XML 32 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current assets  
Cash$ 213,143$ 1,397,583
Accounts receivable, net of allowance for doubtful accounts of $150,000 and $120,000, respectively797,757604,524
Inventories - finished goods651,273374,519
Employee advances108,71851,429
Prepaid expenses and other current assets52,747126,708
Total current assets1,823,6382,554,763
Property and equipment, net913,946320,328
Website development costs, net of accumulated amortization of $200,396 and $139,475, respectively 60,921
Intangible assets, net of accumulated amortization of $66,033 and $0, respectively627,302 
Total assets3,364,8862,936,012
Current liabilities  
Accounts payable - related parties 232,858
Accounts payable - trade1,480,550807,481
Accrued expenses and other current liabilities317,038240,098
Convertible notes, net of deferred debt discount of $0 and $9,658, respectively 215,342
Notes payable300,000 
Total current liabilities2,097,5881,495,779
Notes payable, net of deferred debt discount of $1,075,203 and $0, respectively1,924,798 
Convertible notes payable, net of deferred debt discount of $358,004 and $600,354, respectively641,996399,646
Total liabilities4,664,3821,895,425
Commitments and contingencies  
Stockholders' (deficit) equity  
Common stock - par value $.001 per share; authorized 50,000,000 shares; 11,082,926 and 10,278,934 shares issued, respectively; 9,903,648 and 10,278,934 shares outstanding, respectively11,08310,279
Shares subscribed490,000 
Additional paid-in capital13,820,0919,540,036
Treasury stock, at cost, 1,179,212 and 0 shares, respectively(3,419,715) 
Accumulated deficit(12,201,324)(8,510,093)
Total stockholders'(deficit) equity(1,299,496)1,040,587
Total liabilities and stockholders' (deficit) equity3,364,8862,936,012
Convertible preferred stock - Series B
  
Stockholders' (deficit) equity  
Convertible preferred stock$ 369$ 365