XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Shareholders Deficiency (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Balance, Amount $ (2,856,928) $ 1,040,587
Purchase of Treasury Stock, Amount   (3,419,715)
Stock-based Compensation 556,148 948,923
Issuance of Series B prefeered stock as payment-in-kind for dividend, Amount 244,001 33,992
Conversion of Convertible Debt into Common Stock, in Shares     
Conversion of Convertible Debt into Common Stock, Amount    225,000
Debt Discount - Notes Payable    1,131,303
Cashless Exercise of Warrants into Common Stock, Amount      
Exercise of Stock Options into Common Stock, in Shares (231,357) (87,875)
Exercise of Stock Options into Common Stock, Amount 26,662 40,000
Reclassification of Employee Advances Partially Collaterized by Common Stock (156,468)  
Provision to Establish Reserve Against Employee Advances 137,610  
Common Stock Issued in Connection with Acquisition of Hocks.com, Amount   693,335
Contractual Dividends on Series B Convertible Preferred Stock (261,084) (244,001)
Contractual Dividends on Series C Convertible Preferred Stock (433,606) (92,916)
Issuance of Common Stock for Cash, net, Amount 525,004 1,972,241
Cashless Exercise of Options into Common Stock, Amount      
Redeemable Series C Preferred Stock Discount    526,522
Net Loss (5,574,775) (5,712,199)
Balance, Amount (7,793,436) (2,856,928)
Convertible Series B Preferred Stock
   
Balance, in Shares 368,862 365,265
Balance, Amount 369 365
Issuance of Series B prefeered stock as payment-in-kind for dividend, in Shares 25,823 3,597
Issuance of Series B prefeered stock as payment-in-kind for dividend, Amount 26 4
Balance, in Shares 394,685 368,862
Balance, Amount 395 369
Common Stock [Member]
   
Balance, in Shares 11,283,830 10,278,934
Balance, Amount 11,284 10,279
Conversion of Convertible Debt into Common Stock, in Shares   144,618
Conversion of Convertible Debt into Common Stock, Amount   145
Cashless Exercise of Warrants into Common Stock, in Shares 1,465,578 14,135
Cashless Exercise of Warrants into Common Stock, Amount 1,466 14
Exercise of Stock Options into Common Stock, in Shares 8,332 50,000
Exercise of Stock Options into Common Stock, Amount 8 50
Common Stock Issued in Connection with Acquisition of Hocks.com, in Shares   166,667
Common Stock Issued in Connection with Acquisition of Hocks.com, Amount   167
Issuance of Common Stock for Cash, net, in Shares 116,670 597,542
Issuance of Common Stock for Cash, net, Amount 117 597
Cashless Exercise of Options into Common Stock, in Shares 155,987 31,934
Cashless Exercise of Options into Common Stock, Amount 156 32
Balance, in Shares 13,030,397 11,283,830
Balance, Amount 13,031 11,284
Additional Paid-In Capital
   
Balance, Amount 15,110,343 9,540,036
Stock-based Compensation   948,923
Issuance of Series B prefeered stock as payment-in-kind for dividend, Amount 243,975 33,988
Conversion of Convertible Debt into Common Stock, Amount   224,855
Debt Discount - Notes Payable   1,131,303
Cashless Exercise of Warrants into Common Stock, Amount (1,466) (14)
Exercise of Stock Options into Common Stock, Amount 26,654 39,950
Common Stock Issued in Connection with Acquisition of Hocks.com, Amount   693,168
Issuance of Common Stock for Cash, net, Amount 524,887 1,971,644
Cashless Exercise of Options into Common Stock, Amount (156) (32)
Redeemable Series C Preferred Stock Discount   526,522
Balance, Amount 16,460,385 15,110,343
Employee Advances
   
Reclassification of Employee Advances Partially Collaterized by Common Stock (156,468)  
Provision to Establish Reserve Against Employee Advances 137,610  
Treasury Stock
   
Balance, in Shares     
Balance, Amount     
Purchase of Treasury Stock, in Shares   1,179,212
Purchase of Treasury Stock, Amount   (3,419,715)
Balance, in Shares 1,179,212 1,179,212
Balance, Amount (3,419,715) (3,419,715)
Accumulated Deficit
   
Balance, Amount (14,559,209) (8,510,093)
Contractual Dividends on Series B Convertible Preferred Stock (261,084) (244,001)
Contractual Dividends on Series C Convertible Preferred Stock (433,606) (92,916)
Net Loss (5,574,775) (5,712,199)
Balance, Amount $ 20,828,674 $ (14,559,209)