EX-11 4 ex11.htm EXHIBIT 11 ex11.htm

EXHIBIT 11
PG&E CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE

   
Three Months Ended
   
Six Months Ended
 
(in millions, except per share amounts)
 
June 30,
   
June 30,
 
   
2007
   
2006
   
2007
   
2006
 
                         
Net income
  $
269
    $
232
    $
525
    $
446
 
Less: distributed earnings to common shareholders
   
127
     
115
     
253
     
229
 
Undistributed earnings
  $
142
    $
117
    $
272
    $
217
 
                                 
Common shareholders earnings
                               
Basic
                               
Distributed earnings to common shareholders
  $
127
    $
115
    $
253
    $
229
 
Undistributed earnings allocated to common shareholders
   
135
     
111
     
258
     
206
 
Total common shareholders earnings, basic
  $
262
    $
226
    $
511
    $
435
 
Diluted
                               
Distributed earnings to common shareholders
  $
127
    $
115
    $
253
    $
229
 
Undistributed earnings allocated to common shareholders
   
135
     
111
     
258
     
206
 
Total common shareholders earnings, diluted
  $
262
    $
226
    $
511
    $
435
 
                                 
Weighted average common shares outstanding, basic
   
350
     
346
     
350
     
345
 
9.50% Convertible Subordinated Notes
   
19
     
19
     
19
     
19
 
Weighted average common shares outstanding and participating securities, basic
   
369
     
365
     
369
     
364
 
                                 
Weighted average common shares outstanding, basic
   
350
     
346
     
350
     
345
 
Employee share-based compensation and accelerated share repurchase program (1)
   
2
     
3
     
2
     
4
 
Weighted average common shares outstanding, diluted
   
352
     
349
     
352
     
349
 
9.50% Convertible Subordinated Notes
   
19
     
19
     
19
     
19
 
Weighted average common shares outstanding and participating securities, diluted
   
371
     
368
     
371
     
368
 
                                 
Net earnings per common share, basic
                               
Distributed earnings, basic (2)
  $
0.36
    $
0.33
    $
0.72
    $
0.66
 
Undistributed earnings, basic
   
0.39
     
0.32
     
0.74
     
0.60
 
Total
  $
0.75
    $
0.65
    $
1.46
    $
1.26
 
                                 
Net earnings per common share, diluted
                               
Distributed earnings, diluted
  $
0.36
    $
0.33
    $
0.72
    $
0.66
 
Undistributed earnings, diluted
   
0.38
     
0.32
     
0.73
     
0.59
 
Total
  $
0.74
    $
0.65
    $
1.45
    $
1.25
 
   
   
(1) Includes approximately 1 and 2 million shares of PG&E Corporation common stock treated as outstanding in connection with accelerated share repurchases for the three and six months ended June 30, 2006, respectively. The remaining shares relate to share-based compensation and are deemed to be outstanding per SFAS No. 128 for the purpose of calculating EPS.
 
(2) “Distributed earnings, basic” may differ from actual per share amounts paid as dividends, as the EPS computation under GAAP requires the use of the weighted average, rather than the actual number of shares outstanding.