XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
INTEREST INCOME        
Federal Funds Sold & Interest Due from Banks $ 79 $ 3 $ 140 $ 8
United States Treasury Securities 1 71 96 213
Obligations of States & Political Subdivisions 1,544 1,979 5,332 5,818
Mortgage-Backed Securities 1,412 1,888 4,558 5,957
U.S. Government Agency Obligations 44 202 337 607
Other Securities 59 95 203 320
Loans and Loan Fees 15,100 17,464 47,488 52,545
Total Interest Income 18,239 21,702 58,154 65,468
INTEREST EXPENSE        
Saving, N.O.W. & Money Market Deposits 435 827 1,618 2,551
Time Certificates of $100,000 or more 471 709 1,576 2,271
Other Time Deposits 307 436 985 1,365
Federal Funds Purchased and Repurchase Agreements 1   1 2
Borrowings   363 654 1,322
Total Interest Expense 1,214 2,335 4,834 7,511
Net Interest Income 17,025 19,367 53,320 57,957
Provision for Loan Losses 900 14,729 24,088 26,549
Net Interest Income After Provision for Loan Losses 16,125 4,638 29,232 31,408
OTHER INCOME        
Service Charges on Deposit Accounts 953 1,215 2,964 3,745
Other Service Charges, Commissions & Fees 988 1,007 2,631 2,591
Fiduciary Fees 213 243 644 760
Net Gain on Sale of Securities Available for Sale     1,645 12
Other Operating Income 236 202 830 689
Total Other Income 2,390 2,667 8,714 7,797
OTHER EXPENSE        
Salaries & Employee Benefits 8,141 7,457 23,458 21,682
Net Occupancy Expense 1,435 1,336 4,391 4,030
Equipment Expense 506 511 1,451 1,576
Outside Services 1,425 727 3,423 1,646
FDIC Assessments 555 862 2,541 2,089
OREO Expense 182   293  
Prepayment Fee on Borrowing     1,028  
Other Operating Expense 2,683 2,128 7,145 6,280
Total Other Expense 14,927 13,021 43,730 37,303
Income (Loss) Before Income Taxes 3,588 (5,716) (5,784) 1,902
Provision (Benefit) for Income Taxes 516 (2,579) (4,552) (1,285)
NET INCOME (LOSS) $ 3,072 $ (3,137) $ (1,232) $ 3,187
Weighted Average: Common Shares Outstanding 9,726,948 9,662,328 9,718,809 9,649,550
Weighted Average: Dilutive Stock Options       6,408
Weighted Average Total Common Shares and Dilutive Options 9,726,948 9,662,328 9,718,809 9,655,958
EARNINGS (LOSS) PER COMMON SHARE, Basic $ 0.32 $ (0.32) $ (0.13) $ 0.33
EARNINGS (LOSS) PER COMMON SHARE, Diluted $ 0.32 $ (0.32) $ (0.13) $ 0.33
DIVIDENDS PER COMMON SHARE   $ 0.22   $ 0.66