XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 382,353   
Restricted cash 125,000 850,002
Accounts receivable, net 221,211 214,973
Inventories - finished goods, net 310,065 395,584
Prepaid expenses and other current assets 41,841 52,292
Total current assets 1,080,470 1,512,851
Property and equipment, net 757,665 768,021
Total assets 1,838,135 2,280,872
Current liabilities:    
Accounts payable - trade 2,882,558 2,973,774
Accounts payable - related parties 211,932 147,933
Accrued expenses and other current liabilities 700,258 1,942,769
Deferred revenue 104,228 73,787
Current portion of equipment lease payable 50,802 49,122
Convertible notes    1,000,000
Notes payable and other advances, net of debt discount of $0 and $44,363 as of March 31, 2013 and December 31, 2012, respectively 40,000 1,955,637
Note payable and other advances - related parties    765,000
Redeemable preferred stock - Series C; par value $0.001 per share; 10,000 designated Series C: 10,000 issued and outstanding as of March 31, 2013 and December 31, 2012 (aggregate liquidation preference of $1,000,000) 1,000,000 1,000,000
Total current liabilities 4,989,778 9,908,022
Long term liabilities:    
Long term portion of equipment lease payable 152,847 166,286
Note payable, net of debt discount of $315,300 as of March 31, 2013 184,700   
Total long term liabilities 337,547 166,286
Total liabilities 5,327,325 10,074,308
Preferred stock - par value $0.001 per share; authorized 1,000,000 shares; issued and outstanding as of March 31, 2013 and December 31, 2012 as above and as follows:    
Convertible preferred stock - Series A - 200,000 shares designated Series A; 44,443 shares available to be issued; no shares issued and outstanding      
Convertible preferred stock - Series B - 625,000 shares designated Series B; 422,315 and 394,685 shares issued and outstanding as of March 31, 2013 and December 31, 2012 , respectively (aggregate liquidation preference of $4,060,717 and $3,990,877 as of March 31, 2013 and December 31, 2012, respectively) 422 395
Common stock - par value $0.001 per share; authorized 50,000,000 shares; 24,175,156 and 13,030,397 shares issued and 22,995,944 and 11,851,185 shares outstanding as of March 31, 2013 and December 31, 2012, respectively 24,175 13,031
Additional paid-in capital 26,465,916 16,460,385
Employee advances (50,386) (18,858)
Treasury stock, at cost, 1,179,212 shares as of March 31, 2013 and December 31, 2012 (3,419,715) (3,419,715)
Accumulated deficit (26,509,602) (20,828,674)
Total stockholders' deficiency (3,489,190) (7,793,436)
Total liabilities and stockholders' deficiency $ 1,838,135 $ 2,280,872