XML 15 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Deficiency
3 Months Ended
Jun. 30, 2012
Equity [Abstract]  
Stockholders' Deficiency
4. Stockholders’ Deficiency

Common Stock

During the six months ended June 30, 2012, the Company entered into securities purchase agreements with investors for the purchase of an aggregate of $175,000 for 38,891 shares of common stock at $4.50 per share.

Preferred Stock

On January 1, 2012, the Company issued 25,823 shares of Series B convertible preferred stock valued at $244,001 to the Series B convertible preferred stock owners as payment in kind for dividends. In connection with the outstanding preferred stock, during the three and six months ended June 30, 2012, the Company recorded $65,271 and $130,542 as contractual dividends and $92,916 and $185,832 as deemed dividends, respectively.
 
Stock Options
 
On January 6, 2012, the Company’s Chief Financial Officer was issued 92,858 shares of common stock per a cashless exercise of a stock option with an exercise price of $0.80 to purchase 105,450 shares of common stock.

On March 30, 2012, the Company granted four Directors options to purchase an aggregate of 60,000 shares of common stock under a previously approved plan with an exercise price of $6.99, which is the approximate fair market value of a share of common stock on the grant date.  The options have an aggregate grant date fair value of $391,028, vest over a three year period and have a term of ten years.

On March 30, 2012, the Company granted employees options to purchase an aggregate of 30,000 shares of common stock under a previously approved plan with an exercise price of $6.99, which is the approximate fair market value of a share of common stock on the grant date. The options have an aggregate grant date fair value of $195,514, vest over a three year period and have a term of ten years.

On May 7, 2012, the Company received $26,662 in proceeds from the exercise of options to purchase 4,166 shares of the common stock at $2.80 per share and 4,166 shares of common stock at $3.60 per share.
 
Details of the options outstanding under all plans are as follows:

   
Shares
   
Weighted Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic
Value
 
                                 
Options outstanding at January 1, 2012
    2,165,925     $ 2.89       6.25       -  
Granted
    90,000     $ 6.99       --       -  
Expired
    --       --       --       -  
Canceled
    (116,668 )   $ 3.97       --       -  
Exercised 
    (113,782 )   $ 0.98       --       -  
Options outstanding at June 30, 2012
    2,025,475     $ 3.12       5.97     $ 6,503,113  
Options exercisable at June 30, 2012
    866,308     $ 2.28       5.36     $ 3,484,812  

Range of Exercise
 
Number
Outstanding
   
Weighted Average Remaining Years of Contractual Life
   
Weighted Average Exercise Price
   
Number
Exercisable
   
Weighted Average Exercise Price
 
                               
$0.80 – 2.00
    253,475       5.05     $ 0.92       244,684     $ 0.93  
$2.00 – 6.99
    1,772,000       6.13     $ 3.43       621,624     $ 2.81  
$0.80 – $6.99
    2,025,475       5.97     $ 3.11       866,308     $ 2.28  

Warrants

During the six months ended June 30, 2012, the Company issued an aggregate of 1,465,578 shares of common stock to three holders of warrants who elected to exercise 2,353,744 warrants on a “cashless” basis under the terms of the warrants. The warrants had exercise prices of $1.60 per share (471,628 net shares), $3.00 per share (701,388 net shares) and $2.90 per share (292,562 net shares).

   
Shares
   
Weighted Average Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic
Value
 
Warrants outstanding at January 1, 2012
    2,916,590     $ 2.67       4.00       -  
Granted
    --       --       --       -  
Expired
    --       --       --       -  
Canceled
    --       --       --       -  
Exercised 
    (2,353,744 )   $ 2.61       --       -  
Warrants outstanding at June 30, 2012
    562,846     $ 2.94       4.42     $ 1,909,392  
Warrants exercisable at June 30, 2012
    312,846     $ 2.91       4.43     $ 1.089,392