XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current assets:    
Cash $ 53,980   
Restricted cash    850,002
Accounts receivable, net 269,916 214,973
Inventories - finished goods, net 392,627 395,584
Prepaid expenses and other current assets 82,425 52,292
Total current assets 798,948 1,512,851
Property and equipment, net 721,737 768,021
Total assets 1,520,685 2,280,872
Current liabilities:    
Accounts payable - trade 3,335,838 2,973,774
Accounts payable - related parties 200,254 147,933
Accrued expenses and other current liabilities 803,588 1,942,769
Deferred revenue 112,915 73,787
Current portion of equipment lease payable 54,408 49,122
Convertible notes    1,000,000
Notes payable and other advances, net of debt discount of $234,500 and $44,363 as of September 30, 2013 and December 31, 2012, respectively 301,500 1,955,637
Note payable and other advances - related parties 42,095 765,000
Redeemable preferred stock - Series C; par value $0.001 per share; 10,000 designated Series C: 10,000 issued and outstanding as of September 30, 2013 and December 31, 2012 (aggregate liquidation preference of $1,000,000) 1,000,000 1,000,000
Total current liabilities 5,850,598 9,908,022
Long term liabilities:    
Long term portion of equipment lease payable 124,738 166,286
Total long term liabilities 124,738 166,286
Total liabilities 5,975,336 10,074,308
Preferred stock - par value $0.001 per share; authorized 1,000,000 shares; issued and outstanding as of September 30, 2013 and December 31, 2012 as follows:    
Convertible preferred stock - Series A - 200,000 shares designated Series A; 44,443 shares available to be issued; no shares issued and outstanding      
Convertible preferred stock - Series B - 625,000 shares designated Series B; 422,315 and 394,685 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively (aggregate liquidation preference of $4,200,398 and $3,990,877 as of September 30, 2013 and December 31, 2012, respectively) 422 395
Common stock - par value $0.001 per share; authorized 50,000,000 shares; 27,708,303 and 13,030,397 shares issued and 26,529,091 and 11,851,185 shares outstanding as of September 30, 2013 and December 31, 2012, respectively 27,708 13,031
Additional paid-in capital 26,908,458 16,460,385
Employee advances (32,126) (18,858)
Treasury stock, at cost, 1,179,212 shares as of September 30, 2013 and December 31, 2012 (3,419,715) (3,419,715)
Accumulated deficit (27,939,398) (20,828,674)
Total stockholders' deficiency (4,454,651) (7,793,436)
Total liabilities and stockholders' deficiency $ 1,520,685 $ 2,280,872