XML 55 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current liabilities:    
Current portion of notes payable and other advances, net of debt discount    $ 44,363
Redeemable preferred stock Series C, par value 0.001 0.001
Redeemable preferred stock Series C, shares designated 10,000 10,000
Redeemable preferred stock Series C, shares issued 10,000 10,000
Redeemable preferred stock Series C, shares outstanding 10,000 10,000
Redeemable preferred stock Series C, aggregate liquidation preference 1,000,000 1,000,000
Long term liabilities:    
Noncurrent portion of notes payable and other advances, net of debt discount 269,998   
Stockholders' deficiency:    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, authorized 1,000,000 1,000,000
Preferred stock, shares issued 1,000,000 1,000,000
Preferred stock, shares outstanding 1,000,000 1,000,000
Series A Convertible preferred stock, shares designated 200,000 200,000
Series A Convertible preferred stock, shares available to be issued 44,443 44,443
Series A Convertible preferred stock, shares issued 0 0
Series A Convertible preferred stock, shares outstanding 0 0
Series B Convertible preferred stock, shares designated 625,000 625,000
Series B Convertible preferred stock, shares issued 422,315 394,685
Series B Convertible preferred stock, shares outstanding 422,315 394,685
Series B Convertible preferred stock, aggregate liquidation preference $ 4,270,257 $ 3,990,877
Common stock, par value $ 0.001 $ 0.001
Common stock, authorized 50,000,000 50,000,000
Common stock, shares issued 27,708,303 13,030,397
Common stock, shares outstanding 26,529,091 11,851,185
Treasury stock, shares 1,179,212 1,179,212