XML 89 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Deficiency (Tables)
12 Months Ended
Dec. 31, 2012
Equity [Abstract]  
Schedule of Fair Value Assumptions
   
For the Year Ended
December 31, 2012
 
For the Year Ended
December 31, 2011
         
Risk-free interest rate
 
0.67% to 1.04%
 
0.88% to 2.72%
         
Dividend yield
 
None
 
None
         
Expected volatility
 
163.7%-172.2%
 
133.4% to 185.2%
         
Expected life in years
 
6.00
 
6.00
Schedule of Options
    Shares    
Weighted
Average
Exercise
Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic
Value
 
                             
Options outstanding at January 1, 2011
    1,996,300     $ 2.14              
   Granted
    750,000     $ 4.08              
   Expired
    -       -              
   Canceled
    (492,500 )   $ 1.96              
   Exercised
    (87,875 )   $ 0.80              
                             
Options outstanding at January 1, 2012
    2,165,925     $ 2.89              
                             
   Granted
    416,000     $ 5.39              
   Expired
    --       --              
   Canceled
    (166,669 )   $ 4.03              
   Exercised 
    (231,357 )   $ 1.62              
                             
Options outstanding at December 31, 2012
    2,183,899     $ 3.42       5.97     $ 2,348,938  
                                 
Options exercisable at December 31, 2012
    1,133,898     $ 2.50       4.79     $ 2,001,437  
Schedule of Options Outstanding and Exercisable
     
Options Outstanding
   
Options Exercisable
 
Range of
Exercise Price
   
Weighted
Average
Exercise
Price
   
Outstanding
Number
of Options
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining Life
in Years
   
Exercisable
Number
of Options
 
                                             
  $0.80 - $2.20     $ 1.58       485,900     $ 1.58       2.7       485,900  
  $2.21 - $3.80     $ 3.18       955,333     $ 2.90       5.8       514,666  
  $3.81 - $6.99     $ 4.92       742,666     $ 4.31       8.3       133,332  
  $0.80 - $6.99     $ 3.42       2,183,899     $ 2.50       4.8       1,133,898  
Schedule of Warrant Activity
   
 
 
Shares
   
Weighted
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
   
 
 
Aggregate
Intrinsic
Value
                     
Warrants outstanding at January 1, 2011
    1,915,340     $ 2.53          
Issued
    1,020,000     $ 2.90          
Expired
    -       -          
Exercised
    (18,750 )   $ 1.60          
Warrants outstanding at January 1, 2012
    2,916,590     $ 2.67          
Issued
    30,000     $ 4.95          
Expired
    -       -          
Exercised 
    (2,353,744 )   $ 2.61          
Warrants outstanding at December 31, 2012 
    592,846     $ 3.01  
3.98
  $
755,558
Warrants exercisable at December 31, 2012
    312,846     $ 2.91  
3.67
  $
418,058
Schedule of Warrants Outstanding
Range of
Exercise
   
Number
Outstanding
   
Weighted
Average
Remaining
Contractual
Term
   
Weighted
Average
Exercise Price
   
Number
Exercisable
   
Weighted
Average
Exercise Price
 
                                             
  $2.90 – $3.00       562,846       3.67     $ 2.91       312,846     $ 2.91  
  $3.01 – $4.95       30,000       9.79     $ 4.95       -       -  
  $2.90 – $4.95       592,846       3.98     $ 3.01       312,846     $ 2.91