XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) (USD $)
Convertible Series B Preferred Stock
Common Stock
Additional Paid-In Capital
Employee Advances
Treasury Stock
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2012 $ 395 $ 13,031 $ 16,460,385 $ (18,858) $ (3,419,715) $ (20,828,674) $ (7,793,436)
Beginning Balance, Shares at Dec. 31, 2012 394,685 13,030,397     1,179,212    
Stock-based compensation       330,021          330,021
Warrants issued to 2012 private placement investors       487,200          487,200
Issuance of Series B preferred stock as payment-in-kind for dividend, Amount 27    261,057          261,084
Issuance of Series B preferred stock as payment-in-kind for dividend, Shares 27,630            
Cashless exercise of warrants into common stock, Amount    6,934 (6,934)            
Cashless exercise of warrants into common stock, Shares    6,934,784          
Contractual dividends on Series B convertible preferred stock                (69,840) (69,840)
Beneficial conversion feature and deemed dividend on Series B convertible preferred stock       1,532,722       (1,532,722)   
Warrants issued as debt discount in connection with notes payable       315,300          315,300
Conversion of notes and accounts payable into common stock and warrants, Amount    833 3,625,067          3,625,900
Conversion of notes and accounts payable into common stock and warrants, Shares    833,000          
Issuance of common stock and warrants for cash, Amount    3,377 3,373,598          3,376,975
Issuance of common stock and warrants for cash, Shares    3,376,975          
Imputed value of services contributed       87,500          87,500
Reduction in value of employee advance reserve          (31,528)       (31,528)
Net loss                (4,078,366) (4,078,366)
Ending Balance, Amount at Mar. 31, 2013 $ 422 $ 24,175 $ 26,465,916 $ (50,386) $ (3,419,715) $ (26,509,602) $ (3,489,190)
Ending Balance, Shares at Mar. 31, 2013 422,315 24,175,156     1,179,212