EX-99 3 ex99februaryoperatingreport.htm FEBRUARY MONTHLY OPERATING REPORT AS OF FEBRUARY 28, 2003

Exhibit 99   

AS OF FEBRUARY 28, 2003

U.S. TRUSTEE BALANCE SHEET

AS OF FEBRUARY 28, 2003

(in millions, except share amounts)

February, 2003

ASSETS

Current Assets

Cash and cash equivalents

  $               3,589

Accounts receivable:

Customers (net of allowance for doubtful accounts of $65 million)

                  1,730

Related parties

                      31

Regulatory balancing accounts

                     112

Inventories:

Gas stored underground and fuel oil

                       86

Materials and supplies

                     120

Prepaid expenses and other

                     291

Total current assets

5,959

Property, Plant, and Equipment

Electric

                19,058

Gas

                   8,120

Construction work in progress

                     424

Total property, plant, and equipment (at original cost)

27,602

Accumulated depreciation and decommissioning

               (13,617)

Net property, plant, and equipment

13,985

Other Noncurrent Assets

Regulatory assets

                  1,960

Nuclear decommissioning trust funds

                  1,308

Other

                  1,775

Total noncurrent assets

                  5,043

TOTAL ASSETS

  $             24,987

LIABILITIES AND EQUITY

Liabilities

Accounts payable

  

Trade creditors

  $                  334

Related parties

                     122

Regulatory Balancing Accounts

                     440

Other

                     254

   Accrued taxes

                      20

Rate reduction bonds

                  1,376

QUID's

                       -  

Deferred income taxes

                  1,612

Deferred tax credits

                     141

Pre-petition secured debt

                   3,073

Pre-petition liabilities

                  3,807

Pre-petition financing debt

                  5,691

Other liabilities

                  3,347

Total liabilities

20,217

Preferred Stock With Mandatory Redemption Provisions

                      137

Stockholders' Equity

Preferred stock without mandatory redemption provisions

Nonredeemable--5% to 6%, outstanding 5,784,825 shares

                     145

Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares

                      149

Common stock, $5 par value, authorized 800,000,000 shares;

issued 321,314,760 shares

                  1,606

Additional paid in capital

                  1,964

Reinvested earnings (Accumulated deficit)

                      769

Total stockholders' equity

4,633

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $             24,987


PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF FEBRUARY 28, 2003

Notes

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

3

Cash and cash equivalents have been reduced for uncleared checks.  On the balance sheet included with the Utility's Annual Report, Form 10-K and 10-Q, uncleared checks are treated as an accounts payable liability.


PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED FEBRUARY 28, 2003

AND THE TWENTY-THREE MONTHS ENDED FEBRUARY 28, 2003

(in millions)

  Case to date

  Month

  twenty-three months

  ended

  ended

February 28, 2003

February 28, 2003

OPERATING REVENUES

  $                      600

  $                  19,826

OPERATING EXPENSES:

Cost of Electric Energy

                         175

                      2,310

Cost of Gas

                         162

                      2,222

Operating and Maintenance

                         196

                       5,243

Depreciation, Decommissioning, and Amortization

                          93

                      2,067

Total Operating Expenses

                         626

 

                    11,842

OPERATING INCOME (LOSS)

                          (26)

 

                      7,984

Interest Income (Expense)

                         (67)

                     (1,713)

Professional Fees

                           (3)

                          (63)

Other Income and (Expense)

3

                            (7)

PRE-TAX INCOME (LOSS)

                         (93)

 

                      6,201

Income Taxes

                         (43)

                      2,373

EARNINGS (LOSS)

                         (50)

                       3,828

Preferred Dividend Requirement

                            2

                           48

EARNINGS (LOSS) AVAILABLE FOR (ALLOCATED TO) COMMON STOCK

  $                       (52)

 

  $                   3,780


PACIFIC GAS AND ELECTRIC COMPANY

U.S.  TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED FEBRUARY 28, 2003

AND THE TWENTY-THREE MONTHS ENDED FEBRUARY 28, 2003

Notes

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

The results for the month of February 2003 are not indicative of future earnings.  Future earnings could differ materially.

3

These unaudited financial statements were prepared using certain assumptions and estimates, including the estimated amount payable to the California Department of Water Resources (DWR).  The estimated amount recorded is subject to revision and actual results could differ materially.  Revenues collected on behalf of the DWR and the related costs are not reflected in these unaudited financial statements as Pacific Gas and Electric Company is a collection agent for the DWR.

4

Case to date results reflect the entire twenty-three month period ended February 28, 2003.  The bankruptcy petition date is April 6, 2001.