XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Deficiency (Tables)
12 Months Ended
Dec. 31, 2013
Stockholders Deficiency Tables  
Schedule of Stock Options Granted

In applying the Black-Scholes option pricing model to stock options granted, the Company used the following weighted average assumptions:

 

    For The Twelve Months Ended
    December 31,
    2013   2012
         
Risk free interest rate   1.13% to 2.03%   .88% to 1.33%
Dividend yield   0.00%   0.00%
Expected volatility   162.0% to 175.0%   163.7% to 172.2%
Expected life in years   5.5 to 6.0   6.00
Summary of Stock Option Activity

A summary of the stock option activity during the years ended December 31, 2013 and 2012 is presented below:

 

                Weighted      
          Weighted     Average      
          Average     Remaining      
    Number of     Exercise     Life     Intrinsic
    Options     Price     In Years     Value
                       
Outstanding, January 1, 2012     2,165,925     $ 2.89            
Granted     416,000       5.39            
Exercised     (231,357 )     1.62            
Forfeited     (166,669 )     4.03            
                           
Outstanding, January 1, 2013     2,183,899     $ 3.42            
Granted     935,500       0.91            
Exercised     -       -            
Forfeited     (576,249 )     3.96            
Outstanding, December 31, 2013     2,543,150     $ 2.37                    6.0   -
                           
Exercisable, December 31, 2013     1,235,650     $ 2.73                    3.8   -
Summary of Stock Option Outstanding and Exercisable

The following table presents information related to stock options at December 31, 2013:

 

      Options Outstanding     Options Exercisable        
      Weighted           Weighted     Weighted        
Range of     Average     Outstanding     Average     Average     Exercisable  
Exercise     Exercise     Number of     Exercise     Remaining Life     Number of  
Price     Price     Options     Price     In Years     Options  
                                 
$ 0.30 - $2.20     $ 1.11       1,354,400     $ 0.57       0.6       485,900  
$ 2.21 - $3.80       3.23       757,750       2.95       4.0       507,750  
$ 3.81 - $6.99       4.79       431,000       4.59       7.8       242,000  
        $ 2.37       2,543,150     $ 2.73       3.8       1,235,650  
Schedule of Stock Warrants Granted

In applying the Black-Scholes option pricing model to stock warrants granted, the Company used the following weighted average assumptions:

 

    2013   2012
         
Risk free interest rate   .74% to 1.39%   .67%
Dividend yield   0.00%   0.00%
Expected volatility   146.0% to 166.7%   163.7%
Expected life in years   5.00   10.00
Summary of Stock Warrant Activity

A summary of the stock warrant activity during the years ended December 31, 2013 and 2012, respectively, is presented below:

 

          Weighted     Average      
          Average     Remaining      
    Number of     Exercise     Life     Intrinsic
    Warrants     Price     In Years     Value
                       
Outstanding, January 1, 2012     2,916,590     $ 2.53            
Granted     30,000     $ 2.90            
Exercised     (2,353,744 )   $ 1.60            
Forfeited     -     $ -            
                           
Outstanding, January 1, 2013     592,846     $ 3.01            
Granted     14,255,023     $ 0.28            
Exercised     (12,505,023 )   $ 0.28            
Forfeited     -       -            
Outstanding, December 31, 2013     2,342,846     $ 0.94                      3.9   37,918
                           
Exercisable, December 31, 2013     2,072,846     $ 0.66                      4.0   37,918

 

Summary of Stock Warrants Outstanding and Exercisable

The following table presents information related to stock warrants at December 31, 2013:

 

      Warrants Outstanding     Warrants Exercisable        
      Weighted           Weighted     Weighted        
Range of     Average     Outstanding     Average     Average     Exercisable  
Exercise     Exercise     Number of     Exercise     Remaining Life     Number of  
Price     Price     Warrants     Price     In Years     Warrants  
                                 
$ 0.25 - $0.35     $ 0.24       1,750,000     $ 0.24       4.2       1,750,000  
$ 0.36 - $3.00       2.91       562,846       2.91       2.7       312,846  
$ 3.01 - $4.95       4.95       30,000       4.95       3.8       10,000  
$ 0.25 - $4.95     $ 0.94       2,342,846     $ 0.66       4.0       2,072,846