XML 47 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Deficiency (Details Narrative) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Common Stock to investors, shares   116,670
Common Stock to investors, net proceeds   $ 525,004
Proceeds related to private placement offering, value 3,501,975  
Proceeds related to private placement offering, units 3,501,975  
Proceeds related to private placement offering, per unit $ 1.00  
Amount received from officer   500,000
Amount classified as restricted cash   850,002
Granted options to purchase Common Stock   416,000
Aggregate intrinsic value of exercised 0 932,795
Weighted average annual rate of option grants 4.00% 5.00%
Weighted average fair value of the stock granted $ 0.91 $ 5.39
Stock-based compensation expense related to stock options/ warrants 558,286 556,148
Stock-based compensation expense related to stock options/ warrants, unamortized 1,693,482  
Stock-based compensation expense related to stock options/ warrants, amortized 801,913  
Weighted average remaining period 1 year 8 months 12 days  
Common Stock to three holders of warrants   1,465,578
Common Stock to three holders of warrants, exercised   2,353,744
Common Stock to several holders of warrants 10,342,931  
Common Stock to several holders of warrants, exercised 12,505,023  
Stock-based compensation expense related for consultant warrants (17,718)  
Imputed the value of the services contributed 350,000   
Recorded salary expense 350,000  
Warrant [Member]
   
Aggregate intrinsic value of exercised 16,983,736 10,316,439
Weighted average fair value of the stock granted $ 1.34 $ 3.83
Stock-based compensation expense related to stock options/ warrants 490,420 4,794
Stock-based compensation expense related to stock options/ warrants, unamortized 583,481  
Stock-based compensation expense related to stock options/ warrants, amortized 1,864  
Weighted average remaining period 6 months  
Series B Preferred Stock [Member]
   
Share issued upon conversion 8.22 5.00
Beneficial Conversion Feature Related to Incremental Shares 1,359,854  
Beneficial Conversion Feature Related to Incremental Value 1,532,722  
Accrued contractual dividends 279,380 261,084
Series A Preferred Stock [Member]
   
Series A Preferred Stock are available to be issued 44,443  
Series C Preferred Stock [Member]
   
Deemed dividends   $ 433,606