XML 79 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Statement of Financial Position [Abstract]    
Cash    $ 40
Restricted cash 850,002   
Accounts receivable, net 89,853 220,626
Inventory, net 395,584 553,897
Employee advances 2,500 298,707
Prepaid expenses and other current assets 49,792 54,480
Total current assets 1,387,731 1,127,750
Property and equipment, net 768,021 943,849
Intangible assets, net    602,541
Total assets 2,155,752 2,674,140
Accounts payable – trade 2,973,774 1,787,224
Accounts payable – related parties 147,933 14,209
Accrued expenses and other current liabilities 1,891,436 549,011
Current portion of equipment lease payable 49,122 3,346
Convertible notes, net of deferred debt discount of $0 and $275,388 as of December 31, 2012 and 2011, respectively 1,000,000 724,612
Notes payable, net of deferred discount of $44,363 as of December 31, 2012 1,955,637   
Note payable and other advances – related parties 765,000 453,812
Redeemable preferred stock - Series C (see below) 1,000,000   
Total current liabilities 9,782,902 3,532,214
Notes payable, net of deferred debt discount of $576,741 as of December 31, 2011    1,423,259
Long term portion of equipment lease payable 166,286 9,201
Total long term liabilities 166,286 1,432,460
Total liabilities 9,949,188 4,964,674
Redeemable preferred stock – Series C; net of discount of $433,606 as of December 31, 2011; par value $0.001 per share; 10,000 designated Series C: 10,000 issued and outstanding as of December 31, 2012 and 2011 (aggregate liquidation preference of $1,000,000)    566,394
Convertible preferred stock - Series A – 200,000 shares designated Series A; 44,443 shares available to be issued; no shares issued and outstanding      
Convertible preferred stock - Series B – 625,000 shares designated Series B; 394,685 and 368,862 shares issued and outstanding as of December 31, 2012 and 2011, respectively (aggregate liquidation preference of $3,990,877 and $3,729,973 as of December 31, 2012 and 2011, respectively) 395 369
Common stock – par value $0.001 per share; authorized 50,000,000 shares; 13,030,397 and 11,283,830 shares issued and 11,851,185 and 10,104,618 shares outstanding as of December 31, 2012 and 2011, respectively 13,031 11,284
Additional paid-in capital 16,460,385 15,110,343
Employee advances (see Note 13) (18,858)   
Treasury stock, at cost, 1,179,212 shares as of December 31, 2012 and 2011 (3,419,715) (3,419,715)
Accumulated deficit (20,828,674) (14,559,209)
Total stockholders’ deficiency (7,793,436) (2,856,928)
Total liabilities and stockholders’ deficiency $ 2,155,752 $ 2,674,140