XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) [Abstract]    
NET INCOME $ 4,009us-gaap_NetIncomeLoss $ 3,720us-gaap_NetIncomeLoss
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES    
Provision for loan losses 250us-gaap_ProvisionForLoanLeaseAndOtherLosses 250us-gaap_ProvisionForLoanLeaseAndOtherLosses
Depreciation and Amortization 565us-gaap_DepreciationDepletionAndAmortization 604us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 222us-gaap_ShareBasedCompensation 165us-gaap_ShareBasedCompensation
Net amortization of premiums 297us-gaap_AmortizationOfDebtDiscountPremium 293us-gaap_AmortizationOfDebtDiscountPremium
Originations of mortgage loans for sale (9,314)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (4,061)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of mortgage loans originated for sale 9,281us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 4,139us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gain on sale of mortgage loans originated for sale (144)us-gaap_GainLossOnSaleOfMortgageLoans (93)us-gaap_GainLossOnSaleOfMortgageLoans
Gain on sale of portfolio loans (198)us-gaap_GainLossOnSalesOfLoansNet 0us-gaap_GainLossOnSalesOfLoansNet
Increase in other intangibles (52)us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent (16)us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent
Deferred tax expense (benefit) 99us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (78)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Increase in accrued interest and loan fees receivable (806)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (881)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Decrease in other assets 708us-gaap_IncreaseDecreaseInOtherOperatingAssets 372us-gaap_IncreaseDecreaseInOtherOperatingAssets
Adjustment to unfunded pension liability (111)us-gaap_IncreaseDecreaseInPensionPlanObligations (91)us-gaap_IncreaseDecreaseInPensionPlanObligations
Decrease in other liabilities (3,626)us-gaap_IncreaseDecreaseInOperatingLiabilities (4,230)us-gaap_IncreaseDecreaseInOperatingLiabilities
Income from bank owned life insurance (309)us-gaap_BankOwnedLifeInsuranceIncome (354)us-gaap_BankOwnedLifeInsuranceIncome
Gain on sale of premises and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (642)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net gain on sale of securities available for sale (26)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Net cash provided by (used in) operating activities 845us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (903)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES    
Principal payments on investment securities 1,413subk_PrincipalPaymentsOnInvestmentSecuritiesAvailableForSale 3,854subk_PrincipalPaymentsOnInvestmentSecuritiesAvailableForSale
Proceeds from sale of investment securities - available for sale 531us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities of investment securities - available for sale 6,705us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 6,040us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Maturities of investment securities - held to maturity 117us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 315us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of investment securities - held to maturity 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities (2,834)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Decrease in Federal Reserve Bank, Federal Home Loan Bank and other stock 1,800subk_IncreaseDecreaseInLoansToFederalHomeLoanBanks1 0subk_IncreaseDecreaseInLoansToFederalHomeLoanBanks1
Proceeds from sale of portfolio loans 23,986us-gaap_ProceedsFromSaleOfLoansReceivable 0us-gaap_ProceedsFromSaleOfLoansReceivable
Loan originations - net (26,810)us-gaap_PaymentsForProceedsFromLoansAndLeases (60,746)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sale of premises and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 900us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Increase in bank owned life insurance 0subk_PaymentsToAcquireBankOwnedLifeInsurancePolicies (5,000)subk_PaymentsToAcquireBankOwnedLifeInsurancePolicies
Purchases of premises and equipment - net (143)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (124)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 7,599us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (57,595)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposit accounts 35,612us-gaap_IncreaseDecreaseInDeposits 13,373us-gaap_IncreaseDecreaseInDeposits
Net increase in borrowings (40,000)us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt
Proceeds from stock options exercised 19us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Cash dividends paid on common stock (700)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Proceeds from shares issued under the dividend reinvestment plan 161us-gaap_DividendsCommonStockStock 0us-gaap_DividendsCommonStockStock
Decrease in capital lease payable (28)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (24)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash (used in) provided by financing activities (4,936)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 13,349us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,508us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (45,149)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 55,516us-gaap_CashAndCashEquivalentsAtCarryingValue 132,352us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF PERIOD 59,024us-gaap_CashAndCashEquivalentsAtCarryingValue 87,203us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DATA:    
Interest paid 681us-gaap_InterestPaid 637us-gaap_InterestPaid
Income taxes paid 340us-gaap_IncomeTaxesPaid 329us-gaap_IncomeTaxesPaid
Investment securities transferred from available for sale to held to maturity $ 0subk_AvailableForSaleSecuritiesTransferredToHeldToMaturitySecuritiesUnrealizedGainLoss $ 31,286subk_AvailableForSaleSecuritiesTransferredToHeldToMaturitySecuritiesUnrealizedGainLoss