XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes Tables  
Summary of income tax provision (benefit)

The income tax provision (benefit) for the years ended December 31, 2014 and 2013 was as follows:

 

    For The Year Ended  
    December 31,  
    2014     2013  
 Federal:            
     Current   $ -     $ -  
     Deferred     (387,752 )     (625,702 )
                 
 State and local:                
     Current     -       -  
     Deferred     (161,244 )     (36,806 )
      (548,996 )     (662,508 )
 Change in valuation allowance     548,996       662,508  
 Income tax provision (benefit)   $ -     $ -  

Summary of significant portions of the deferred tax assets and liabilities

The effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities as of December 31, 2014 and 2013 are as follows:

 

    December 31,  
    2014     2013  
             
 Deferred tax assets:            
     Net operating loss carryforwards   $ 5,315,823     $ 4,966,018  
     Stock-based compensation     722,782       466,078  
     Inventory reserves     6,090       10,949  
     Allowance for bad debt     17,948       89,899  
     Deferred Rent     14,108       -  
     Contingent Liability     1,910       -  
     Charitable contribution carryforwards     5,772       5,630  
     Accruals     31,007       27,352  
Total deferred tax assets     6,115,440       5,565,926  
     Valuation allowance     (6,088,174 )     (5,539,178 )
 Deferred tax assets, net of valuation allowance     27,266       26,748  
                 
 Deferred tax liabilities:                
      Property and equipment     (27,266 )     (26,748 )
                 
 Net deferred tax assets   $ -     $ -  
                 
 Change in valuation allowance   $ 548,996     $ 666,508  

Summary of tax expense (benefit) based on the statutory rate

For the years ended December 31, 2014 and 2013, the expected tax expense (benefit) based on the U.S. federal statutory rate is reconciled with the actual tax expense (benefit) as follows:

 

    For The Year Ended  
    December 31,  
    2014     2013  
             
 US federal statutory rate     (34.0 %)     (34.0 %)
 State tax rate, net of federal benefit     (4.0 %)     (2.0 %)
 Permanent differences                
    - Stock based compensation     4.8 %     3.2 %
    - Debt extinquishment     0.0 %     18.3 %
    - Other     2.4 %     2.5 %
 Change in valuation allowance     30.8 %     12.0 %
                 
 Income tax provision (benefit)     0.0 %     0.0 %