XML 38 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Cash and cash equivalents    
Cash and non-interest-bearing deposits due from banks $ 78,344 $ 41,140
Interest-bearing deposits due from banks 18,650 13,376
Federal funds sold 0 1,000
Total cash and cash equivalents 96,994 55,516
Interest-bearing time deposits in other banks 0 10,000
Federal Reserve and Federal Home Loan Bank stock and other investments 6,177 8,600
Investment securities:    
Available for sale, at fair value 273,837 298,670
Held to maturity (fair value of $65,851 and $64,796, respectively) 63,618 62,270
Total investment securities 337,455 360,940
Loans 1,476,626 1,355,427
Allowance for loan losses 20,051 19,200
Net loans 1,456,575 1,336,227
Loans held for sale 3,132 26,495
Premises and equipment, net 23,601 23,641
Bank owned life insurance 45,721 45,109
Deferred taxes 15,681 15,714
Accrued interest and loan fees receivable 5,774 5,676
Goodwill and other intangibles 2,992 2,991
Other assets 4,118 4,374
TOTAL ASSETS 1,998,220 1,895,283
LIABILITIES & STOCKHOLDERS' EQUITY    
Demand deposits 766,444 683,634
Savings, N.O.W. and money market deposits 709,450 653,667
Subtotal core deposits 1,475,894 1,337,301
Time deposits 242,500 218,759
Total deposits 1,718,394 1,556,060
Borrowings 65,000 130,000
Unfunded pension liability 6,081 6,303
Capital leases 4,455 4,511
Other liabilities 13,139 15,676
TOTAL LIABILITIES $ 1,807,069 $ 1,712,550
COMMITMENTS AND CONTINGENT LIABILITIES    
STOCKHOLDERS' EQUITY    
Common stock (par value $2.50; 15,000,000 shares authorized; 13,945,208 shares and 13,836,508 shares issued at June 30, 2015 and December 31, 2014, respectively; 11,779,470 shares and 11,670,770 shares outstanding at June 30, 2015 and December 31, 2014, respectively) $ 34,863 $ 34,591
Surplus 45,102 44,230
Retained earnings 123,891 116,169
Treasury stock at par (2,165,738 shares) (5,414) (5,414)
Accumulated other comprehensive loss, net of tax (7,291) (6,843)
TOTAL STOCKHOLDERS' EQUITY 191,151 182,733
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,998,220 $ 1,895,283