XML 74 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement - CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Convertible Series B Preferred Stock
Common Stock
Additional Paid-In Capital
Employee Advances
Treasury Stock
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2011 $ 369 $ 11,284 $ 15,110,343    $ (3,419,715) $ (14,559,209) $ (2,856,928)
Beginning Balance, Shares at Dec. 31, 2011 368,862 11,283,830     1,179,212    
Stock-based compensation       556,148          556,148
Warrants issued to 2012 private placement investors               
Issuance of Series B preferred stock as payment-in-kind for dividend, Amount 26    243,975          244,001
Issuance of Series B preferred stock as payment-in-kind for dividend, Shares 25,823            
Cashless exercise of warrants into common stock, Amount    1,466 (1,466)            
Cashless exercise of warrants into common stock, Shares    1,465,578          
Exercise of stock options into common stock, Amount   8 26,654          26,662
Exercise of stock options into common stock, Shares   8,332          
Reclassification of employee advances partially collateralized by common stock (see note )          (156,468)       (156,468)
Provision to establish reserve against employee advances          137,610       137,610
Contractual dividends on Series B convertible preferred stock                (261,084) (261,084)
Deemed dividends on redeemable Series C preferred stock                (433,606) (433,606)
Warrants issued as debt discount in connection with notes payable               
Issuance of common stock and warrants for cash, Amount    117 524,887          525,004
Issuance of common stock and warrants for cash, Shares    116,670          
Cashless exercise of stock options into common stock, Amount   156 (156)            
Cashless exercise of stock options into common stock, Shares   155,987          
Imputed value of services contributed               
Change in fair value of collateral securing employee advances             137,610
Net loss                (5,574,775) (5,574,775)
Ending Balance, Amount at Dec. 31, 2012 395 13,031 16,460,385 (18,858) (3,419,715) (20,828,674) (7,793,436)
Ending Balance, Shares at Dec. 31, 2012 394,685 13,030,397     1,179,212    
Stock-based compensation       558,286          558,286
Warrants issued to 2012 private placement investors       487,200          487,200
Issuance of Series B preferred stock as payment-in-kind for dividend, Amount 27    261,057          261,084
Issuance of Series B preferred stock as payment-in-kind for dividend, Shares 27,630             
Cashless exercise of warrants into common stock, Amount    10,342 (10,342)            
Cashless exercise of warrants into common stock, Shares    10,342,931          
Contractual dividends on Series B convertible preferred stock               (279,380) (279,380)
Beneficial conversion feature and deemed dividend on Series B convertible preferred stock       1,532,722       (1,532,722)   
Warrants issued as debt discount in connection with notes payable       403,300          403,300
Conversion of notes and accounts payable into common stock and warrants, Amount    833 3,625,067          3,625,900
Conversion of notes and accounts payable into common stock and warrants, Shares    833,000          
Issuance of common stock and warrants for cash, Amount    3,502 3,498,473          3,501,975
Issuance of common stock and warrants for cash, Shares    3,501,975          
Imputed value of services contributed       350,000          350,000
Change in fair value of collateral securing employee advances         9,857       9,857
Net loss                (5,489,892) (5,489,892)
Ending Balance, Amount at Dec. 31, 2013 $ 422 $ 27,708 $ 27,166,147 $ (9,001) $ (3,419,715) $ (28,130,668) $ (4,365,107)
Ending Balance, Shares at Dec. 31, 2013 422,315 27,708,303     1,179,212