XML 43 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Operating Revenues:        
Electric Domestic Regulated Revenue $ 786 $ 817 $ 2,042 $ 2,035
Regulated Operating Revenue, Gas 123 111 584 538
Gas-nonregulated 167 165 623 598
Regulated and Unregulated Operating Revenue 1,076 1,093 3,249 3,171
Operating Expenses        
Fuel used in electric generation 167 176 464 443
Purchased power 22 21 54 50
Gas purchased for resale 211 202 808 752
Other operation and maintenance 183 187 543 558
Utilities Operating Expense, Impairments 210 0 210 0
Depreciation and amortization 96 93 285 276
Other taxes 67 66 200 192
Total Operating Expenses 956 745 2,564 2,271
Operating Income 120 348 685 900
Other Income (Expense):        
Other income 28 15 61 46
Other expense (7) (7) (25) (31)
Interest Expense (95) (88) (270) (255)
Allowance for equity funds used during construction 0 7 17 22
Total Other Expense (74) (73) (217) (218)
Income Before Income Tax Expense 46 275 468 682
Income Tax Expense 12 86 142 211
Net Income $ 34 $ 189 $ 326 $ 471
Earnings Per Share, Basic and Diluted $ 0.24 $ 1.32 $ 2.28 $ 3.29
Per Common Share Data        
Weighted Average Number of Shares Outstanding, Basic and Diluted 143 143 143 143
Weighted Average Common Shares Outstanding (millions)        
Dividends, Common Stock     $ 263 $ 247
Common Stock, Dividends, Per Share, Declared $ 0.6125 $ 0.5750 $ 1.8375 $ 1.7250
SCEG        
Operating Revenues:        
Regulated Operating Revenue $ 856 $ 882 $ 2,331 $ 2,292
Operating Expenses        
Total Operating Expenses 733 523 1,740 1,476
Operating Income 123 359 591 816
Other Income (Expense):        
Other income 21 7 36 20
Other expense (6) (4) (17) (19)
Interest Expense (76) (70) (214) (201)
Allowance for equity funds used during construction (3) 6 13 19
Total Other Expense (64) (61) (182) (181)
Income Before Income Tax Expense 59 298 409 635
Income Tax Expense 17 94 129 202
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 42 204 280 433
Net Income (Loss) Attributable to Noncontrolling Interest (3) (3) (10) (10)
Earnings Available to Common Shareholder 39 201 270 423
Weighted Average Common Shares Outstanding (millions)        
Dividends, Common Stock 81 76 240 225
Subsidiaries [Member] | SCEG        
Operating Revenues:        
Electric Domestic Regulated Revenue 786 817 2,042 2,035
Regulated Operating Revenue, Gas 69 64 284 252
Operating Expenses        
Fuel used in electric generation 132 141 370 368
Purchased power 22 21 54 50
Gas purchased for resale 39 36 147 117
Other operation and maintenance 109 101 305 298
Utilities Operating Expense, Impairments 210 0 210 0
Depreciation and amortization 78 76 232 225
Other taxes 62 61 183 173
Affiliated Entity [Member] | SCEG        
Operating Revenues:        
Electric Domestic Regulated Revenue 1 1 4 4
Regulated Operating Revenue, Gas 0 0 1 1
Operating Expenses        
Fuel used in electric generation 35 35 94 75
Gas purchased for resale 0 0 0 9
Other operation and maintenance 45 51 141 156
Other taxes $ 1 $ 1 $ 4 $ 5