expenses
    (0.08 )
Operating and maintenance - gas system
    (0.06 )
Increase in shares outstanding
    (0.05 )
Expenses for statewide and local initiatives
    (0.04 )
Nuclear refueling outage (3)
    (0.02 )
 
2008 YTD EPS from Operations (1)
  $ 2.95  
 
 

1.
For a reconciliation of EPS from operations to EPS on a GAAP basis, see table titled Reconciliation of PG&E Corporation's Earnings from Operations to Consolidated Net Income in Accordance with GAAP.
   
2.
Charge for customer refunds related to a delayed billing investigation that was incurred in 2007.  There was no similar charge in 2008.
   
3.
There were no refueling outages during the three months ended December 31, 2008 and 2007.  During the twelve months ended December 31, 2008, the refueling outage to replace the steam generators lasted for 69 days compared to the same period in 2007 when the outage lasted only 30 days.

 
 
 

 

 

PG&E Corporation EPS Guidance

 

2009 EPS Guidance   
 
Low
   
High
 
 
EPS Guidance on an Earnings from Operations Basis
  $ 3.15     $ 3.25  
                 
Estimated Items Impacting Comparability
               
   Tax refunds (1)
    0.13       0.16  
   Recovery of hydro divestiture costs (2)
    0.07       0.07  
   Accelerated work on gas system (3)
    (0.15     (0.12
                 
Estimated EPS on a GAAP Basis
  $ 3.20     $ 3.36  
                 
(1) Tentative agreement to resolve federal tax refund claims related to tax years 1998 and 1999.
 
(2) Anticipated recovery of costs incurred in connection with efforts to determine the market value of hydroelectric generation facilities.
 
(3) Forecasted costs to accelerate the performance of system-wide gas integrity surveys and remedial work.
 

 

Management's guidance for PG&E Corporation's 2009 EPS from operations constitute forward-looking statements that are based on current expectations and various assumptions which management believes are reasonable.  These statements and assumptions are necessarily subject to various risks and uncertainties, the realization or resolution of which may be outside of management's control.  Actual results may differ materially.  Factors that could cause actual results to differ materially include:

  •  
 the Utility's ability to manage capital expenditures and its operating and maintenance expenses within authorized levels;
   
  •  
 the outcome of pending and future regulatory proceedings and whether the Utility is able to timely recover its costs through rates;
   
  •  
 the adequacy and price of electricity and natural gas supplies, and the ability of the Utility to manage and respond to the volatility of the electricity and natural gas markets, including the ability of the Utility and its counterparties to post or return collateral;
   
  •  
the effect of weather, storms, earthquakes, fires, floods, disease, other natural disasters, explosions, accidents, mechanical breakdowns, acts of terrorism, and other events or hazards on the Utility's facilities and operations, its customers, and third parties on which the Utility relies;
   
  •  
the potential impacts of climate change on the Utility's electricity and natural gas businesses;
   
  •  
changes in customer demand for electricity and natural gas resulting from unanticipated population growth or decline, general economic and financial market conditions, changes in technology, including the development of alternative energy sources, or other reasons;
   
  •  
operating performance of Diablo Canyon, the availability of nuclear fuel, the occurrence of unplanned outages at Diablo Canyon, or the temporary or permanent cessation of operations at Diablo Canyon;
   
  •  
whether the Utility can maintain the cost savings it has recognized from operating efficiencies it has achieved and identify and successfully implement additional sustainable cost-saving measures;
   
  •  
whether the Utility incurs substantial expense to improve the safety and reliability of its electric and natural gas systems;

 
 

 


 

(continued): PG&E Corporation Earnings per Common Share Guidance

 

  •  
 whether the Utility achieves the CPUC's energy efficiency targets and recognizes any incentives the Utility may earn in a timely manner;
   
  •  
 the impact of changes in federal or state laws, or their interpretation, on energy policy and the regulation of utilities and their holding companies;
   
  •  
 the impact of changing wholesale electric or gas market rules, including new rules of the California Independent System Operator ("CAISO") to restructure the California wholesale electricity market;
   
  •  
how the CPUC administers the conditions imposed on PG&E Corporation when it became the Utility's holding company;
   
  •  
the extent to which PG&E Corporation or the Utility incurs costs and liabilities in connection with litigation that are not recoverable through rates, from insurance, or from other third parties;
   
  •  
the ability of PG&E Corporation, the Utility, and counterparties, to access capital markets and other sources of credit in a timely manner on acceptable terms, especially given the recent deteriorating conditions in the economy and financial markets;
   
  •  
the impact of environmental laws and regulations and the costs of compliance and remediation;
   
  •  
the effect of municipalization, direct access, community choice aggregation, or other forms of bypass;
   
  •  
the impact of changes in federal or state tax laws, policies, or regulations; and
   
  •  
other factors and risks discussed in PG&E Corporation and Pacific Gas and Electric Company's 2008 Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission.
   

 
EX-99.2 3 ex9902.htm ADDITIONAL SUPPLEMENTAL INFORMATION ex9902.htm
Exhibit 99.2   
 
 

Table 1:    PG&E Corporation Business Priorities 2008-2011
 



1.    Deliver on Earnings Per Share (EPS) goals

2.    Improve system reliability

3.    Identify and capture operating efficiencies

4.    Focus on customer service and satisfaction

5.    Ensure workforce readiness and alignment













































 
 

 


 

Table 2:    Reconciliation of PG&E Corporation’s Earnings from Operations to Consolidated Net Income in Accordance with Generally Accepted Accounting Principles (GAAP)
Fourth Quarter and Year-to-Date, 2008 vs. 2007
(in millions, except per share amounts)
 


    
 
Three months ended December 31,
   
Twelve months ended December 31,
 
    
 
 
 
 
Earnings
   
 
Earnings per Common Share (Diluted)
   
 
 
 
Earnings
   
 
Earnings per
Common Share
(Diluted)
 
                                                 
   
 
2008
   
2007
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
                                                 
PG&E Corporation Earnings from Operations (1)
  $ 260     $ 203     $ 0.70     $ 0.56     $ 1,081     $ 1,006     $ 2.95     $ 2.78  
Items Impacting Comparability (2)
                                                               
    Tax settlement
    257       -       0.67       -       257       -       0.68       -  
PG&E Corporation Earnings on a GAAP basis
  $ 517     $ 203     $ 1.37     $ 0.56     $ 1,338     $ 1,006     $ 3.63     $ 2.78  


 

1.
 
“Earnings from operations” is not calculated in accordance with GAAP and excludes items impacting comparability as described in Note (2) below.
 
2.
 
Items impacting comparability reconcile earnings from operations with consolidated net income as reported in accordance with GAAP.  For the three and twelve months ended December 31, 2008, PG&E Corporation recognized $257 million of net income resulting from a settlement of tax audits for tax years 2001 through 2004.  Of this amount, $154 million was related to PG&E Corporation’s former subsidiary, National Energy & Gas Transmission, Inc., and was recorded as income from discontinued operations.
     




















 
 

 


 

Table 3:    Reconciliation of Pacific Gas and Electric Company’s Earnings from Operations to Consolidated Net Income in Accordance with GAAP
Fourth Quarter and Year-to-Date, 2008 vs. 2007
(in millions)
 

    
 
Three months ended December 31,
   
Twelve months ended December 31,
 
    
 
Earnings
   
Earnings
 
    
 
2008
   
2007
   
2008
   
2007
 
                         
                         
Pacific Gas and Electric Company Earnings from Operations (1)
  $ 265     $ 203     $ 1,125     $ 1,010  
Items Impacting Comparability (2)
                               
    Tax settlement
    60       -       60       -  
Pacific Gas and Electric Company Earnings on a GAAP basis
  $ 325     $ 203     $ 1,185     $ 1,010  

 
1.
 
 
“Earnings from operations” is not calculated in accordance with GAAP and excludes items impacting comparability as described in Note (2) below.
 
 
2.
 
Items impacting comparability reconcile earnings from operations with consolidated net income as reported in accordance with GAAP.  For the three and twelve months ended December 31, 2008, Pacific Gas and Electric Company recognized net income of $60 million, a portion of the $257 million in net income recognized by PG&E Corporation resulting from a settlement of tax audits for tax years 2001 through 2004.
 
 
       

 


















 

 



 
 

 


 

Table 4: PG&E Corporation Earnings per Common Share from Operations
Fourth Quarter and Year-to-Date, 2008 vs. 2007
($/Share, Diluted)
 

Q4 2007 EPS from Operations (1)
  $ 0.56  
Increase in rate base revenues
    0.07  
Energy efficiency incentive revenues
    0.07  
Recovery of storm and outage expenses
    0.02  
Miscellaneous items
    0.02  
         
Increase in shares outstanding
    (0.02 )
Operating and maintenance – gas system
    (0.01 )
Expenses for statewide and local initiatives
    (0.01 )
 
Q4 2008 EPS from Operations (1)
  $ 0.70  


2007 YTD EPS from Operations (1)
  $ 2.78  
Increase in rate base revenues
    0.27  
Energy efficiency incentive revenues
    0.07  
Recovery of storm and outage expenses
    0.02  
Billing OII (2)
    0.02  
Gas transmission revenues
    0.01  
Miscellaneous items
    0.03  
         
Storm and outage expenses
    (0.08 )
Operating and maintenance – gas system
    (0.06 )
Increase in shares outstanding
    (0.05 )
Expenses for statewide and local initiatives
    (0.04 )
Nuclear refueling outage (3)
    (0.02 )
 
2008 YTD EPS from Operations (1)
  $ 2.95  


 

1.
See Table 2 for a reconciliation of EPS from operations to EPS on a GAAP basis.
   
2.
Charge for customer refunds related to a delayed billing investigation that was incurred in 2007.  There was no similar charge in 2008.
   
3.
There were no refueling outages during the three months ended December 31, 2008 and 2007.  During the twelve months ended December 31, 2008, the refueling outage to replace the steam generators lasted for 69 days compared to the same period in 2007 when the outage lasted only 30 days.





 

  
 


 

Table 5: PG&E Corporation Share Statistics
Year-to-Date 2008 vs. Year-to-Date 2007
(shares in millions, except per share amounts)
 


    
 
Year-to-Date
 2008
   
Year-to-Date
 2007
   
% Change
 
                   
Common Stock Data
                 
                   
Book Value per share – end of period (1)
  $ 24.64     $ 22.91       7.55 %
                         
Weighted average common shares outstanding, basic
    357       351       1.71 %
    Employee share-based compensation
    1       2       (50.00 )%
Weighted average common shares outstanding, diluted
    358       353       1.42 %
    9.5% Convertible Subordinated Notes (participating securities)
    19       19       -  
Weighted average common shares outstanding and participating securities, diluted
    377       372       1.34 %


 
 
1.
Common shareholders’ equity per common share outstanding at period end (includes the effect of participating securities).
 
 
 
Source:
 
PG&E Corporation’s Consolidated Financial Statements and the Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.



 














 









 
 

 


 

Table 6: Operational Performance Metrics
Year-to-Date Actual 2008 vs. Targets 2008
 

             
2008
 
 
     
Percentage Weight (1)
   
YTD Actual
   
YTD Target
 
                       
  1.  
Earnings from Operations (in millions)
    40 %   $ 1,081    
See note (2)
 
                             
  2.  
Customer Satisfaction & Brand Health Index
    20 %     76.1       77.0  
                               
  3.  
Reliable Energy Delivery Index
    20 %     1.443       1.000  
                               
  4.  
Employee Engagement Premier Survey
    10 %     68.6 %     66.0 %
                               
  5.  
Safety Performance
    10 %     3.241       3.483  

 
 
 
1.
 
Represents weighting used in calculating performance under the PG&E Corporation Short-Term Incentive Plan for management employees.
 
2.
 
Internal target not publicly disclosed but is consistent with publicly disclosed guidance for 2008 EPS from operations of $2.90-$3.00.
 

 

 
    














 






 
 

 


DEFINITIONS OF 2008 OPERATIONAL PERFORMANCE METRICS FROM TABLE 6:

1.
Earnings from Operations:
 
 
Earnings from operations measures PG&E Corporation’s earnings power from ongoing core operations.  It allows investors to compare the underlying financial performance of the business from one period to another, exclusive of items that management believes do not reflect the normal course of operations (items impacting comparability).  The measurement is not in accordance with GAAP.  For a reconciliation of earnings from operations to consolidated net income in accordance with GAAP, see Tables 2 and 3.
 
The 2008 target for earnings from operations is based on the Utility’s 2008 authorized return on equity.  This target is not publicly reported but is consistent with PG&E Corporation’s publicly disclosed guidance range provided for 2008 EPS from operations of $2.90-$3.00.
   
2.
Customer Satisfaction & Brand Health Index:
 
 
The Customer Satisfaction & Brand Health Index is a combination of a Customer Satisfaction Score, which has a 75 percent weighting and a Brand Favorability Score, which has a 25 percent weighting in the composite.  The Customer Satisfaction Score is a measure of overall satisfaction with PG&E’s operational performance in delivering services such as reliability, pricing of services, and customer service experience.  The Brand Favorability Score is a measure of the overall favorability towards the PG&E brand, and measures the emotional connection that customers have with the brand and is based on assessing perceptions regarding PG&E’s images, such as trust, heritage, and social responsibility.  The Brand Favorability Score will measure residential, small business, and medium business customer perceptions, with weightings based on revenue:  60 percent for residential customers and 40 percent for business customers.
   
3.
Reliable Energy Delivery Index:
 
 
Reliable Energy Delivery Index is a composite of four categories outlined below.  Overall, these metrics provide a balanced view on the number and duration of electric systems unplanned interruptions, the integrity of the gas transmission and distribution system, and performance of the appropriate level of maintenance and focused investment on the system infrastructure.
        1.  System Average Interruption Frequency Index (SAIFI)
2.  Customer Average Interruption Duration Index (CAIDI)
3.  Execution of Electric-Based Work Units
4.  Gas Transmission and Distribution Integrity
   
4.
Employee Engagement Premier Survey:
 
 
The employee engagement premier survey is designed around 15 key drivers of employee engagement.  The average overall employee engagement score provides a comprehensive metric that is derived by averaging the percent favorable responses from all 40 core survey items (all fall into one of the 15 key drivers).
   
5.
Safety Performance:
 
 
The Occupational Safety & Health Administration (OSHA) Recordable Rate measures the number of OSHA Recordable injuries, illnesses, or exposures that (1) satisfy OSHA requirements for recordability, and (2) occur in the current year.  In general, an injury must result in medical treatment beyond first aid or result in work restrictions, death, or loss of consciousness to be OSHA Recordable.  The rate measures how frequently OSHA Recordable cases occur for every 200,000 hours worked, or for approximately every 100 employees.
   













 
 

 


 

Table 7: Pacific Gas and Electric Company Operating Statistics
Fourth Quarter and Year-to-Date, 2008 vs. 2007
 

   
Three Months Ended December 31,
   
Twelve Months Ended December 31,
 
                         
   
2008
   
2007
   
2008
   
2007
 
Electric Sales (in millions kWh)
                       
    Residential
    7,421       7,216       31,454       30,796  
    Commercial
    8,360       8,389       34,053       33,986  
    Industrial
    4,126       3,874       16,148       15,159  
    Agricultural
    1,222       1,150       5,594       5,402  
    BART, public street and highway lighting
    213       217       877       833  
    Other electric utilities
    1       -       1       3  
Sales from Energy Deliveries
    21,343       20,846       88,127       86,179  
     
                               
Total Electric Customers at December 31
                    5,134,423       5,118,593  
     
                               
Bundled Gas Sales (in millions MCF)
                               
    Residential
    46       48       199       197  
    Commercial
    15       15       64       67  
Total Bundled Gas Sales
    61       63       263       264  
Transportation Only
    133       151       570       605  
Total Gas Sales
    194       214       833       869  
                                 
Total Gas Customers at December 31
                    4,271,214       4,270,270  
     
                               
Sources of Electric Energy (in millions kWh)
                               
Utility Generation
                               
    Nuclear
    4,846       4,870       17,096       18,588  
    Hydro (net)
    1,645       1,874       7,865       7,652  
    Fossil
    125       135       518       483  
    Total Utility Generation
    6,616       6,879       25,479       26,723  
Purchased Power
                               
    Qualifying Facilities
    3,579       3,962       15,758       16,579  
    Irrigation Districts
    285       302       2,094       2,497  
    Other Purchased Power
    500       204       2,562       2,390  
    Spot Market Purchases/Sales, net
    6,751       3,752       27,254       14,691  
    Total Purchased Power (1)
    11,115       8,220       47,668       36,157  
Delivery from DWR
    3,220       5,504       13,344       21,193  
     
                               
Delivery to Direct Access Customers
    1,505       1,610       6,191       6,724  
     
                               
Other (includes energy loss)
    (1,113 )     (1,367 )     (4,555 )     (4,618 )
     
                               
Total Electric Energy Delivered
    21,343       20,846       88,127       86,179  
     
                               
Diablo Canyon Performance
                               
Overall capacity factor (including refuelings)
    98 %     99 %     87 %     95 %
Refueling outage period
 
None
   
None
   
2/3/08-4/12/08
   
4/30/07-5/29/07
 
Refueling outage duration during the period (days)
 
None
   
None
      68.9       29.8  
 

 
1.
For the three months ended December 31, 2008 and 2007, Total Purchased Power is net of Spot Market Sales of 608 million kWh and 633 million kWh, respectively.  For the twelve months ended December 31, 2008 and 2007, Total Purchased Power is net of Spot Market Sales of 3,432 million kWh and 2,671 million kWh, respectively.

 
 
 

 



 

Table 8: PG&E Corporation EPS Guidance

 

2009 EPS Guidance   
 
Low
   
High
 
 
EPS Guidance on an Earnings from Operations Basis
  $ 3.15     $ 3.25  
                 
Estimated Items Impacting Comparability
               
   Tax refunds (1)
    0.13       0.16  
   Recovery of hydro divestiture costs (2)
    0.07       0.07  
   Accelerated work on gas system (3)
    (0.15     (0.12
                 
Estimated EPS on a GAAP Basis
  $ 3.20     $ 3.36  
                 
 
 
1.
 Tentative agreement to resolve federal tax refund claims related to tax years 1998 and 1999.
   
 2.
 Anticipated recovery of costs incurred in connection with efforts to determine the market value of hydroelectric generation facilities.
 
 3.
 Forecasted costs to accelerate the performance of system-wide gas integrity surveys and remedial work.
 

 
 

Management's statements regarding 2009 guidance for earnings from operations per common share for PG&E Corporation, estimated rate base for 2009, and general sensitivities for 2009 earnings, constitute forward-looking statements that are based on current expectations and assumptions which management believes are reasonable, including that the Utility earns its authorized rate of return. These statements and assumptions are necessarily subject to various risks and uncertainties. Actual results may differ materially. Factors that could cause actual results to differ materially include:

·
 the Utility’s ability to manage capital expenditures and its operating and maintenance expenses within authorized levels;
   
·
 the outcome of pending and future regulatory proceedings  and whether the  Utility is able to timely recover its costs through rates;
   
·
 the adequacy and price of electricity and natural gas supplies, and the ability of the Utility to manage and respond to the volatility of the electricity and natural gas markets, including the ability of the Utility and its counterparties to post or return collateral;
   
·
the effect of weather, storms, earthquakes, fires, floods, disease, other natural disasters, explosions, accidents, mechanical breakdowns, acts of terrorism, and other events or hazards on the Utility’s facilities and operations, its customers, and third parties on which the Utility relies;
   
·
the potential impacts of climate change on the Utility’s electricity and natural gas businesses;
   
·
changes in customer demand for electricity and natural gas resulting from unanticipated population growth or decline, general economic and financial market conditions, changes in technology, including the development of alternative energy sources, or other reasons;
   
·
operating performance of Diablo Canyon, the availability of nuclear fuel, the occurrence of unplanned outages at Diablo Canyon, or the temporary or permanent cessation of operations at Diablo Canyon;
   
·
whether the Utility can maintain the cost savings it has recognized from operating efficiencies it has achieved and identify and successfully implement additional sustainable cost-saving measures;
   
·
whether the Utility incurs substantial expense to improve the safety and reliability of its electric and natural gas systems;
   

 
 

 


 

Table 8 (continued): PG&E Corporation Earnings per Common Share Guidance

 

·
 whether the Utility achieves the CPUC’s energy efficiency targets and recognizes any incentives the Utility may earn in a timely manner;
   
·
 the impact of changes in federal or state laws, or their interpretation, on energy policy and the regulation of utilities and their holding companies;
   
·
 the impact of changing wholesale electric or gas market rules, including new rules of the California Independent System Operator (“CAISO”) to restructure the California wholesale electricity market;
   
·
how the CPUC administers the conditions imposed on PG&E Corporation when it became the Utility’s holding company;
   
·
the extent to which PG&E Corporation or the Utility incurs costs and liabilities in connection with litigation that are not recoverable through rates, from insurance, or from other third parties;
   
·
the ability of PG&E Corporation, the Utility, and counterparties, to access capital markets and other sources of credit in a timely manner on acceptable terms, especially given the recent deteriorating conditions in the economy and financial markets;
   
·
the impact of environmental laws and regulations and the costs of compliance and remediation;
   
·
the effect of municipalization, direct access, community choice aggregation, or other forms of bypass;
   
·
the impact of changes in federal or state tax laws, policies, or regulations; and
   
·
other factors and risks discussed in PG&E Corporation and Pacific Gas and Electric Company’s 2008 Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission.
   























 
 

 


 

Table 9: Rate Base - Pacific Gas and Electric Company
 
 
 
   
2008
   
2009
 
   
Recorded
   
Estimated
 
Total Weighted Average Rate Base (in billions)
  $ 18.2     $ 20.1  
                 


 

 
 
 The estimate of rate base for 2009 and the forecast of capital expenditures that the estimate is based on are forward-looking statements that are subject to various risks and uncertainties, including whether the amount and timing of actual expenditures are consistent with the forecasted amount and timing.  Actual results may differ materially.  For a discussion of the factors that may affect future results, see the factors listed in Table 8 and the discussion of risk factors in PG&E Corporation and Pacific Gas and Electric Company's Annual Report on Form 10-K for the year ended December 31, 2008.

 
 





































 
 

 


 

Table 10: General Earnings Sensitivities
PG&E Corporation and Pacific Gas and Electric Company
 

 
Variable
Description of Change
Estimated 2009
Earnings Impact
     
Rate base
+/- $100 million change in rate base (1)
+/- $6 million
     
Return on equity (ROE)
+/- 0.1% change in earned ROE
+/- $10 million
     
Share count
+/- 1% change in average shares outstanding
-/+ $0.03 per share
     
Revenues
+/- $7 million change in revenues (pre-tax), including Electric Transmission and California Gas Transmission
+/- $0.01 per share
     

 

 
1.
 Assumes earning an 11.45% combined CPUC- and FERC-authorized weighted average return on 52% equity portion of capital structure.
 
These general earnings sensitivities that may affect 2009 earnings are forward-looking statements that are based on various assumptions that may prove to be inaccurate.  Actual results may differ materially.  For a discussion of the factors that may affect future results, see Table 8.





























 
 

 


 

Table 11: Cash Flow Sources and Uses
Year-to-Date 2008
PG&E Corporation Consolidated
(in millions)
 

Cash and Cash Equivalents, December 31, 2007
  $ 345  
    
       
Sources of Cash
       
    Cash from operations
  $ 2,749  
    Net proceeds from sale of assets
    26  
    Decrease in restricted cash
    36  
    Net proceeds from issuance of long-term debt
    2,185  
    Borrowings under credit facilities
    533  
    Borrowings of commercial paper, net
    6  
    Common stock issued
    225  
    
  $ 5,760  
    
       
Uses of Cash
       
    Capital expenditures
  $ (3,628 )
    Investments in and proceeds from nuclear decommissioning trust, net
    (49 )
    Repayments under credit facilities
    (783 )
    Long-term debt repurchased
    (454 )
    Energy recovery bonds matured
    (354 )
    Common stock dividends paid
    (546 )
    Other
    (72 )
    
  $ (5,886 )
    
       
Cash and Cash Equivalents, December 31, 2008
  $ 219  


 

Source:  PG&E Corporation’s Consolidated Statement of Cash Flows included in PG&E Corporation and Pacific Gas and Electric Company’s combined Annual Report on Form 10-K for the year ended December 31, 2008.









 






 
 

 


 

Table 12: PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Cash Position
Year-to-Date 2008 vs. Year-to-Date 2007
(in millions)
 



    
 
2008
   
2007
   
Change
 
    
                 
Cash Flow from Operating Activities (YTD December 31)
                 
     PG&E Corporation
  $ (17 )   $ 5     $ (22 )
     Pacific Gas and Electric Company
    2,766       2,541       225  
    $ 2,749     $ 2,546     $ 203  
                         
Consolidated Cash Balance (at December 31)
                       
     PG&E Corporation
  $ 167     $ 204     $ (37 )
     Pacific Gas and Electric Company
    52       141       (89 )
    $ 219     $ 345     $ (126 )
                         
Consolidated Restricted Cash Balance (at December 31)
                       
     PG&E Corporation
  $ -     $ -     $ -  
     Pacific Gas and Electric Company(1)
    1,309       1,315       (6 )
    $ 1,309     $ 1,315     $ (6 )

 

1.
Includes $19 million and $18 million of restricted cash classified as Other Noncurrent Assets – Other in 2008 and 2007, respectively.
 
 
Source:
 
 
 
PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company’s combined Annual Report on Form 10-K for the year ended December 31, 2008.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 


 

Table 13: PG&E Corporation and Pacific Gas and Electric Company’s Long-Term Debt
Year-End 2008 vs. Year-End 2007
(in millions)
 


   
Balance at
December 31,
 
   
2008
   
2007
 
PG&E Corporation
           
Convertible subordinated notes, 9.50%, due 2010
  $ 280     $ 280  
Utility
               
Senior notes:
               
3.60% due 2009
    600       600  
4.20% due 2011
    500       500  
6.25% due 2013
    400       -  
4.80% due 2014
    1,000       1,000  
5.625% due 2017
    700       500  
8.25% due 2018
    800       -  
6.05% due 2034
    3,000       3,000  
5.80% due 2037
    700       700  
6.35% due 2038
    400       -  
Less: current portion
    (600 )     -  
Unamortized discount, net of premium
    (22 )     (22 )
Total senior notes
    7,478       6,278  
Pollution control bonds:
               
Series 1996 C, E, F, 1997 B, variable rates(1), due 2026(2)
    614       614  
Series 1996 A, 5.35%, due 2016
    200       200  
Series 2004 A-D, 4.75%, due 2023
    345       345  
Series 2005 A-G, variable rates, due 2016 and 2026(3)
    -       454  
Series 2008 A-D, variable rates(4), due 2016 and 2026(5)
    309       -  
Series 2008 F and G, 3.75%(6), due 2018 and 2026
    95       -  
Total pollution control bonds
    1,563       1,613  
Total Utility long-term debt, net of current portion
    9,041       7,891  
Total consolidated long-term debt, net of current portion
  $ 9,321     $ 8,171  
                 
 
 
 
(1) At December 31, 2008, interest rates on these bonds and the related loans ranged from 0.75% to 1.20%.
 
(2) Each series of these bonds is supported by a separate letter of credit which expires on February 24, 2012. Although the stated maturity date is 2026, each series will remain outstanding only if the Utility extends or replaces the letter of credit related to the series or otherwise obtains a consent from the issuer to the continuation of the series without a credit facility.
 
(3) During 2008, the credit rating of the insurer of these bonds was downgraded or put on review for possible downgrade by several credit agencies, resulting in increased interest rates. To reduce interest expense, the Utility repurchased $300 million of the 2005 bonds in March 2008 and the remaining $154 million in April 2008. In September and October 2008, all of these series, except for the Series 2005 E bonds, were refunded through the issuance of the Series 2008 A-D and F and G bonds. See footnotes 4 and 5.
 
(4) At December 31, 2008, interest rates on these bonds and the related loans ranged from 0.57% to 0.85%.
 
(5) Each series of these bonds is supported by a separate direct-pay letter of credit which expires on October 29, 2011. The Utility may choose to provide a substitute letter of credit for any series of these bonds, subject to a rating requirement.
 
(6) These bonds bear interest at 3.75% per year through September 19, 2010, are subject to mandatory tender on September 10, 2010, and may be remarketed in a fixed or variable rate mode.
 
 
 

Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.
 
 
 

 


 

Table 14: PG&E Corporation and Pacific Gas and Electric Company Repayment Schedule and Interest Rates - Long-Term Debt and Energy Recovery Bonds as of December 31, 2008
(in millions, except interest rates)
 


   
2009
   
2010
   
2011
   
2012
   
2013
   
Thereafter
   
Total
 
Long-term debt:
                                         
PG&E Corporation
                                         
Average fixed interest rate
    -       9.50 %     -       -       -       -       9.50 %
Fixed rate obligations
    -     $ 280       -       -       -       -     $ 280  
Utility
                                                       
Average fixed interest rate
    3.60 %     3.75 %     4.20 %     -       6.25 %     5.99 %     5.71 %
Fixed rate obligations
  $ 600     $ 95     $ 500       -     $ 400     $ 7,145     $ 8,740  
Variable interest rate as of December 31, 2008
    -       -       0.75 %     0.92 %     -       -       0.87 %
Variable rate obligations
    -       -     $ 309 (1)   $ 614 (2)     -       -     $ 923  
Total consolidated long-term debt
  $ 600     $ 375     $ 809     $ 614     $ 400     $ 7,145     $ 9,943  
                                                         
                                                         
(1) These bonds, due in 2016-2026, are backed by a direct-pay letter of credit which expires on October 29, 2011. The bonds will be subject to a mandatory redemption unless the letter of credit is extended or replaced or the issuer consents to the continuation of these series without a credit facility. Accordingly, the bonds have been classified for repayment purposes in 2011.
 
(2) The $614 million pollution control bonds, due in 2026, are backed by letters of credit which expire on February 24, 2012. The bonds will be subject to a mandatory redemption unless the letters of credit are extended or replaced. Accordingly, the bonds have been classified for repayment purposes in 2012.
 

ENERGY RECOVERY BONDS (3):
2009
 
2010
 
2011
 
2012
 
Total
 
Utility
   
 
             
Average fixed interest rate
    4.36 %     4.49 %     4.59 %     4.66 %    
4.53
%
Energy recovery bonds
  $ 370     $ 386     $ 404     $ 423     $ 1,583  
                                         
 
                                       
 
 
 
 
(3) These bonds were issued by PG&E Energy Recovery Funding LLC (“PERF”), a wholly owned consolidated subsidiary of Pacific Gas and Electric Company. The proceeds were used by PERF to purchase from Pacific Gas and Electric Company the right, known as "recovery property," to be paid a specified amount from a dedicated rate component.  While PERF is a wholly owned subsidiary of Pacific Gas and Electric Company, it is legally separate from Pacific Gas and Electric Company. The assets, including recovery property, of PERF are not available to creditors of PG&E Corporation or Pacific Gas and Electric Company, and recovery property is not legally an asset of PG&E Corporation or Pacific Gas and Electric Company.
 
 
Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.

 

 




 
 

 


 

Table 15: Pacific Gas and Electric Company
Docket Numbers of Selected Regulatory Cases

 

Name
Brief Description
   
Docket Number
 
           
Request for New Generation Offers and Potential New Utility-Owned Generation
Pacific Gas and Electric Company has developed a shortlist of participants who responded to the Utility’s request for offers (“RFO”) solicitation for 800 to 1,200 megawatts of dispatchable and operationally flexible new generation resources to be on-line no later than May 2015.  The Utility anticipates executing contracts and requesting CPUC approval of the executed contracts in the first half of 2009.
 
    R.06-02-013  
           
Energy Efficiency Order Instituting Rulemaking
(OIR) Post-2005
CPUC proceeding to establish incentive ratemaking mechanisms applicable to the California investor-owned utilities’ implementation of their 2006-2008 and 2009-2011 energy efficiency program cycles.
 
   
R.09-01-019
D.07-09-043
D.08-01-042
D.08-12-059
R.06-04-010
D.07-10-032
 
           
Cost of Capital 2008
CPUC proceeding to establish capital structure and cost of capital for the California investor-owned electric utilities.  The CPUC issued a final decision on December 20, 2007, maintaining Pacific Gas and Electric Company’s authorized ROE at 11.35% and its common equity ratio at 52%.
 
   
A.07-05-008
 D.07-12-049
 
           
Three-Year Cost of Capital Mechanism
On May 29, 2008, the CPUC adopted a uniform three-year cost of capital mechanism to replace the annual cost of capital proceeding.  The Utility’s capital structure, including an equity component of 52%, and its cost of capital, including an 11.35% ROE, is set until 2011 and will only be changed before 2011 if the annual automatic adjustment mechanism established by the CPUC is triggered.
 
   
D.08-05-035
 
           
Transmission Owner 10 Rate Case
On October 22, 2008, the FERC approved an all-party settlement in the Utility’s TO rate case that sets an annual wholesale base transmission revenue requirement of $706 million and a retail base transmission revenue requirement of $718 million, effective March 1, 2008.
 
   
ER07-1213-000
 
           
SmartMeterTM Program Upgrade Application
 
Pacific Gas and Electric Company has requested CPUC approval to upgrade elements of the SmartMeterTM program and to recover additional capital expenditures related to the proposed upgrade.
 
   
A.07-12-009
 
           
Catastrophic Event Memorandum Account Application
The CPUC approved a settlement on November 21, 2008 that permits the Utility to collect approximately $15 million through 2010 to recover costs to restore service and repair facilities following the January 2008 winter storm.
 
   
A.08-03-017
D.08-11-045
 
           


 
 

 


 

Table 15 (continued): Pacific Gas and Electric Company
Docket Numbers of Selected Regulatory Cases

 


         
Application to Recover Hydroelectric Generation Facility Divestiture Costs
Pacific Gas and Electric Company has requested CPUC authorization to recover approximately $47 million of hydroelectric generation facility divestiture costs.
 
   
A.08-04-022
 
           
Proposed Electric Distribution Reliability Program (Cornerstone Improvement Program)
Pacific Gas and Electric Company has requested CPUC authorization to recover $2.3 billion in costs associated with electric distribution reliability capital expenditures and operating and maintenance expense incremental to amounts recovered in the 2007 General Rate Case.
 
   
A.08-05-023
 
           
SmartGrid OIR
Order Instituting Rulemaking to consider Smart Grid technologies pursuant to federal legislation and the CPUC’s motion to actively guide policy in California's development of a Smart Grid system.
 
   
R.08-12-009
 

 


 

Discussion of these regulatory cases is included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.






 
 
 
 

 
 
 
 
 
 
 
 
 

 





 
 

 


 

Table 16: PG&E Corporation
Consolidated Statements of Income (Unaudited)
(in millions, except per share amounts)
 

   
Year ended December 31,
 
   
2008
   
2007
   
2006
 
Operating Revenues 
                 
Electric
  $ 10,738     $ 9,480     $ 8,752  
Natural gas
    3,890       3,757       3,787  
Total operating revenues
    14,628       13,237       12,539  
Operating Expenses 
                       
Cost of electricity
    4,425       3,437       2,922  
Cost of natural gas
    2,090       2,035       2,097  
Operating and maintenance
    4,201       3,881       3,703  
Depreciation, amortization, and decommissioning
    1,651       1,770       1,709  
Total operating expenses
    12,367       11,123       10,431  
Operating Income
    2,261       2,114       2,108  
Interest income
    94       164       188  
Interest expense
    (728 )     (762 )     (738 )
Other income (expense), net
    (18 )     29       (13 )
Income Before Income Taxes
    1,609       1,545       1,545  
Income tax provision
    425       539       554  
Income From Continuing Operations
    1,184       1,006       991  
Discontinued Operations 
                       
NEGT income tax benefit
    154       -       -  
Net Income
  $ 1,338     $ 1,006     $ 991  
                         
Weighted Average Common Shares Outstanding, Basic
    357       351       346  
Weighted Average Common Shares Outstanding, Diluted
    358       353       349  
Earnings Per Common Share from Continuing Operations, Basic
  $ 3.23     $ 2.79     $ 2.78  
Net Earnings Per Common Share, Basic
  $ 3.64     $ 2.79     $ 2.78  
Earnings Per Common Share from Continuing Operations, Diluted
  $ 3.22     $ 2.78     $ 2.76  
Net Earnings Per Common Share, Diluted
  $ 3.63     $ 2.78     $ 2.76  
Dividends Declared Per Common Share
  $ 1.56     $ 1.44     $ 1.32  


 

Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.



 
 

 


 

Table 17: PG&E Corporation
Consolidated Balance Sheets (Unaudited)
(in millions)
 


   
Balance at December 31,
 
   
2008
   
2007
 
ASSETS
           
Current Assets 
           
Cash and cash equivalents
  $ 219     $ 345  
Restricted cash
    1,290       1,297  
Accounts receivable:
               
Customers (net of allowance for doubtful accounts of $76 million in 2008 and $58 million in 2007)
    1,751       1,599  
Accrued unbilled revenue
    685       750  
Regulatory balancing accounts
    1,197       771  
Inventories:
               
Gas stored underground and fuel oil
    232       205  
Materials and supplies
    191       166  
Income taxes receivable
    120       61  
Prepaid expenses and other
    718       255  
Total current assets
    6,403       5,449  
Property, Plant, and Equipment 
               
Electric
    27,638       25,599  
Gas
    10,155       9,620  
Construction work in progress
    2,023       1,348  
Other
    17       17  
Total property, plant, and equipment
    39,833       36,584  
Accumulated depreciation
    (13,572 )     (12,928 )
Net property, plant, and equipment
    26,261       23,656  
Other Noncurrent Assets 
               
Regulatory assets
    5,996       4,459  
Nuclear decommissioning funds
    1,718       1,979  
Other
    482       1,089  
Total other noncurrent assets
    8,196       7,527  
TOTAL ASSETS
  $ 40,860     $ 36,632  

 


Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.
















 
 

 


 

Table 17 (continued): PG&E Corporation
Consolidated Balance Sheets (Unaudited)
(in millions, except share amounts)
 

   
Balance at December 31,
 
   
2008
   
2007
 
LIABILITIES AND SHAREHOLDERS' EQUITY
           
Current Liabilities 
           
Short-term borrowings
  $ 287     $ 519  
Long-term debt, classified as current
    600       -  
Energy recovery bonds, classified as current
    370       354  
Accounts payable:
               
Trade creditors
    1,096       1,067  
Disputed claims and customer refunds
    1,580       1,629  
Regulatory balancing accounts
    730       673  
Other
    343       394  
Interest payable
    802       697  
Deferred income taxes
    251       -  
Other
    1,567       1,374  
Total current liabilities
    7,626       6,707  
Noncurrent Liabilities 
               
Long-term debt
    9,321       8,171  
Energy recovery bonds
    1,213       1,582  
Regulatory liabilities
    3,657       4,448  
Pension and other postretirement benefits
    2,088       -  
Asset retirement obligations
    1,684       1,579  
Income taxes payable
    35       234  
Deferred income taxes
    3,397       3,053  
Deferred tax credits
    94       99  
Other
    2,116       1,954  
Total noncurrent liabilities
    23,605       21,120  
Commitments and Contingencies
               
Preferred Stock of Subsidiaries
    252       252  
Preferred Stock 
               
Preferred stock, no par value, authorized 80,000,000 shares, $100 par value, authorized 5,000,000 shares, none issued
    -       -  
Common Shareholders' Equity 
               
Common stock, no par value, authorized 800,000,000 shares, issued 361,059,116 common and 1,287,569 restricted shares in 2008 and issued 378,385,151 common and 1,261,125 restricted shares in 2007
    5,984      
         6,110 
 
Common stock held by subsidiary, at cost, 24,665,500 shares in 2007
    -      
(718
)
Reinvested earnings
    3,614       3,151  
Accumulated other comprehensive income (loss)
    (221 )     10  
Total common shareholders' equity
    9,377       8,553  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
  $ 40,860     $ 36,632  

 


Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.






 
 

 


 

Table 18: PG&E Corporation
Consolidated Statements of Cash Flows (Unaudited)
(in millions)
 
 
   
Year ended December 31,
 
   
2008
 
2007
 
2006
 
Cash Flows From Operating Activities
             
Net income
 
$
1,338 
 
$
1,006 
 
$
991 
 
Adjustments to reconcile net income to net cash provided by operating activities:
                   
Depreciation, amortization, and decommissioning
   
1,863 
   
1,959 
   
1,803 
 
Allowance for equity funds used during construction
   
(70)
   
(64)
   
(47)
 
Gain on sale of assets
   
(1)
   
(1)
   
(11)
 
Deferred income taxes and tax credits, net
   
590 
   
55 
   
(285)
 
Other changes in noncurrent assets and liabilities
   
(126)
   
192 
   
151 
 
Effect of changes in operating assets and liabilities:
                   
Accounts receivable
   
(87)
   
(6)
   
130 
 
Inventories
   
(59)
   
(41)
   
32 
 
Accounts payable
   
(140)
   
(178)
   
17 
 
Income taxes receivable/payable
   
(59)
   
56 
   
124 
 
Regulatory balancing accounts, net
   
(394)
   
(567)
   
329 
 
Other current assets
   
(221)
   
172 
   
(273)
 
Other current liabilities
   
120 
   
   
(233)
 
Other
   
(5)
   
(45)
   
(14)
 
Net cash provided by operating activities
   
2,749 
   
2,546 
   
2,714 
 
Cash Flows From Investing Activities
                   
Capital expenditures
   
(3,628)
   
(2,769)
   
(2,402)
 
Net proceeds from sale of assets
   
26 
   
21 
   
17 
 
Decrease in restricted cash
   
36 
   
185 
   
115 
 
Proceeds from nuclear decommissioning trust sales
   
1,635 
   
830 
   
1,087 
 
Purchases of nuclear decommissioning trust investments
   
(1,684)
   
(933)
   
(1,244)
 
Other
   
(37)
   
   
 
Net cash used in investing activities
   
(3,652)
   
(2,666)
   
(2,427)
 
Cash Flows From Financing Activities
                   
Borrowings under accounts receivable facility and revolving credit facility
   
533 
   
850 
   
350 
 
Repayments under accounts receivable facility and revolving credit facility
   
(783)
   
(900)
   
(310)
 
Net issuance (repayments) of commercial paper, net of discount of $11 million in 2008, $1 million in 2007 and $2 million in 2006
   
   
(209)
   
458 
 
Proceeds from issuance of long-term debt, net of discount, premium and issuance costs of $19 million in 2008 and $16 million in 2007
   
2,185 
   
1,184 
   
 
Long-term debt repurchased
   
(454)
   
   
 
Rate reduction bonds matured
   
   
(290)
   
(290)
 
Energy recovery bonds matured
   
(354)
   
(340)
   
(316)
 
Common stock issued
   
225 
   
175 
   
131 
 
Common stock repurchased
   
   
   
(114)
 
Common stock dividends paid
   
(546)
   
(496)
   
(456)
 
Other
   
(35)
   
35 
   
 
Net cash provided by (used in) financing activities
   
777 
   
   
(544)
 
Net change in cash and cash equivalents
   
(126)
   
(111)
   
(257)
 
Cash and cash equivalents at January 1
   
345 
   
456 
   
713 
 
Cash and cash equivalents at December 31
 
$
219 
 
$
345 
 
$
456 
 
Supplemental disclosures of cash flow information
             
Cash paid (received) for:
                   
Interest (net of amounts capitalized)
 
$
523 
 
$
514 
 
$
503 
 
Income taxes, net
   
(112)
   
537 
   
736 
 
Supplemental disclosures of noncash investing and financing activities
                   
Common stock dividends declared but not yet paid
 
$
143 
 
$
129 
 
$
117 
 
Capital expenditures financed through accounts payable
   
348 
   
279 
   
215 
 
Stock issued in lieu of dividend
   
20 
   
   
 
Assumption of capital lease obligation
   
   
   
408 
 
Transfer of Gateway Generating Station asset
   
   
   
69 
 
 
 
Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.



 
 

Table 19: PG&E Corporation
Consolidated Statements of Shareholders’ Equity (Unaudited)
 (in millions, except share amounts)
 
 
   
Common Stock Shares
   
Common Stock Amount
   
Common Stock Held by
Subsidiary
   
Unearned
Compensation
   
Reinvested Earnings
   
Accumulated Other Comprehensive Income (Loss)
   
Total Common Share-holders' Equity
   
Comprehensive Income
 
Balance at December 31, 2005
    368,268,502     $ 5,827     $ (718 )   $ (22 )   $ 2,139     $ (8 )   $ 7,218        
Net income
    -       -       -       -       991       -       991     $ 991  
Comprehensive income
                                                          $ 991  
                                                                 
Common stock issued
    5,399,707       110       -       -       -       -       110          
Accelerated share repurchase settlement of stock repurchased in 2005
    -       (114 )     -       -       -       -       (114 )        
Common stock warrants exercised
    51,890       -       -       -       -       -       -          
Common restricted stock, unearned compensation reversed in accordance with SFAS No. 123R
    -       (22 )     -       22       -       -       -          
Common restricted stock issued
    566,255       21       -       -       -       -       21          
Common restricted stock cancelled
    (105,295 )     (1 )     -       -       -       -       (1 )        
Common restricted stock amortization
    -       20       -       -       -       -       20          
Common stock dividends declared and paid
    -       -       -       -       (342 )     -       (342 )        
Common stock dividends declared but not yet paid
    -       -       -       -       (117 )     -       (117 )        
Tax benefit from employee stock plans
    -       35       -       -       -       -       35          
Adoption of SFAS No. 158 (net of income tax benefit of $8 million)
    -       -       -       -       -       (11 )     (11 )        
Other
    -       1       -       -       -       -       1          
Balance at December 31, 2006
    374,181,059       5,877       (718 )     -       2,671       (19 )     7,811          
Net income
    -       -       -       -       1,006       -       1,006     $ 1,006  
Employee benefit plan adjustment in accordance with SFAS No. 158 (net of income tax expense of $17 million)
              -                 -                 -                 -                 -                 29                 29                 29  
Comprehensive income
                                                          $ 1,035  
                                                                 
Common stock issued, net
    5,465,217       175       -       -       -       -       175          
Stock-based compensation amortization
    -       31       -       -       -       -       31          
Common stock dividends declared and paid
    -       -       -       -       (379 )     -       (379 )        
Common stock dividends declared but not yet paid
    -       -       -       -       (129 )     -       (129 )        
Tax benefit from employee stock plans
    -       27       -       -       -       -       27          
Adoption of FIN 48
    -       -       -       -       (18 )     -       (18 )        
Balance at  December 31, 2007
    379,646,276       6,110       (718 )     -       3,151       10       8,553          
Net income
    -       -       -       -       1,338       -       1,338     $ 1,338  
Employee benefit plan adjustment in accordance with SFAS No. 158 (net of income tax benefit of $156 million)
                                            (231 )     (231 )     (231 )
Comprehensive income
    -       -       -       -       -       -       -     $ 1,107  
Common stock issued, net
    7,365,909       247       -       -       -       -       247          
Common stock cancelled
    (24,665,500 )     (403 )     718       -       (315 )     -       -          
Stock-based compensation amortization
    -       24       -       -       -       -       24          
Common stock dividends declared and paid
    -       -       -       -       (417 )     -       (417 )        
Common stock dividends declared but not yet paid
    -       -       -       -       (143 )     -       (143 )        
Tax benefit from employee stock plans
    -       6       -       -       -       -       6          
Balance at December 31, 2008
    362,346,685     $ 5,984     $ -     $ -     $ 3,614     $ (221 )   $ 9,377          

Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 

Table 20: Pacific Gas and Electric Company
Consolidated Statements of Income (Unaudited)
(in millions)
 

 
   
Year ended December 31,
 
   
2008
   
2007
   
2006
 
Operating Revenues 
                 
Electric
  $ 10,738     $ 9,481     $ 8,752  
Natural gas
    3,890       3,757       3,787  
Total operating revenues
    14,628       13,238       12,539  
Operating Expenses 
                       
Cost of electricity
    4,425       3,437       2,922  
Cost of natural gas
    2,090       2,035       2,097  
Operating and maintenance
    4,197       3,872       3,697  
Depreciation, amortization and decommissioning
    1,650       1,769       1,708  
Total operating expenses
    12,362       11,113       10,424  
Operating Income
    2,266       2,125       2,115  
Interest income
    91       150       175  
Interest expense
    (698 )     (732 )     (710 )
Other income, net
    28       52       7  
Income Before Income Taxes
    1,687       1,595       1,587  
Income tax provision
    488       571       602  
Net Income
    1,199       1,024       985  
Preferred stock dividend requirement
    14       14       14  
Income Available for Common Stock
  $ 1,185     $ 1,010     $ 971  


 

Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.



 




 







 
 

 


 

Table 21: Pacific Gas and Electric Company
Consolidated Balance Sheets (Unaudited)
(in millions)
 


   
Balance at December 31,
 
   
2008
   
2007
 
ASSETS
           
Current Assets 
           
Cash and cash equivalents
  $ 52     $ 141  
Restricted cash
    1,290       1,297  
Accounts receivable:
               
Customers (net of allowance for doubtful accounts of $76 million in 2008 and $58 million in 2007)
    1,751       1,599  
Accrued unbilled revenue
    685       750  
Related parties
    2       6  
Regulatory balancing accounts
    1,197       771  
Inventories:
               
Gas stored underground and fuel oil
    232       205  
Materials and supplies
    191       166  
Income taxes receivable
    25       15  
Prepaid expenses and other
    705       252  
Total current assets
    6,130       5,202  
Property, Plant, and Equipment 
               
Electric
    27,638       25,599  
Gas
    10,155       9,620  
Construction work in progress
    2,023       1,348  
Total property, plant, and equipment
    39,816       36,567  
Accumulated depreciation
    (13,557 )     (12,913 )
Net property, plant, and equipment
    26,259       23,654  
Other Noncurrent Assets 
               
Regulatory assets
    5,996       4,459  
Nuclear decommissioning funds
    1,718       1,979  
Related parties receivable
    27       23  
Other
    407       993  
Total other noncurrent assets
    8,148       7,454  
TOTAL ASSETS
  $ 40,537     $ 36,310  



 

Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.





 




 
 

 


 

Table 21 (continued): Pacific Gas and Electric Company
Consolidated Balance Sheets (Unaudited)
(in millions, except share amounts)
 


   
Balance at December 31,
 
   
2008
   
2007
 
LIABILITIES AND SHAREHOLDERS' EQUITY
           
Current Liabilities 
           
Short-term borrowings
  $ 287     $ 519  
Long-term debt, classified as current
    600       -  
Energy recovery bonds, classified as current
    370       354  
Accounts payable:
               
Trade creditors
    1,096       1,067  
Disputed claims and customer refunds
    1,580       1,629  
Related parties
    25       28  
Regulatory balancing accounts
    730       673  
Other
    325       370  
Interest payable
    802       697  
Income tax payable
    53       -  
Deferred income taxes
    257       4  
Other
    1,371       1,200  
Total current liabilities
    7,496       6,541  
Noncurrent Liabilities 
               
Long-term debt
    9,041       7,891  
Energy recovery bonds
    1,213       1,582  
Regulatory liabilities
    3,657       4,448  
Pension and postretirement benefits
    2,040       -  
Asset retirement obligations
    1,684       1,579  
Income taxes payable
    12       103  
Deferred income taxes
    3,449       3,104  
Deferred tax credits
    94       99  
Other
    2,064       1,838  
Total noncurrent liabilities
    23,254       20,644  
Commitments and Contingencies
               
Shareholders' Equity 
               
Preferred stock without mandatory redemption provisions:
               
Nonredeemable, 5.00% to 6.00%, outstanding 5,784,825 shares
    145       145  
    Redeemable, 4.36% to 5.00%, outstanding 4,534,958 shares
    113       113  
Common stock, $5 par value, authorized 800,000,000 shares, issued 264,374,809 shares in 2008 and issued 282,916,485 shares in 2007
    1,322       1,415  
Common stock held by subsidiary, at cost, 19,481,213 shares in 2007
    -       (475 )
Additional paid-in capital
    2,331       2,220  
Reinvested earnings
    6,092       5,694  
Accumulated other comprehensive income (loss)
    (216 )     13  
Total shareholders' equity
    9,787       9,125  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
  $ 40,537     $ 36,310  


 

Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.






 
 

 

 

Table 22: Pacific Gas and Electric Company
Consolidated Statements of Cash Flows (Unaudited)
(in millions)
 
 
   
Year ended December 31,
 
   
2008
   
2007
   
2006
 
Cash Flows From Operating Activities 
                 
Net income
  $ 1,199     $ 1,024     $ 985  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation, amortization, and decommissioning
    1,838       1,956       1,802  
Allowance for equity funds used during construction
    (70 )     (64 )     (47 )
Gain on sale of assets
    (1 )     (1 )     (11 )
Deferred income taxes and tax credits, net
    593       43       (287 )
Other changes in noncurrent assets and liabilities
    (25 )     188       116  
Effect of changes in operating assets and liabilities:
                       
Accounts receivable
    (83 )     (6 )     128  
Inventories
    (59 )     (41 )     34  
Accounts payable
    (137 )     (196 )     21  
Income taxes receivable/payable
    43       56       28  
Regulatory balancing accounts, net
    (394 )     (567 )     329  
Other current assets
    (223 )     170       (273 )
Other current liabilities
    90       24       (235 )
Other
    (5 )     (45 )     (13 )
Net cash provided by operating activities
    2,766       2,541       2,577  
Cash Flows From Investing Activities 
                       
Capital expenditures
    (3,628 )     (2,768 )     (2,402 )
Net proceeds from sale of assets
    26       21       17  
Decrease in restricted cash
    36       185       115  
Proceeds from nuclear decommissioning trust sales
    1,635       830       1,087  
Purchases of nuclear decommissioning trust investments
    (1,684 )     (933 )     (1,244 )
Other
    (25 )     -       1  
Net cash used in investing activities
    (3,640 )     (2,665 )     (2,426 )
Cash Flows From Financing Activities 
                       
Borrowings under accounts receivable facility and revolving credit facility
    533       850       350  
Repayments under accounts receivable facility and revolving credit facility
    (783 )     (900 )     (310 )
Net issuance (repayments) of commercial paper, net of discount of $11 million in 2008, $1 million in 2007 and $2 million in 2006
    6       (209 )     458  
Proceeds from issuance of long-term debt, net of discount, premium and issuance costs of $19 million in 2008 and $16 million in 2007
    2,185       1,184       -  
Long-term debt repurchased
    (454 )     -       -  
Rate reduction bonds matured
    -       (290 )     (290 )
Energy recovery bonds matured
    (354 )     (340 )     (316 )
Preferred stock dividends paid
    (14 )     (14 )     (14 )
Common stock dividends paid
    (568 )     (509 )     (460 )
Equity contribution
    270       400       -  
Other
    (36 )     23       38  
Net cash provided by (used in) financing activities
    785       195       (544 )
Net change in cash and cash equivalents
    (89 )     71       (393 )
Cash and cash equivalents at January 1
    141       70       463  
Cash and cash equivalents at December 31
  $ 52     $ 141     $ 70  
Supplemental disclosures of cash flow information 
                       
Cash paid (received) for:
                       
Interest (net of amounts capitalized)
  $ 496     $ 474     $ 476  
Income taxes, net
    (95 )     594       897  
Supplemental disclosures of noncash investing and financing activities 
                       
Capital expenditures financed through accounts payable
  $ 348     $ 279     $ 215  
Assumption of capital lease obligation
    -       -       408  
Transfer of Gateway Generating Station asset
    -       -       69  
 
 

Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.
 

 
 

Table 23: Pacific Gas and Electric Company
Consolidated Statements of Shareholders’ Equity (Unaudited)
 (in millions)
 

   
Preferred Stock Without Mandatory Redemption Provisions
   
Common Stock
   
Additional Paid-in Capital
   
Common Stock Held by Subsidiary
   
Reinvested Earnings
   
Accumulated Other Comprehensive Income (Loss)
   
Total Share- holders' Equity
   
Comprehensive Income
 
Balance at December 31, 2005
  $ 258     $ 1,398     $ 1,776     $ (475 )   $ 4,702     $ (9 )   $ 7,650        
Net income
    -       -       -       -       985       -       985     $ 985  
Minimum pension liability adjustment (net of income tax expense of $2 million)
    -       -       -       -       -       3       3       3  
Comprehensive income
                                                          $ 988  
                                                                 
Tax benefit from employee stock plans
    -       -       46       -       -       -       46          
Common stock dividend
    -       -       -       -       (460 )     -       (460 )        
Preferred stock dividend
    -       -       -       -       (14 )     -       (14 )        
Adoption of SFAS No. 158 (net of income tax benefit of $7 million)
    -       -       -       -       -       (10 )     (10 )        
Balance at December 31, 2006
    258       1,398       1,822       (475 )     5,213       (16 )     8,200          
Net income
    -       -       -       -       1,024       -       1,024     $ 1,024  
Employee benefit plan adjustment in accordance with SFAS No. 158 (net of income tax expense of $17 million)
    -       -       -       -       -       29       29       29  
Comprehensive income
                                                          $ 1,053  
                                                                 
Equity contribution
    -       17       383       -       -       -       400          
Tax benefit from employee stock plans
    -       -       15       -       -       -       15          
Common stock dividend
    -       -       -       -       (509 )     -       (509 )        
Preferred stock dividend
    -       -       -       -       (14 )     -       (14 )        
Adoption of FIN 48
    -       -       -       -       (20 )     -       (20 )        
Balance at December 31, 2007
    258       1,415       2,220       (475 )     5,694       13       9,125          
Net income
    -       -       -       -       1,199       -       1,199     $ 1,199  
Employee benefit plan adjustment in accordance with SFAS No. 158 (net of income tax expense of $159 million)
                -                   -                   -                   -                   -       (229 )     (229 )     (229 )
Comprehensive income
    -       -       -       -       -       -       -     $ 970  
Equity contribution
    -       4       266       -       -       -       270          
Tax benefit from employee stock plans
    -       -       4       -       -       -       4          
Common stock dividend
    -       -       -       -       (568 )     -       (568 )        
Common stock cancelled
    -       (97 )     (159 )     475       (219 )     -       -          
Preferred stock dividend
    -       -       -       -       (14 )     -       (14 )        
Balance at December 31, 2008
  $ 258     $ 1,322     $ 2,331     $ -     $ 6,092     $ (216 )   $ 9,787          
 
 
Source:  PG&E Corporation and Pacific Gas and Electric Company’s Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2008.
 
GRAPHIC 4 logocorpsmall.jpg begin 644 logocorpsmall.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_VP!#``4#!`0$`P4$!`0%!04&!PP(!P<' M!P\+"PD,$0\2$A$/$1$3%AP7$Q0:%1$1&"$8&AT='Q\?$Q)!P>'Q[_ MVP!#`04%!0<&!PX("`X>%!$4'AX>'AX>'AX>'AX>'AX>'AX>'AX>'AX>'AX> M'AX>'AX>'AX>'AX>'AX>'AX>'AX>'A[_P``1"``@`,H#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#4^+GQ3\?Z M-\2M=TO3/$<]M9VUT4AB6*,A%P.,E)?\`K];^0KB:^AI4:;@FXK;L?G6*QF(5>:51[OJ^YZB_Q1^*4?AF+6W\ M677E37CVL?[B+JB*S?P?]-$_6OI#]G[7=6\1_"_3]6UN\>\O999E>5E`)"R, M!P`!T%?/7Q5T/^P?@C\/+=TVS7/VF\ESU)E$;C/T4J/PKW/]EG_DC&E_]=KC M_P!&M7%BU!T>:*6_^9[N4RK1QCIU)-^ZGJWN[/\`4ZSXG>*E\%^"K[Q";873 MVY18X"^SS&9PN,X.,9)_"O)I?C]K]E96.J:I\/IH-+O&Q%<_:6"R#OL)3!/? M'?%7OVP=3,'@_2-'0D/>WQE('\2QK@C\Y%_*N5N_"OQ,\=Z;X<\(7_AI?#^B M:0B(]Q(PYPH7>GZ%X3T2?7]9OH$G M6`$H(E=`ZAL`DMM.2.`!R34GPF^*EUXL\37_`(7US03I&K6:-(5#EE.U@K*0 M1E6!(]0>>G?RSX*Z@EOXG\:^/H-+GU*/380EI:P@E]LLNU%7`/1$QG'`KL?` M7Q'\#3KXD\=R>$UT6:S5%GNEE$LMU),Q/EJ,#YB4S_/`S18+FUX@^.>AV%W? MKINAZOJ]EIL@CO;^WC`@C8MM&&/7)R`3C)Z9'-=I=^,=/7X<3>-K17EM%L&O M(HY/D9B%)"'K@D_+W_&ODK0Q*=8M]`U>\U#P]X0\0W:W1#J/FB#L(V+$`8!X M+=.`V#@5Z=XZ\=V.K_LZW$>DZ/)I%@U]#I-I&TN\ND860L.!QA<'KSFBP)FQ MHOQF\O&O@K;?%K2M)\.Z:FDZ1#X98I,\S,#/Y,C>8Q^_G<=Q[<<<<5N?M M6ZJUA\+39HQ#:C>Q0$#^ZN9#^&4`_&@$]#`OOV@KY;9]8L?`EW)H"W`MQ>S7 M&S<_)QPA4-@=,G'KS7M?A_4[?6M"L=8M-WV>]MTN(PW4*R@@'WYKA?"?A3PL M/A%X;\.^)XK1H&MX[KR;B;RMTS#>QZ@D@R$?E7F$^K:_XLU#Q:NB^)K_`,.> M&/!]BZV4.GR,FX1*RQJ6!!(81L>2>P'K0%SZ7HKY5U3X@^-)_A)X7@BUF^76 M+_5)XHKB.0K+-%&%50S#K\TF.>NT>E:GQ%;XA^$X]`\./XVOKW7=R!/EQP:Y[7=<\>6OP_TGXBW'CK5DOM3U%XX;".0I`(EW@MY M8.W[R8QMQ@BBPN8^LJ*^=/$6L^/?%OQH_P"$7\.>(KG1Q#81_:=LA$4;>2&D M;:.IW/M'?..1C-97C/7]1T_5KS1]3^*MX(])TXQ6T6D37!GFND0#,[[=OS/N M+9=MN0,\9HL.Y]+ZIJ%CI=A+?ZE=P6=I",R33.$11G`R3QU('U-UC<-,/,V,PPA(`PQSMYP/7-?._C;7?$.J?L_Z!>:SK MEY-+=:G/"(V;_CYA7D-(>K%'0@?[WM73?$7_`(2/P#X*\&^#M%\0ZFNI:A<% MV<2%6B&V-!",=$#.<#U!HL*Y[[X9O[O5/#]CJ-_ILFF7-S"LLEI(Q+0DC.UL M@'([Y`K1KY[UK6_$GC;XB^(-"TWQ7J.A:#X:LY6DFM)"LDKQ`*Q9@022V[J< M87U.:XU_B-XUD^$FF6ZZY?\`]ISZY)#!=+*1/)$D2$H6ZL-\PY/L,\46"Y]; M45\^^"[KQ;8_M&#PO-XOU36+.UM]U\+B0F-O]'#<)G`P[+R.?7/.?H*D-,^8 M/B3\,+;Q#XA\0:\FO_9=2N+^[%M9O;%HY?(C#L#(#\I*Y.<'I7&>(_AGI.D7 M^GZ;%XKAN]3^VVUMJ-F8A&\2S1++YL8W$NBJ<$X'->O?%7_A.[+1KRW\*>'Y M[F:^U6_669;$R2Q0NJ`-&UG MN]_^!Y'._&O0]'\>Z9IL<>JR:18:+8WU]*_V,RL$A6#*A-R_POD'/;%=+^S9 M%:0_"BSBL+I[NU2ZN1#.\7E&1?.;#%,G;GTR:CMM-\1/K5[!I@N[=1H=Y!ID M]]!A(9G,.P/PP."O<'(4\'I6W\'].US2O!QL_$9C?5!?737$D:;$E+3,=ZC: MORG.1P.#TKSUE\J6.\9L9S%9RR#\U4BH?[:L_^>.I?^"VX_\`B*VLV;\\4]SP#PQX M)^,'@!-X:[5;N,+(S$;'SNZD%L M^_H,5[__`&U9_P#/'4O_``6W'_Q%']M6?_/'4O\`P6W'_P`119]@YH=SA/AU M+\75UNTM/%.EZ+9Z)%"58VQ4OPN$`PY[X[=J/VA_`NK>./"]G#HAB:\LK@RB M&1P@D4J00">`>G7`Z\UW?]M6?_/'4O\`P6W'_P`11_;5G_SQU+_P6W'_`,11 M9]A\\.YXII/@#XB>,O%N@:A\0;2PTW3-#1%CMX9%8S[2#T5F&6*KN.1P.!6) MI_PT^*6D:1K_`(/L--T^6PUF>,S:J]VH^1&)^[G=SW^4\9'.:^AO[:L_^>.I M?^"VX_\`B*/[:L_^>.I?^"VX_P#B*+/L+FAW/')/A/K-MXY\#P6MO'-X>\/P MQF:Y:55,DXD>5VV9S@L5&.:Q/B?+K6O?M)V5OX>M8+V]T&WADC@EDV(Y0><0 M6Z`G>!GUQ7OW]M6?_/'4O_!;'<\\T[X1^+M3\)>,K_7#;6WB3Q!(CQP>:"B!9 MUF969<@;BH``/&T9/6HM$^&?CSQ&WA?1?%NG66E:!X>SE4N$D>ZRP)X4D[?VU9_\`/'4O_!;"?$>E?$7Q?XJU^VBMI-2=ULV659/D>4N>`>``L?!KSS2?AG\4]/\(^)?#T6 MD:;_`,32:-I;M[M#+.J/G:ASP"3D[L=QCFOHO^VK/_GCJ7_@MN/_`(BC^VK/ M_GCJ7_@MN/\`XBBS[!S0[GB7C?X6^+I_!W@*PT:SM;F31(6:\M99U4>.I?\`@MN/_B*/[:L_^>.I?^"V MX_\`B*+/L'-#N>/Z!X'\?V'C#QKXMA@@M-2U`LFFL98Y"$>8,>#E00J)][WK MV#3!K8TVU^VM:&Z\E/.P#]_`W=..N>E2VNIVUS,(8X[U6.>9+*:-?^^F4#]: *NTG?J5%I['__V3\_ ` end GRAPHIC 5 logoutilitysmall.jpg begin 644 logoutilitysmall.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_VP!#``4#!`0$`P4$!`0%!04&!PP(!P<' M!P\+"PD,$0\2$A$/$1$3%AP7$Q0:%1$1&"$8&AT='Q\?$Q)!P>'Q[_ MVP!#`04%!0<&!PX("`X>%!$4'AX>'AX>'AX>'AX>'AX>'AX>'AX>'AX>'AX> M'AX>'AX>'AX>'AX>'AX>'AX>'AX>'A[_P``1"``>`&P#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#+\>^//&MK MXZU^VMO%NN0P0ZG`!6+_`,+"\>?]#EK_`/X,)?\`&J_Q M'_Y*'XD_["UU_P"CFK'TZTFO]0MK&W4M-<2K%&!W9B`/U-?30IPY4VC\UJUZ MSJM*3W[L[WQ%XH\>Z3H?A^ZD\8>(!)J=H]T>;3+=Y))&)9V,:DDD]237S%^U5IL.C:YX7TFW`$5GHD<"_178? MTKZ9^&?/PV\-@''_`!*;;_T4M>5BVI4HR2WN?492IPQ56G)MV2.&M?B[(?&5 MQ83VVGMI4%Y=6\CP2.]S$D`_UK(`?E9OE'^#3XDFAFLKEI-1O18.V]EE\UTD(7:P M)(7;GG@>?0: ME#5OBP\.KM8V/]G20@SN;N2&Y\I$640Q*=J9+-)N!(RO&`3FNVT/QIH&K7MU M8V=Z99[2%I96\EUC948H[([`!E#`C()Z5R.G_"S1;6\M;)M>EFGMQ:RF!E7> M\<,SRG(SG:\CY)]JU/`/A.UT[0M3T2/Q!J&H6B(^G!)(?*%N/F+;1CYF)DR7 MZ'`]*-!ZE#PW\2;N^?\`M/4K*PMM"FMFN(C#<&6[C7S`D?F0@;CO!!&T'&1S M6_IWQ%\)ZC>65I9W\TLUX0L:BTE^0EV0!_E^3+(P^;'2O-M>\&>%?#DT&GZ] MXUD2[DAM88A_9ZD"VBF?RHT#4W=6^('A72M3NM/O[^6&:UCDDE)MI"GR*&SA>X54F:-3(J]`V.0/QJ:CM7,P^. M-!=I5:6>,QR%/FB/S8[C&>.?K2&>/:U\,O"NNQW6H3:9>VMW=RSWDNI)<-Y9 M?[:4\G:?ERRGC'I65;>$_#^F_%#2[O1?"^IV%OI%S,_AIXHU:YT!].UVU@M],N)+B:VD>01SL;@RKD`8X!QDBNXF\+1?V M`HU<3%5( M))--O37KT.%^)OAO3/%JRZY?^$KC7-2L[&!(+&&^:$X:64-\P..@SS7H'PY& MWX>>'@$*XTNW^3.@W^C:K=2);7BQY-G(4=2DC.,$@\?,!^ M==/X6TU]'\,:9I+R+(]E9Q6Y8=&*(%S^E<^%K5*F$INK\5E?[ON_`]&>'C3Q MDY06CZ_/[_Q/&M,\)>+;G0;JPNM$U>WN=3UE;F_$U[";7RVN/,9E17)R%10? MKQ5/3O"?Q"2%K[4=/U:X\^ZA&I6JWB*]V@=Y'Q^\QMSL7.1\O;`KW+?KN>+; M3?\`P(?_`.(HWZ]_S[:;_P"!#_\`Q%;68^='BUI\.]>G\7P_:-'U&UL6DLEE MN/[3\QEMHX7:2+>&#',I1>`.%&.YJSX9\)>+AJFEQZ[I&IRPE5F#1ZFJ)92M M_Y]M-_P#`A_\`XBG9 MASQ//=8TSQ4GQ#U^ZM?#-OJ4&I1VT5O=73H8(H8T8L"I.[?YA&!C&>:XJW\% M?$"6V#2:=J:QR1"2XBEOUWS7,5M+\QQ)T>:4`<]$R<<5[OOU[_GVTW_P(?\` M^(HWZ]_S[:;_`.!#_P#Q%%F'/$^=K[PUXNMM;'AN.SU*YN)K-I5@6^&#LM8X M%G8[^%,SNQ&<_*.,5K7G@_XD7.I7KK9WT9^SR62S"\7$B[HXE?)D)_U8=^BX M/09Z^W>5J_VG[5_9^D^?L\OS?.?=MSG;G9G&><5+OU[_`)]M-_\``A__`(BB MS#GB>(Z3X:U\>.=/\/2SW5M%>F[NK^`W19H+,7*-&,ACC?Y87KG#-[U[U':6 ML>[R[:%-[%FVH!DGJ3ZFJ/\`Q.PY?['I>XC!;SWSC_OBM)<[1NP#CG%2U8J+ $3V/_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----